오웬스코닝 OC(OWENS CORNING) | 재무제표

오웬스코닝

NYSE

143.68

-2.03 (-1.39%) 26.08/27, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	9,847	9,838	10,103	10,535	10,614	10,364	9,851	8,276	7,992	8,058	8,372	9,658	9,708	9,746	9,761	9,607	9,291	8,929	8,498	8,292	7,983	7,369	7,055	6,822	6,801	7,094	7,160	7,192	7,127	7,033	7,057	6,939	6,824	6,597	6,384	6,161	5,976	5,924	5,677	5,591	5,520
매출원가	7,289	7,215	7,265	7,446	7,431	7,226	6,810	5,622	5,462	5,589	5,942	7,020	7,104	7,160	7,145	7,002	6,783	6,537	6,281	6,150	5,960	5,621	5,445	5,313	5,308	5,504	5,551	5,555	5,503	5,431	5,425	5,322	5,232	5,015	4,815	4,673	4,537	4,477	4,300	4,233	4,196
매출총이익	2,558	2,623	2,838	3,089	3,183	3,138	3,041	2,654	2,530	2,469	2,430	2,638	2,604	2,586	2,616	2,605	2,508	2,392	2,217	2,142	2,023	1,748	1,610	1,509	1,493	1,590	1,609	1,637	1,624	1,602	1,632	1,617	1,592	1,582	1,569	1,488	1,439	1,447	1,377	1,358	1,324
판매관리비	1,000	1,011	1,014	1,046	1,064	1,030	959	813	756	734	748	829	829	823	803	795	780	767	757	719	696	659	664	664	665	695	698	696	691	697	700	695	695	663	620	614	596	592	584	562	551
연구개발비	150	152	150	151	144	139	131	116	113	109	110	118	115	111	106	101	96	94	91	86	85	81	82	81	82	86	87	88	88	88	89	87	88	87	85	86	84	84	82	80	78
영업이익	54	101	390	918	1,715	1,604	1,573	1,422	1,412	1,481	1,639	1,662	1,678	1,678	1,584	1,728	1,642	1,580	1,438	1,387	1,287	1,030	-138	-241	-258	-199	787	840	820	796	807	772	740	756	797	744	728	749	697	701	690
EBITDA	517	653	721	809	1,647	1,555	1,866	2,147	2,078	2,110	2,243	2,249	2,367	2,345	2,254	2,396	2,168	2,092	1,942	1,902	1,805	1,542	371	204	143	197	1,179	1,264	1,274	1,243	1,251	1,167	1,058	1,022	1,036	1,016	1,048	1,096	1,032	1,014	993
영업외이익	-491	-286	-697	-1,518	-1,447	-1,423	-684	295	227	169	127	10	142	141	139	136	-5	-3	2	4	16	16	16	-27	-63	-64	-65	-23	12	10	11	-30	-101	-130	-132	-98	-33	-4	-8	-5	-4
법인세	212	220	293	332	348	339	334	305	297	317	364	394	398	396	373	409	389	367	319	260	222	164	129	146	151	171	186	188	194	184	156	254	219	237	269	158	191	197	188	180	170
중단손익	-242	-129	-334	-702	-669	-669	-300	216	182	153	132	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-671	-534	-522	-482	333	255	647	1,036	1,052	1,112	1,196	1,189	1,322	1,320	1,241	1,344	1,134	1,089	995	1,000	946	744	-383	-542	-598	-556	405	503	514	497	545	370	305	280	289	379	395	437	393	416	416

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	271	272	345	286	230	400	321	499	254	1,254	1,615	1,323	968	757	1,099	751	810	748	959	920	888	605	717	647	582	234	172	35	92	82	78	136	149	140	246	168	199	101	112	110	67
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,508	1,353	937	1,440	1,644	1,557	1,140	1,577	1,680	1,410	987	1,300	1,413	1,388	961	1,304	1,358	1,395	939	1,141	1,226	1,167	919	1,016	986	931	770	977	986	1,040	794	955	948	1,061	806	916	915	918	678	796	879
재고자산	1,455	1,492	1,472	1,423	1,459	1,407	1,327	1,596	1,576	1,205	1,198	1,232	1,288	1,340	1,334	1,322	1,254	1,147	1,078	949	887	854	855	886	951	1,062	1,033	1,031	1,058	1,109	1,072	1,032	984	943	841	793	792	726	710	729	753
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	4,660	4,606	4,677	4,423	4,369	4,264	4,229	5,066	5,096	4,017	4,063	3,904	3,947	3,957	3,933	3,842	3,873	4,007	4,031	3,912	3,936	3,903	3,963	3,877	3,884	3,937	4,058	3,966	4,023	4,011	3,811	3,741	3,722	3,755	3,425	3,314	3,336	3,117	3,112	3,090	3,059
무형자산	4,118	4,162	4,214	4,638	5,478	5,422	5,425	5,638	5,689	2,895	2,920	2,904	2,952	2,997	2,985	3,044	2,693	2,589	2,607	2,624	2,619	2,627	2,656	2,631	2,616	2,614	3,653	3,625	3,693	3,693	3,728	3,759	3,779	3,834	2,867	2,880	2,845	2,470	2,474	2,484	2,496
이연세자산	15	13	10	8	8	11	8	32	39	30	24	19	20	18	16	17	21	30	31	39	33	28	28	33	32	31	46	36	40	44	43	71	115	155	144	297	321	349	375	369	411
기타자산	704	1,193	1,325	1,299	1,295	1,205	1,625	646	657	458	430	387	413	383	424	441	534	400	370	396	388	376	343	308	319	342	274	285	291	286	245	352	353	325	303	288	282	285	280	298	312
자산총계	12,731	13,091	12,980	13,517	14,483	14,266	14,075	15,054	14,991	11,269	11,237	11,069	11,001	10,840	10,752	10,721	10,543	10,316	10,015	9,981	9,977	9,560	9,481	9,398	9,370	9,151	10,006	9,955	10,183	10,265	9,771	10,046	10,050	10,213	8,632	8,656	8,690	7,966	7,741	7,876	7,977
매입채무등	1,350	1,274	1,257	1,316	1,253	1,292	1,301	1,401	1,403	1,177	1,216	1,161	1,201	1,243	1,345	1,320	1,327	1,328	1,095	0	0	0	875	0	0	0	0	0	0	0	0	1,381	1,376	1,379	0	1,180	1,113	972	960	999	979
차입금	5,729	6,023	5,705	5,608	5,977	6,004	5,531	5,957	6,083	3,301	3,273	3,218	3,228	3,211	3,224	3,171	3,178	3,142	3,118	3,103	3,289	3,289	3,280	3,232	3,425	3,342	3,124	3,323	3,559	3,879	3,362	3,674	3,641	3,767	2,405	2,544	2,689	2,259	2,102	2,164	2,276
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	857	742	737	789	695	687	719	733	811	423	427	430	438	411	388	398	376	376	376	397	370	341	332	342	304	274	272	247	202	169	141	124	127	143	37	65	75	36	36	36	32
기타부채	984	1,369	1,388	1,366	1,354	1,359	1,404	1,290	1,169	1,096	1,111	1,110	1,075	1,138	1,174	1,146	1,075	1,105	1,091	2,232	2,162	1,963	1,053	1,932	1,978	2,009	1,939	1,863	1,977	1,915	1,944	661	739	783	1,986	753	798	753	754	742	785
부채총계	8,920	9,408	9,087	9,079	9,279	9,342	8,955	9,381	9,466	5,997	6,027	5,919	5,942	6,003	6,131	6,035	5,956	5,951	5,680	5,732	5,821	5,593	5,540	5,506	5,707	5,625	5,335	5,433	5,738	5,963	5,447	5,840	5,883	6,072	4,428	4,542	4,675	4,020	3,852	3,941	4,072
자본금+ 자본잉여금	-344	-177	-173	30	237	428	544	613	796	727	875	1,090	1,224	1,314	1,462	1,697	1,886	1,948	2,171	2,278	2,428	2,537	2,660	2,865	2,854	2,837	2,922	2,904	2,894	2,876	2,926	2,908	2,997	2,997	3,101	3,076	3,081	3,126	3,182	3,226	3,291
이익잉여금	4,456	4,293	4,463	4,824	5,376	5,072	5,224	5,541	5,273	5,041	4,794	4,718	4,427	4,129	3,794	3,719	3,282	2,974	2,706	2,515	2,282	2,011	1,829	1,625	1,445	1,376	2,319	2,272	2,146	2,033	2,013	1,867	1,729	1,631	1,575	1,603	1,529	1,455	1,377	1,299	1,208
기타포괄익	-340	-472	-437	-455	-450	-618	-691	-531	-597	-539	-503	-703	-637	-652	-681	-776	-628	-581	-581	-583	-593	-620	-588	-638	-675	-726	-610	-693	-635	-647	-656	-610	-600	-530	-514	-605	-634	-676	-710	-632	-635
자본총계	3,772	3,644	3,853	4,399	5,163	4,882	5,077	5,623	5,472	5,229	5,166	5,105	5,014	4,791	4,575	4,640	4,540	4,341	4,296	4,210	4,117	3,928	3,901	3,852	3,624	3,487	4,631	4,483	4,405	4,262	4,283	4,165	4,126	4,098	4,162	4,074	3,976	3,905	3,849	3,893	3,864
주식수(만주)	8,052	8,038	8,219	8,362	8,505	8,554	8,578	8,790	8,800	8,790	9,100	9,090	9,130	9,190	9,770	9,710	9,840	10,020	10,430	10,390	10,550	10,600	10,860	10,950	10,890	10,880	11,010	11,000	10,950	11,010	11,140	11,090	11,190	11,280	11,320	11,270	11,310	11,350	11,540	11,540	11,640

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,752	1,681	1,786	1,872	1,653	1,819	1,892	1,914	1,906	1,907	1,719	1,696	1,466	1,438	1,760	1,420	1,425	1,457	1,503	1,586	1,608	1,391	1,135	1,158	979	1,136	1,037	893	784	742	803	828	930	919	1,016	958	1,009	887	943	1,011	962
투자활동	-411	-796	-765	-713	-586	-3,406	-3,393	-3,330	-3,408	-526	-356	-269	-385	-511	-623	-708	-504	-344	-377	-343	-364	-265	-205	-213	-246	-360	-394	-323	-361	-477	-1,589	-1,642	-1,606	-2,041	-901	-896	-905	-784	-815	-835	-829
재무활동	-1,326	-1,101	-1,072	-1,350	-1,099	832	334	609	829	-895	-877	-884	-930	-905	-974	-840	-990	-972	-881	-968	-943	-765	-358	-309	-226	-601	-573	-676	-486	-313	647	802	642	1,161	3	3	45	-37	-88	-123	-137
환율변동	-9	61	89	23	31	-59	-87	-6	-30	11	30	31	9	-12	-22	-41	-9	2	-3	-2	5	10	-27	-24	-18	-24	24	4	7	-9	-29	-19	-16	1.00	17	0	-10	-13	-18	-5	-9
현금의증감	6	-155	38	-168	-1.00	-814	-1,254	-813	-703	497	516	574	160	10	141	-169	-78	143	242	273	306	371	545	612	489	151	94	-102	-56	-57	-168	-31	-50	40	135	65	139	53	22	48	-13
자본적지출	-855	-854	-824	-764	-739	-698	-647	-586	-555	-520	-526	-530	-514	-497	-446	-479	-451	-439	-416	-347	-344	-299	-307	-336	-374	-441	-447	-426	-446	-534	-537	-513	-471	-371	-337	-341	-356	-342	-373	-416	-411
잉여현금	897	827	962	1,108	914	1,121	1,245	1,328	1,351	1,387	1,193	1,166	952	941	1,314	941	974	1,018	1,087	1,239	1,264	1,092	828	822	605	695	590	467	338	208	266	315	459	548	679	617	653	545	570	595	551

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수