넥스타미디어그룹 NXST(NEXSTAR MEDIA GROUP INC)

넥스타미디어그룹

NXST

NASDAQ

179.86

-5.66 (-3.05%) 26.08/27, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	5,876	5,112	4,949	5,148	5,316	5,356	5,407	5,223	4,989	4,960	4,933	5,116	5,253	5,258	5,211	4,970	4,858	4,744	4,648	4,779	4,740	4,523	4,501	4,225	3,770	3,504	3,039	2,737	2,767	2,778	2,767	2,622	2,541	2,507	2,432	2,088	1,752	1,388	1,103	1,046	993
매출원가	2,667	2,295	2,235	2,228	2,229	2,224	2,221	2,203	2,177	2,162	2,153	2,114	2,088	2,053	2,005	1,973	1,942	1,903	1,862	1,828	1,771	1,725	1,721	1,722	1,621	1,501	1,349	1,190	1,153	1,132	1,118	1,103	1,075	1,054	993	827	670	511	382	366	344
매출총이익	3,209	2,817	2,714	2,920	3,087	3,132	3,186	3,020	2,812	2,798	2,780	3,002	3,165	3,205	3,206	2,996	2,915	2,841	2,786	2,952	2,970	2,799	2,781	2,503	2,149	2,004	1,691	1,547	1,613	1,646	1,649	1,519	1,466	1,453	1,439	1,261	1,082	877	721	679	649
판매관리비	1,327	1,132	1,063	1,059	1,066	1,074	1,088	1,109	1,113	1,105	1,098	1,132	1,111	1,115	1,098	1,054	1,052	1,029	1,024	1,018	986	937	912	899	855	806	730	628	586	580	580	561	562	570	605	531	454	372	264	260	253
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,044	895	849	1,025	1,185	1,212	1,268	1,081	840	779	708	771	1,033	1,188	1,312	1,343	1,265	1,219	1,175	1,381	1,447	1,355	1,375	1,101	879	833	655	671	743	767	758	622	555	516	448	404	351	279	287	262	238
EBITDA	1,548	1,359	1,340	1,939	2,108	2,160	2,250	2,063	1,873	1,895	1,865	1,983	2,222	2,236	2,244	2,192	2,042	2,010	1,969	2,127	2,145	2,019	2,008	1,733	1,479	1,343	1,080	994	1,049	1,080	1,076	930	850	791	742	656	560	451	383	358	334
영업외이익	-317	-309	-294	102	111	125	174	184	205	234	216	250	304	282	270	265	190	201	205	167	128	98	68	48	64	37	17	-9	-15	-8	-3	7	14	7	34	32	25	28	-2	-2	-1.46
법인세	44	19	67	218	251	255	276	216	158	150	131	151	227	264	274	273	257	255	263	326	325	292	297	221	196	185	137	141	137	144	145	-206	-210	-210	-234	85	71	57	78	70	63
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	188	165	109	517	634	655	722	594	432	410	346	435	699	830	971	1,031	912	885	834	935	956	855	812	560	364	332	230	270	377	396	389	615	561	517	475	117	95	76	92	98	91

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	218	436	280	236	234	253	144	181	146	237	147	164	360	427	220	362	292	342	207	210	330	356	169	427	681	451	249	334	80	129	145	118	148	109	116	136	86	73	1,015	930	27
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,584	1,657	1,075	1,013	1,022	1,030	1,028	1,016	1,048	1,051	1,095	891	944	1,008	1,080	987	951	1,017	1,021	923	895	920	905	782	763	889	884	861	543	541	547	552	524	543	563	519	503	534	218	214	207
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	387	367	396	774	776	775	877	869	856	859	958	946	927	919	1,119	1,089	1,064	1,061	1,219	1,189	1,192	1,186	1,334	1,314	1,308	1,322	1,477	1,499	0	0	14	0	0	0	0	0	0	0	0	0	0
유형자산	1,849	1,855	1,158	1,162	1,178	1,200	1,207	1,233	1,251	1,264	1,269	1,279	1,267	1,256	1,262	1,491	1,493	1,502	1,513	1,586	1,592	1,601	1,605	1,598	1,581	1,547	1,290	1,257	749	740	732	724	720	725	734	738	739	741	276	284	284
무형자산	13,093	13,216	7,507	7,594	7,658	7,721	7,782	7,919	7,976	8,075	8,135	8,239	8,272	8,415	8,499	8,627	8,530	8,605	8,725	8,753	8,689	8,759	8,833	8,673	8,682	8,748	9,178	9,260	5,342	5,378	5,438	5,487	5,510	5,544	5,492	5,535	5,583	5,611	1,341	1,383	1,287
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	584	572	430	470	460	435	430	475	542	459	474	528	540	439	499	542	586	565	580	622	590	526	559	497	525	619	911	893	319	310	186	238	217	536	577	577	559	564	116	110	94
자산총계	17,715	18,103	10,846	11,249	11,328	11,414	11,468	11,693	11,819	11,945	12,078	12,047	12,310	12,464	12,679	13,098	12,916	13,091	13,265	13,283	13,288	13,348	13,404	13,291	13,540	13,575	13,990	14,103	7,032	7,097	7,062	7,119	7,119	7,458	7,482	7,505	7,470	7,523	2,966	2,921	1,898
매입채무등	220	274	181	171	272	209	230	256	239	253	371	284	252	335	349	318	235	294	325	264	216	309	324	272	176	139	278	109	70	72	68	74	71	88	31	80	44	63	36	42	44
차입금	11,798	12,204	6,374	6,400	6,383	6,536	6,560	6,700	6,823	6,853	6,837	6,914	6,944	6,973	7,001	7,224	7,278	7,304	7,458	7,589	7,620	7,592	7,704	7,917	8,038	8,047	8,493	8,536	3,785	3,893	3,981	4,148	4,288	4,335	4,362	4,390	4,436	4,502	2,342	2,348	1,488
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	70	0	0	0	0	0	0	0	47	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	2,154	2,141	1,354	1,467	1,463	1,471	1,487	1,494	1,506	1,508	1,520	1,569	1,586	1,593	1,606	1,715	1,715	1,721	1,729	1,695	1,682	1,673	1,674	1,686	1,781	1,750	1,711	1,850	643	637	634	640	633	627	619	901	1,058	1,062	132	111	103
기타부채	1,279	1,316	875	927	954	948	923	1,002	971	985	1,037	934	965	910	954	823	819	850	896	1,101	1,145	1,183	1,166	1,113	1,343	1,524	1,455	1,659	576	596	510	505	485	826	887	935	728	675	171	152	125
부채총계	15,451	15,935	8,784	8,965	9,072	9,164	9,200	9,452	9,539	9,599	9,765	9,701	9,747	9,811	9,910	10,150	10,046	10,169	10,407	10,650	10,662	10,757	10,867	11,036	11,338	11,459	11,936	12,153	5,073	5,198	5,193	5,367	5,477	5,876	5,900	6,306	6,266	6,302	2,682	2,653	1,760
자본금+ 자본잉여금	-1,415	-1,456	-1,458	-1,478	-1,498	-1,470	-1,413	-1,267	-1,103	-986	-890	-815	-626	-497	-319	-79	119	356	504	620	752	881	995	1,066	1,176	1,163	1,232	1,268	1,256	1,247	1,247	1,237	1,226	1,235	1,265	1,268	1,315	1,381	346	349	354
이익잉여금	3,695	3,639	3,537	3,765	3,755	3,718	3,671	3,485	3,369	3,306	3,188	3,120	3,142	3,094	3,033	2,864	2,610	2,419	2,204	1,964	1,824	1,659	1,488	1,150	984	910	779	675	702	655	620	484	401	330	300	-79	-125	-169	-177	-197	-222
기타포괄익	-15	-15	-15	-1	-1	-1	-1	1	1	1	1	27	27	27	27	141	141	141	142	35	35	35	35	20	20	20	20	-14	-14	-14	-14	6	6	6	6	0	0	0	0	0	0
자본총계	2,265	2,168	2,064	2,286	2,256	2,247	2,257	2,219	2,267	2,321	2,299	2,332	2,543	2,624	2,741	2,926	2,870	2,916	2,850	2,619	2,610	2,574	2,518	2,235	2,180	2,093	2,031	1,929	1,944	1,887	1,853	1,728	1,633	1,571	1,571	1,189	1,190	1,212	169	152	132
주식수(만주)	3,090	3,116	3,070	3,064	3,051	3,092	3,279	3,244	3,328	3,402	3,583	3,536	3,631	3,744	4,018	3,956	4,092	4,198	4,398	4,347	4,440	4,540	4,672	4,673	4,684	4,761	4,792	4,611	4,797	4,778	4,741	4,733	4,714	4,768	4,714	4,745	4,819	4,541	3,166	3,169	3,162

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	894	843	891	1,112	1,382	1,311	1,250	1,021	772	781	999	1,035	1,273	1,378	1,403	1,518	1,428	1,286	1,215	1,258	1,133	1,287	1,254	979	898	708	417	566	656	682	737	533	315	336	109	171	286	185	284	241	234
투자활동	-3,427	-3,425	-173	-152	-152	-159	-102	-104	-139	-141	-173	-1.00	67	111	125	-49	-204	-231	-232	-494	-405	-414	-40	140	-4,343	-4,337	-4,702	-4,608	-101	-88	-176	-173	325	335	-2,066	-2,048	-2,519	-2,526	-135	-149	-149
재무활동	2,517	2,765	-582	-905	-1,142	-1,136	-1,151	-900	-847	-830	-899	-1,233	-1,272	-1,404	-1,515	-1,316	-1,262	-1,069	-945	-980	-1,079	-968	-1,294	-1,027	4,046	3,951	4,388	4,258	-623	-574	-532	-377	-578	-635	1,057	1,984	2,292	2,402	823	-86	-85
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-16	183	136	55	88	16	-3	17	-214	-190	-73	-199	68	85	13	153	-38	-14	38	-216	-351	-94	-79	92	601	322	104	216	-68	19	29	-17	62	36	-900	107	59	60	972	6	0.29
자본적지출	-139	-134	-148	-128	-127	-136	-145	-146	-143	-147	-139	-163	-161	-154	-147	-130	-134	-135	-138	-143	-169	-189	-217	-258	-242	-230	-198	-151	-140	-112	-102	-79	407	421	426	440	-30	-37	-31	-31	-29
잉여현금	755	709	743	984	1,255	1,175	1,105	875	629	634	860	872	1,112	1,224	1,256	1,388	1,294	1,151	1,077	1,115	963	1,098	1,037	721	657	478	220	415	516	570	635	454	722	758	535	611	256	148	253	210	205

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수