옵시디안에너지 OBE(OBSIDIAN ENERGY LTD) | 재무제표

옵시디안에너지

OBE

NYSEMKT

11.43

-0.38 (-3.22%) 26.08/28 00:00, USD

최근 실적발표 26. 07/31

연환산 연간 분기

손익계산서 * 단위 : 백만달러(CAD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	581	535	571	661	722	781	756	730	714	675	684	697	705	779	771	743	670	545	466	398	356	298	310	339	354	408	382	441	451	409	408	318	297	367	444	456	514	537	575	754	974
매출원가	221	218	240	257	275	286	274	260	250	247	244	245	240	236	223	207	191	175	161	153	147	130	138	146	155	174	176	172	179	186	194	202	201	208	218	225	239	271	316	390	499
매출총이익	360	317	331	404	447	495	482	470	464	429	440	451	465	544	548	536	478	371	305	245	209	169	172	193	200	235	206	269	272	223	214	116	96	159	226	231	275	266	259	364	475
판매관리비	21	21	21	21	21	21	21	20	19	20	19	19	20	19	18	18	17	16	15	15	14	13	14	14	16	19	20	22	23	23	24	27	27	29	31	35	43	50	56	67	76
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	242	242	242	242	257	259
영업이익	124	89	89	-260	-229	-196	-213	205	194	170	193	533	540	628	609	260	266	478	474	442	386	34	-736	-1,277	-1,295	-1,434	-750	-295	-307	-243	-253	-228	-259	-175	-79	-279	-493	-640	-918	-2,415	-3,020
EBITDA	268	233	292	351	406	454	450	443	418	384	404	415	438	516	497	461	404	285	261	215	181	155	168	179	187	214	165	199	205	138	127	77	56	145	249	-24	-208	-190	-154	-814	-641
영업외이익	-50	-50	0	-13	-13	-13	0	-0.50	-0.50	-0.50	0	0	0.10	-1.40	-0.70	-15	-17	-20	-14	-7	-4	2	1.40	-2	-5	-6	2	-25	-23	-26	-31	-4	-2	0	5	-27	-51	-35	84	-63	-147
법인세	10	0.90	12	-78	-69	-62	-63	37	36	30	36	-223	-231	-237	-246	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-3	-20	-22	-13	-76	-142	-185	-252	-553	-728
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	28	1	35	-237	-221	-199	-203	117	108	89	108	705	721	817	810	200	206	415	414	393	343	-2	-772	-1,317	-1,342	-1,482	-788	-357	-360	-294	-305	-250	-263	-176	-84	-258	-446	-569	-696	-2,070	-2,602

재무상태표 * 단위 : 백만달러(CAD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	0.20	2	0	1.00	2	0.30	0	0.90	0.30	0.30	0.50	0.90	0.10	0.10	0.80	0	9	6	7	4	0	2	8	7	4	4	3	5	0	3	2	3	1.00	2	2	4	2	0	11	447	1,003
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9	9	9	9	0	0	0	0	0	0	0	0	0	0	0
매출채권등	78	91	56	61	68	86	88	88	89	83	70	83	70	84	83	80	111	97	69	57	0	52	41	36	39	49	62	49	60	70	53	85	103	102	105	95	107	101	113	93	129
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	31	33	31	33	0	0	0	0	0	0	0	0	0	0	0
유형자산	1,621	1,529	1,495	1,451	1,432	1,415	1,349	2,102	2,085	2,003	1,944	1,894	1,902	1,913	1,858	1,468	1,405	1,406	1,342	1,258	0	912	905	909	928	960	1,705	2,247	2,278	2,565	2,574	2,742	2,772	2,753	2,819	2,896	2,908	2,939	2,982	3,264	3,386
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	255	268	262	264	264	268	273	185	195	207	211	223	231	237	246	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	87	81	43	27	97	404	404	24	31	23	25	20	25	24	17	17	16	10	11	12	0	11	10	16	13	24	96	120	112	12	21	19	22	98	82	74	95	106	233	145	376
자산총계	2,040	1,970	1,855	1,803	1,862	2,174	2,115	2,400	2,400	2,315	2,250	2,220	2,227	2,258	2,204	1,564	1,541	1,518	1,429	1,331	0	978	964	968	984	1,037	1,905	2,463	2,490	2,692	2,650	2,849	2,898	2,955	3,008	3,069	3,112	3,146	3,339	3,949	4,894
매입채무등	152	197	155	149	132	211	176	178	165	207	194	164	136	189	186	164	144	189	108	104	0	80	74	80	67	108	111	100	68	123	143	157	125	156	149	167	124	138	175	138	193
차입금	375	265	200	150	227	357	343	350	385	285	228	236	281	265	231	261	342	380	400	407	0	451	462	471	497	487	574	587	604	589	421	394	405	367	359	364	392	384	469	912	1,535
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4	21	23	14	77	160
기타부채	114	152	108	102	111	194	191	170	175	178	185	190	192	197	208	193	150	160	158	103	0	100	105	95	95	96	127	142	157	158	218	318	359	330	334	311	310	326	434	344	299
부채총계	640	614	463	400	470	762	709	697	724	670	607	590	609	650	625	618	636	729	666	614	0	631	641	646	659	691	812	829	829	870	782	869	889	853	842	846	847	871	1,092	1,471	2,187
자본금+ 자본잉여금	2,180	2,178	2,195	2,194	2,199	2,235	2,244	2,256	2,263	2,270	2,279	2,300	2,313	2,321	2,323	2,322	2,321	2,320	2,318	2,292	0	2,291	2,291	2,291	2,290	2,289	2,289	2,287	2,286	2,285	2,284	2,283	2,281	2,278	2,277	2,276	2,274	9,095	9,094	9,093	9,090
이익잉여금	-780	-822	-803	-791	-807	-823	-838	-553	-586	-624	-635	-670	-695	-713	-743	-1,375	-1,416	-1,530	-1,554	-1,575	0	-1,944	-1,968	-1,969	-1,965	-1,943	-1,196	-653	-625	-463	-416	-303	-272	-176	-111	-53	-9	-6,820	-6,847	-6,615	-6,383
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	1,400	1,356	1,392	1,403	1,392	1,412	1,406	1,703	1,677	1,646	1,644	1,630	1,618	1,608	1,580	947	905	790	764	717	0	347	323	322	325	346	1,093	1,634	1,661	1,822	1,868	1,980	2,009	2,102	2,166	2,223	2,265	2,275	2,247	2,478	2,707
주식수(만주)	6,920	6,730	7,180	6,890	7,330	7,640	7,600	7,900	7,980	8,030	8,410	8,300	8,470	8,390	8,440	8,450	8,460	8,360	7,760	7,730	7,630	7,600	7,330	7,350	7,300	7,300	7,290	7,300	7,300	7,250	7,230	7,250	7,230	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200

현금흐름표 * 단위 : 백만달러(CAD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	166	183	240	312	377	400	362	365	350	339	353	362	388	446	457	393	337	254	199	147	117	76	79	117	114	109	77	47	58	41	99	87	105	144	125	74	-85	-160	-137	-66	91
투자활동	-259	-1.40	-17	-40	-146	-425	-431	-419	-388	-291	-294	-306	-319	-330	-291	-272	-257	-201	-157	-88	-59	-47	-66	-96	-105	-106	-101	-106	-124	-136	-161	-124	-128	-128	-34	-47	57	1,360	1,310	1,608	1,442
재무활동	92	-181	-223	-272	-230	25	68	54	39	-48	-59	-55	-78	-118	-173	-125	-73	-54	-43	-61	-57	-29	-8	-20	-9	-4	27	61	66	95	60	36	22	-14	-100	-470	-973	-1,253	-1,164	-1,095	-619
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-1.40	1.20	0.10	0.10	1.30	0	-1.00	0	0.20	0.20	-0.30	0.90	-9	-2	-7	-4	7	0.10	-0.80	-2	0.70	0.60	5	0.60	0.40	-0.60	3	2	0	0	-2	-1.00	-1.00	2	-9	-443	-1,001	-53	9	447	914
자본적지출	-350	-43	-91	-106	-126	-441	-427	-444	-405	-300	-293	-290	-322	-323	-319	-267	-234	-215	-141	-108	-67	-46	-57	-80	-102	-110	-93	-100	-109	-118	-155	-110	-131	-135	-31	-70	50	1,362	1,333	1,659	1,479
잉여현금	-184	140	149	206	251	-41	-65	-79	-55	39	60	71	66	122	137	126	103	39	58	40	49	31	22	37	12	-0.80	-16	-53	-51	-77	-56	-23	-26	9	94	4	-35	1,202	1,196	1,593	1,570

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(CAD)

재무상태표 * 단위 : 백만달러(CAD)

현금흐름표 * 단위 : 백만달러(CAD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수