| 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 5,456 | 5,496 | 5,575 | 5,639 | 5,730 | 5,815 | 5,925 | 5,970 | 5,884 | 5,866 | 5,862 | 5,951 | 6,205 | 6,260 | 6,179 | 5,975 | 5,627 | 5,256 | 4,919 | 4,577 | 4,154 | 4,015 | 3,951 | 3,941 | 4,106 | 4,109 | 4,127 | 4,137 | 4,109 | 4,044 | 3,908 | 3,723 | 3,529 | 3,358 | 3,213 | 3,122 | 3,038 | 2,992 | 2,980 | 2,977 | 2,984 |
| 매출원가 | 814 | 820 | 837 | 854 | 877 | 903 | 939 | 963 | 965 | 985 | 1,010 | 1,050 | 1,133 | 1,152 | 1,130 | 1,075 | 976 | 887 | 801 | 714 | 621 | 588 | 588 | 611 | 666 | 680 | 696 | 708 | 712 | 706 | 690 | 652 | 606 | 574 | 536 | 518 | 505 | 489 | 494 | 512 | 540 |
| 매출총이익 | 4,642 | 4,676 | 4,738 | 4,785 | 4,853 | 4,912 | 4,985 | 5,006 | 4,919 | 4,881 | 4,852 | 4,901 | 5,072 | 5,108 | 5,049 | 4,900 | 4,651 | 4,369 | 4,118 | 3,864 | 3,534 | 3,427 | 3,363 | 3,330 | 3,439 | 3,430 | 3,430 | 3,429 | 3,397 | 3,338 | 3,218 | 3,070 | 2,923 | 2,784 | 2,677 | 2,605 | 2,532 | 2,502 | 2,486 | 2,465 | 2,444 |
| 판매관리비 | 2,830 | 2,843 | 2,856 | 2,875 | 2,890 | 2,907 | 2,924 | 2,903 | 2,858 | 2,835 | 2,818 | 2,833 | 2,894 | 2,917 | 2,915 | 2,879 | 2,779 | 2,638 | 2,511 | 2,375 | 2,214 | 2,196 | 2,188 | 2,204 | 2,281 | 2,276 | 2,260 | 2,261 | 2,249 | 2,226 | 2,191 | 2,112 | 2,029 | 1,938 | 1,866 | 1,823 | 1,784 | 1,767 | 1,756 | 1,740 | 1,719 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 1,340 | 1,361 | 1,391 | 1,432 | 1,496 | 1,544 | 1,631 | 1,674 | 1,644 | 1,641 | 1,650 | 1,701 | 1,818 | 1,841 | 1,783 | 1,670 | 1,528 | 1,392 | 1,273 | 1,160 | 993 | 907 | 841 | 788 | 823 | 819 | 849 | 860 | 846 | 817 | 742 | 677 | 617 | 576 | 546 | 519 | 492 | 484 | 484 | 487 | 494 |
| EBITDA | 1,726 | 1,744 | 1,769 | 1,807 | 1,870 | 1,920 | 2,007 | 2,048 | 2,009 | 1,991 | 1,984 | 2,019 | 2,123 | 2,136 | 2,068 | 1,952 | 1,804 | 1,665 | 1,542 | 1,428 | 1,265 | 1,177 | 1,111 | 1,059 | 1,092 | 1,089 | 1,104 | 1,109 | 1,089 | 1,046 | 963 | 893 | 827 | 784 | 748 | 718 | 686 | 672 | 667 | 662 | 662 |
| 영업외이익 | 0.60 | 0.56 | 0.56 | 2 | 8 | 14 | 17 | 17 | 13 | 8 | 5 | 5 | 4 | 2 | -0.10 | -1.17 | -2 | -1.45 | -1.25 | -2 | -0.21 | -3 | -1.18 | 0.53 | 1.17 | 6 | 3 | 3 | 3 | -1.35 | 0.78 | 1.13 | 0.63 | 2 | 0.16 | -1.04 | -2 | -2 | -1.40 | -3 | -3 |
| 법인세 | 333 | 338 | 334 | 339 | 355 | 372 | 402 | 415 | 410 | 408 | 414 | 425 | 458 | 464 | 449 | 427 | 389 | 354 | 325 | 295 | 251 | 229 | 211 | 199 | 209 | 208 | 221 | 222 | 219 | 210 | 99 | 105 | 109 | 112 | 208 | 197 | 186 | 182 | 179 | 181 | 184 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 1,007 | 1,024 | 1,057 | 1,095 | 1,148 | 1,186 | 1,246 | 1,276 | 1,247 | 1,240 | 1,241 | 1,279 | 1,362 | 1,377 | 1,332 | 1,241 | 1,135 | 1,034 | 945 | 861 | 739 | 673 | 627 | 589 | 615 | 616 | 631 | 640 | 630 | 606 | 643 | 572 | 507 | 464 | 335 | 318 | 301 | 296 | 299 | 298 | 302 |
| 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 288 | 120 | 47 | 24 | 97 | 109 | 74 | 74 | 581 | 434 | 207 | 55 | 208 | 186 | 217 | 196 | 262 | 463 | 340 | 484 | 352 | 401 | 420 | 519 | 357 | 404 | 322 | 229 | 281 | 190 | 177 | 141 | 160 | 127 | 78 | 34 | 48 | 10 | 15 | 11 | 7 |
| 단기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 25 | 49 | 159 | 224 | 279 | 254 | 225 | 165 | 310 | 330 | 205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출채권등 | 567 | 494 | 540 | 552 | 569 | 523 | 566 | 598 | 604 | 597 | 648 | 559 | 580 | 592 | 644 | 693 | 681 | 580 | 654 | 600 | 506 | 454 | 463 | 396 | 428 | 408 | 438 | 458 | 455 | 468 | 482 | 464 | 418 | 416 | 399 | 370 | 338 | 334 | 343 | 327 | 316 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 장기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 4,467 | 4,504 | 4,586 | 4,590 | 4,497 | 4,505 | 4,426 | 4,278 | 4,128 | 4,095 | 4,085 | 4,001 | 3,841 | 3,687 | 3,492 | 3,379 | 3,225 | 3,216 | 3,110 | 2,999 | 2,908 | 2,914 | 2,935 | 2,955 | 2,954 | 2,969 | 2,928 | 2,858 | 2,762 | 2,755 | 2,703 | 2,586 | 2,451 | 2,404 | 2,367 | 2,321 | 2,246 | 2,241 | 2,230 | 2,225 | 2,098 |
| 무형자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 19 | 19 | 0 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
| 이연세자산 | 0 | 0 | 0 | 34 | 0 | 5 | 11 | 7 | 0 | 19 | 16 | 9 | 0 | 13 | 10 | 9 | 0 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 335 | 352 | 344 | 351 | 328 | 350 | 349 | 356 | 339 | 368 | 343 | 354 | 303 | 311 | 291 | 293 | 275 | 290 | 284 | 286 | 276 | 269 | 230 | 191 | 177 | 215 | 185 | 194 | 187 | 112 | 107 | 111 | 95 | 101 | 92 | 95 | 94 | 91 | 77 | 77 | 74 |
| 자산총계 | 5,657 | 5,470 | 5,517 | 5,551 | 5,491 | 5,491 | 5,426 | 5,343 | 5,651 | 5,512 | 5,299 | 4,979 | 4,957 | 4,839 | 4,811 | 4,794 | 4,723 | 4,822 | 4,613 | 4,534 | 4,352 | 4,369 | 4,274 | 4,080 | 3,935 | 3,996 | 3,892 | 3,759 | 3,704 | 3,545 | 3,489 | 3,321 | 3,144 | 3,068 | 2,956 | 2,840 | 2,745 | 2,696 | 2,684 | 2,660 | 2,515 |
| 매입채무등 | 94 | 63 | 82 | 86 | 84 | 92 | 99 | 113 | 98 | 113 | 116 | 97 | 120 | 106 | 120 | 136 | 118 | 83 | 135 | 91 | 88 | 69 | 59 | 51 | 55 | 70 | 81 | 85 | 79 | 79 | 88 | 82 | 78 | 74 | 60 | 54 | 57 | 89 | 55 | 79 | 81 |
| 차입금 | 40 | 40 | 85 | 170 | 60 | 60 | 60 | 60 | 80 | 80 | 80 | 80 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 145 | 145 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 95 | 95 | 95 | 95 | 105 | 193 | 218 | 125 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 460 | 384 | 374 | 382 | 459 | 382 | 386 | 389 | 440 | 363 | 347 | 311 | 393 | 311 | 313 | 299 | 332 | 249 | 229 | 220 | 295 | 229 | 250 | 352 | 316 | 265 | 257 | 261 | 248 | 248 | 228 | 225 | 211 | 190 | 294 | 293 | 304 | 273 | 266 | 253 | 264 |
| 기타부채 | 663 | 673 | 712 | 683 | 653 | 713 | 705 | 670 | 632 | 699 | 693 | 660 | 597 | 669 | 720 | 703 | 670 | 711 | 730 | 721 | 676 | 646 | 649 | 550 | 503 | 535 | 600 | 569 | 562 | 494 | 512 | 488 | 451 | 433 | 420 | 405 | 380 | 378 | 376 | 368 | 345 |
| 부채총계 | 1,257 | 1,159 | 1,253 | 1,320 | 1,256 | 1,247 | 1,250 | 1,231 | 1,250 | 1,255 | 1,236 | 1,147 | 1,211 | 1,186 | 1,253 | 1,238 | 1,219 | 1,142 | 1,193 | 1,132 | 1,160 | 1,043 | 1,103 | 1,098 | 919 | 915 | 983 | 960 | 934 | 865 | 872 | 839 | 785 | 792 | 869 | 847 | 836 | 845 | 891 | 918 | 815 |
| 자본금+ 자본잉여금 |
255 | 255 | 252 | 250 | 247 | 250 | 209 | 208 | 248 | 253 | 252 | 250 | 251 | 256 | 252 | 248 | 144 | 186 | 182 | 171 | 168 | 238 | 198 | 193 | 229 | 231 | 155 | 152 | 151 | 150 | 149 | 148 | 147 | 147 | 146 | 145 | 144 | 144 | 143 | 143 | 142 |
| 이익잉여금 | 4,145 | 4,056 | 4,011 | 3,981 | 3,988 | 3,995 | 3,967 | 3,904 | 4,154 | 4,005 | 3,811 | 3,582 | 3,495 | 3,397 | 3,306 | 3,308 | 3,359 | 3,494 | 3,238 | 3,231 | 3,024 | 3,088 | 2,973 | 2,789 | 2,787 | 2,850 | 2,755 | 2,646 | 2,619 | 2,530 | 2,468 | 2,334 | 2,212 | 2,130 | 1,941 | 1,848 | 1,765 | 1,707 | 1,650 | 1,599 | 1,558 |
| 기타포괄익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 자본총계 | 4,400 | 4,311 | 4,263 | 4,231 | 4,235 | 4,245 | 4,176 | 4,112 | 4,402 | 4,258 | 4,063 | 3,832 | 3,746 | 3,653 | 3,558 | 3,556 | 3,503 | 3,680 | 3,420 | 3,402 | 3,192 | 3,326 | 3,171 | 2,982 | 3,016 | 3,081 | 2,910 | 2,798 | 2,770 | 2,680 | 2,617 | 2,482 | 2,359 | 2,277 | 2,087 | 1,993 | 1,909 | 1,851 | 1,793 | 1,742 | 1,700 |
| 주식수(만주) | 20,931 | 21,159 | 21,089 | 21,216 | 21,348 | 21,648 | 21,522 | 21,754 | 21,880 | 22,018 | 21,967 | 22,039 | 22,135 | 22,615 | 22,459 | 22,761 | 23,034 | 23,281 | 23,232 | 23,312 | 23,451 | 23,698 | 23,586 | 23,671 | 23,961 | 24,121 | 23,996 | 24,193 | 24,343 | 24,605 | 24,592 | 24,650 | 24,706 | 24,722 | 24,714 | 24,728 | 24,733 | 24,946 | 24,843 | 25,014 | 25,194 |
| 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 1,407 | 1,370 | 1,461 | 1,470 | 1,572 | 1,659 | 1,695 | 1,678 | 1,578 | 1,569 | 1,494 | 1,579 | 1,718 | 1,692 | 1,670 | 1,520 | 1,291 | 1,213 | 1,119 | 925 | 1,039 | 933 | 923 | 1,038 | 982 | 984 | 972 | 937 | 895 | 900 | 824 | 722 | 637 | 536 | 543 | 512 | 508 | 566 | 592 | 592 | 550 |
| 투자활동 | -336 | -366 | -525 | -637 | -716 | -751 | -664 | -630 | -578 | -660 | -739 | -686 | -639 | -547 | -583 | -704 | -541 | -455 | -444 | -460 | -524 | -552 | -474 | -362 | -454 | -474 | -482 | -518 | -551 | -580 | -556 | -479 | -413 | -368 | -338 | -296 | -343 | -407 | -442 | -509 | -487 |
| 재무활동 | -880 | -992 | -963 | -884 | -1,340 | -1,233 | -1,164 | -1,029 | -626 | -662 | -765 | -1,034 | -1,134 | -1,420 | -1,210 | -1,104 | -840 | -696 | -755 | -500 | -520 | -384 | -350 | -387 | -452 | -297 | -345 | -331 | -224 | -257 | -168 | -137 | -112 | -51 | -142 | -193 | -125 | -159 | -147 | -85 | -169 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | 191 | 11 | -28 | -50 | -484 | -325 | -132 | 19 | 373 | 247 | -10 | -141 | -54 | -276 | -123 | -288 | -90 | 61 | -81 | -34 | -5 | -2 | 98 | 290 | 76 | 213 | 145 | 88 | 121 | 63 | 99 | 107 | 112 | 117 | 63 | 23 | 40 | -1.30 | 4 | -2 | -106 |
| 자본적지출 | -336 | -367 | -525 | -667 | -716 | -751 | -664 | -600 | -602 | -709 | -897 | -911 | -894 | -753 | -649 | -644 | -570 | -531 | -424 | -294 | -214 | -221 | -269 | -362 | -454 | -474 | -482 | -519 | -552 | -581 | -557 | -481 | -415 | -370 | -340 | -296 | -343 | -407 | -442 | -509 | -487 |
| 잉여현금 | 1,071 | 1,004 | 936 | 803 | 856 | 908 | 1,031 | 1,078 | 975 | 860 | 596 | 668 | 824 | 939 | 1,021 | 876 | 721 | 682 | 695 | 631 | 825 | 712 | 654 | 677 | 528 | 510 | 490 | 418 | 343 | 319 | 266 | 242 | 222 | 166 | 203 | 216 | 165 | 158 | 150 | 83 | 63 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 동일 업종 내 기업을 시가총액 규모로 그룹을 나누어(Mega, Large, Mid, Small, Micro, Nano) 동일 그룹에 속한 기업을 표시하고 있습니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.