오웬스코닝 OC(OWENS CORNING) | 재무제표

오웬스코닝

NYSE

126.63

-2.74 (-2.12%) 26.02/24, USD

5명의 관심

최근 실적발표 25. 11/05

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
매출액	10,801	10,880	10,630	10,975	9,581	9,297	9,363	9,677	9,658	9,708	9,746	9,761	9,607	9,291	8,929	8,498	8,292	7,983	7,369	7,055	6,822	6,801	7,094	7,160	7,192	7,127	7,033	7,057	6,939	6,824	6,597	6,384	6,161	5,976	5,924	5,677	5,591	5,520	5,378
매출원가	7,662	7,647	7,442	7,721	6,674	6,514	6,641	6,994	7,020	7,104	7,160	7,145	7,002	6,783	6,537	6,281	6,150	5,960	5,621	5,445	5,313	5,308	5,504	5,551	5,555	5,503	5,431	5,425	5,322	5,232	5,015	4,815	4,673	4,537	4,477	4,300	4,233	4,196	4,162
매출총이익	3,139	3,233	3,188	3,254	2,907	2,783	2,722	2,683	2,638	2,604	2,586	2,616	2,605	2,508	2,392	2,217	2,142	2,023	1,748	1,610	1,509	1,493	1,590	1,609	1,637	1,624	1,602	1,632	1,617	1,592	1,582	1,569	1,488	1,439	1,447	1,377	1,358	1,324	1,216
판매관리비	1,068	1,086	1,052	1,044	896	839	817	831	829	829	823	803	795	780	767	757	719	696	659	664	664	665	695	698	696	691	697	700	695	695	663	620	614	596	592	584	562	551	530
연구개발비	154	147	142	144	129	126	122	123	118	115	111	106	101	96	94	91	86	85	81	82	81	82	86	87	88	88	88	89	87	88	87	85	86	84	84	82	80	78	75
영업이익	460	1,257	1,146	1,218	1,595	1,585	1,654	1,812	1,662	1,678	1,678	1,584	1,728	1,642	1,580	1,438	1,387	1,287	1,030	-138	-241	-258	-199	787	840	820	796	807	772	740	756	797	744	728	749	697	701	690	606
EBITDA	735	1,573	1,481	1,811	2,186	2,117	2,149	2,282	2,249	2,367	2,345	2,254	2,396	2,168	2,092	1,942	1,902	1,805	1,542	371	204	143	197	1,179	1,264	1,274	1,243	1,251	1,167	1,058	1,022	1,036	1,016	1,048	1,096	1,032	1,014	993	908
영업외이익	-750	-679	-655	-84	29	-39	-97	-139	10	142	141	139	136	-5	-3	2	4	16	16	16	-27	-63	-64	-65	-23	12	10	11	-30	-101	-130	-132	-98	-33	-4	-8	-5	-4	1.00
법인세	257	273	264	275	342	334	354	401	394	398	396	373	409	389	367	319	260	222	164	129	146	151	171	186	188	194	184	156	254	219	237	269	158	191	197	188	180	170	141
중단손익	-318	-285	-285	0	84	50	21	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-482	333	255	647	1,036	1,052	1,112	1,196	1,189	1,322	1,320	1,241	1,344	1,134	1,089	995	1,000	946	744	-383	-542	-598	-556	405	503	514	497	545	370	305	280	289	379	395	437	393	416	416	369

재무상태표 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
현금성자산	286	230	400	321	499	254	1,254	1,615	1,323	968	757	1,099	751	810	748	959	920	888	605	717	647	582	234	172	35	92	82	78	136	149	140	246	168	199	101	112	110	67	54
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,440	1,644	1,557	1,140	1,577	1,680	1,410	987	1,300	1,413	1,388	961	1,304	1,358	1,395	939	1,141	1,226	1,167	919	1,016	986	931	770	977	986	1,040	794	955	948	1,061	806	916	915	918	678	796	879	785
재고자산	1,423	1,459	1,407	1,327	1,596	1,576	1,205	1,198	1,232	1,288	1,340	1,334	1,322	1,254	1,147	1,078	949	887	854	855	886	951	1,062	1,033	1,031	1,058	1,109	1,072	1,032	984	943	841	793	792	726	710	729	753	708
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	4,423	4,369	4,264	4,229	5,066	5,096	4,017	4,063	3,904	3,947	3,957	3,933	3,842	3,873	4,007	4,031	3,912	3,936	3,903	3,963	3,877	3,884	3,937	4,058	3,966	4,023	4,011	3,811	3,741	3,722	3,755	3,425	3,314	3,336	3,117	3,112	3,090	3,059	2,988
무형자산	4,638	5,478	5,422	5,425	5,638	5,689	2,895	2,920	2,904	2,952	2,997	2,985	3,044	2,693	2,589	2,607	2,624	2,619	2,627	2,656	2,631	2,616	2,614	3,653	3,625	3,693	3,693	3,728	3,759	3,779	3,834	2,867	2,880	2,845	2,470	2,474	2,484	2,496	2,163
이연세자산	8	8	11	8	32	39	30	24	19	20	18	16	17	21	30	31	39	33	28	28	33	32	31	46	36	40	44	43	71	115	155	144	297	321	349	375	369	411	475
기타자산	1,299	1,295	1,205	1,625	646	657	458	430	387	413	383	424	441	534	400	370	396	388	376	343	308	319	342	274	285	291	286	245	352	353	325	303	288	282	285	280	298	312	282
자산총계	13,517	14,483	14,266	14,075	15,054	14,991	11,269	11,237	11,069	11,001	10,840	10,752	10,721	10,543	10,316	10,015	9,981	9,977	9,560	9,481	9,398	9,370	9,151	10,006	9,955	10,183	10,265	9,771	10,046	10,050	10,213	8,632	8,656	8,690	7,966	7,741	7,876	7,977	7,455
매입채무등	1,316	1,253	1,292	1,301	1,401	1,403	1,177	1,216	1,161	1,201	1,243	1,345	1,320	1,327	1,328	1,095	0	0	0	875	0	0	0	0	0	0	0	0	1,381	1,376	1,379	0	1,180	1,113	972	960	999	979	893
차입금	5,608	5,977	6,004	5,531	5,957	6,083	3,301	3,273	3,218	3,228	3,211	3,224	3,171	3,178	3,142	3,118	3,103	3,289	3,289	3,280	3,232	3,425	3,342	3,124	3,323	3,559	3,879	3,362	3,674	3,641	3,767	2,405	2,544	2,689	2,259	2,102	2,164	2,276	1,951
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	789	695	687	719	733	811	423	427	430	438	411	388	398	376	376	376	397	370	341	332	342	304	274	272	247	202	169	141	124	127	143	37	65	75	36	36	36	32	9
기타부채	1,366	1,354	1,359	1,404	1,290	1,169	1,096	1,111	1,110	1,075	1,138	1,174	1,146	1,075	1,105	1,091	2,232	2,162	1,963	1,053	1,932	1,978	2,009	1,939	1,863	1,977	1,915	1,944	661	739	783	1,986	753	798	753	754	742	785	774
부채총계	9,079	9,279	9,342	8,955	9,381	9,466	5,997	6,027	5,919	5,942	6,003	6,131	6,035	5,956	5,951	5,680	5,732	5,821	5,593	5,540	5,506	5,707	5,625	5,335	5,433	5,738	5,963	5,447	5,840	5,883	6,072	4,428	4,542	4,675	4,020	3,852	3,941	4,072	3,627
자본금+ 자본잉여금	30	237	428	544	613	796	727	875	1,090	1,224	1,314	1,462	1,697	1,886	1,948	2,171	2,278	2,428	2,537	2,660	2,865	2,854	2,837	2,922	2,904	2,894	2,876	2,926	2,908	2,997	2,997	3,101	3,076	3,081	3,126	3,182	3,226	3,291	3,321
이익잉여금	4,824	5,376	5,072	5,224	5,541	5,273	5,041	4,794	4,718	4,427	4,129	3,794	3,719	3,282	2,974	2,706	2,515	2,282	2,011	1,829	1,625	1,445	1,376	2,319	2,272	2,146	2,033	2,013	1,867	1,729	1,631	1,575	1,603	1,529	1,455	1,377	1,299	1,208	1,091
기타포괄익	-455	-450	-618	-691	-531	-597	-539	-503	-703	-637	-652	-681	-776	-628	-581	-581	-583	-593	-620	-588	-638	-675	-726	-610	-693	-635	-647	-656	-610	-600	-530	-514	-605	-634	-676	-710	-632	-635	-625
자본총계	4,399	5,163	4,882	5,077	5,623	5,472	5,229	5,166	5,105	5,014	4,791	4,575	4,640	4,540	4,341	4,296	4,210	4,117	3,928	3,901	3,852	3,624	3,487	4,631	4,483	4,405	4,262	4,283	4,165	4,126	4,098	4,162	4,074	3,976	3,905	3,849	3,893	3,864	3,787
주식수(만주)	8,362	8,505	8,554	8,578	8,790	8,800	8,790	9,100	9,090	9,130	9,190	9,770	9,710	9,840	10,020	10,430	10,390	10,550	10,600	10,860	10,950	10,890	10,880	11,010	11,000	10,950	11,010	11,140	11,090	11,190	11,280	11,320	11,270	11,310	11,350	11,540	11,540	11,640	11,650

현금흐름표 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
영업활동	1,872	1,653	1,819	1,892	1,914	1,906	1,907	1,719	1,696	1,466	1,438	1,760	1,420	1,425	1,457	1,503	1,586	1,608	1,391	1,135	1,158	979	1,136	1,037	893	784	742	803	828	930	919	1,016	958	1,009	887	943	1,011	962	921
투자활동	-713	-586	-3,406	-3,393	-3,330	-3,408	-526	-356	-269	-385	-511	-623	-708	-504	-344	-377	-343	-364	-265	-205	-213	-246	-360	-394	-323	-361	-477	-1,589	-1,642	-1,606	-2,041	-901	-896	-905	-784	-815	-835	-829	-378
재무활동	-1,350	-1,099	832	334	609	829	-895	-877	-884	-930	-905	-974	-840	-990	-972	-881	-968	-943	-765	-358	-309	-226	-601	-573	-676	-486	-313	647	802	642	1,161	3	3	45	-37	-88	-123	-137	-555
환율변동	23	31	-59	-87	-6	-30	11	30	31	9	-12	-22	-41	-9	2	-3	-2	5	10	-27	-24	-18	-24	24	4	7	-9	-29	-19	-16	1.00	17	0	-10	-13	-18	-5	-9	-11
현금의증감	-168	-1.00	-814	-1,254	-813	-703	497	516	574	160	10	141	-169	-78	143	242	273	306	371	545	612	489	151	94	-102	-56	-57	-168	-31	-50	40	135	65	139	53	22	48	-13	-23
자본적지출	-764	-739	-698	-647	-586	-555	-520	-526	-530	-514	-497	-446	-479	-451	-439	-416	-347	-344	-299	-307	-336	-374	-441	-447	-426	-446	-534	-537	-513	-471	-371	-337	-341	-356	-342	-373	-416	-411	-410
잉여현금	1,108	914	1,121	1,245	1,328	1,351	1,387	1,193	1,166	952	941	1,314	941	974	1,018	1,087	1,239	1,264	1,092	828	822	605	695	590	467	338	208	266	315	459	548	679	617	653	545	570	595	551	511

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수