NXP세미컨덕터 NXPI(NXP SEMICONDUCTORS NV) | 재무제표

NXP세미컨덕터

NXPI

NASDAQ S&P500

227.99

+ 0.04 (+0.02%) 26.09/18, USD

최근 실적발표 26. 07/29

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/28	26.03/29	25.12/31	25.09/28	25.06/29	25.03/30	24.12/31	24.09/29	24.06/30	24.03/31	23.12/31	23.10/01	23.07/02	23.04/02	22.12/31	22.10/02	22.07/03	22.04/03	21.12/31	21.10/03	21.07/04	21.04/04	20.12/31	20.09/27	20.06/28	20.03/29	19.12/31	19.09/29	19.06/30	19.03/31	18.12/31	18.09/30	18.07/01	18.04/01	17.12/31	17.10/01	17.07/02	17.04/02	16.12/31	16.10/02	16.07/03
매출액	13,185	12,615	12,269	12,045	12,122	12,323	12,614	12,925	13,109	13,281	13,276	13,166	13,177	13,190	13,205	12,932	12,348	11,632	11,063	10,531	9,937	9,158	8,612	8,406	8,404	8,804	8,877	8,979	9,159	9,232	9,407	9,460	9,402	9,314	9,256	9,240	9,322	9,485	9,498	8,664	7,717
매출원가	5,801	5,671	5,553	5,458	5,456	5,427	5,495	5,547	5,632	5,715	5,723	5,659	5,668	5,680	5,688	5,599	5,399	5,143	4,996	4,883	4,782	4,565	4,377	4,250	4,152	4,261	4,259	4,327	4,437	4,481	4,556	4,610	4,593	4,602	4,637	4,674	4,787	4,934	5,429	5,165	4,662
매출총이익	7,384	6,944	6,716	6,587	6,666	6,896	7,119	7,378	7,477	7,566	7,553	7,507	7,509	7,510	7,517	7,333	6,949	6,489	6,067	5,648	5,155	4,593	4,235	4,156	4,252	4,543	4,618	4,652	4,722	4,751	4,851	4,850	4,809	4,712	4,619	4,566	4,535	4,551	4,069	3,499	3,055
판매관리비	1,220	1,207	1,204	1,168	1,147	1,139	1,164	1,152	1,181	1,185	1,159	1,109	1,104	1,095	1,066	1,062	1,016	985	956	920	880	868	879	883	901	909	924	950	981	993	993	1,011	1,051	1,072	1,090	1,113	1,091	1,111	1,141	1,262	1,154
연구개발비	2,432	2,401	2,360	2,307	2,309	2,330	2,347	2,386	2,410	2,405	2,418	2,307	2,254	2,207	2,148	2,115	2,059	1,993	1,936	1,889	1,835	1,761	1,725	1,689	1,647	1,653	1,643	1,622	1,659	1,689	1,700	1,711	1,670	1,613	1,554	1,502	1,489	1,524	1,560	1,516	1,315
영업이익	3,604	3,214	3,035	3,001	3,101	3,315	3,472	3,669	3,673	3,710	3,676	3,745	3,745	3,749	3,794	3,620	3,332	2,964	2,583	2,235	1,555	838	304	40	220	522	616	646	644	623	709	696	655	584	527	487	493	391	-159	-576	-379
EBITDA	4,893	4,510	3,762	3,775	3,888	4,134	4,298	4,544	4,611	4,722	4,735	4,831	4,879	4,894	4,982	4,803	4,510	4,151	3,786	3,408	3,011	2,536	2,314	2,316	2,438	2,693	2,649	2,655	4,664	4,616	4,680	4,710	2,654	2,685	4,230	4,175	4,166	4,094	1,975	2,513	2,285
영업외이익	510	494	-105	-102	-106	-80	-99	-60	-52	-46	-47	-53	-53	-78	-62	-75	-65	-44	-59	-95	-95	-91	22	82	96	86	-14	-19	2,012	1,995	1,984	1,988	-67	-29	1,530	1,527	1,523	1,493	-71	1,184	1,191
법인세	740	667	525	471	496	534	545	592	542	546	523	536	562	533	529	464	410	346	272	205	53	-45	-83	-108	-23	31	20	-101	182	165	176	-312	-653	-711	-483	-310	-324	-422	-851	-543	-484
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	2,975	2,653	2,021	2,061	2,148	2,361	2,510	2,712	2,781	2,821	2,797	2,822	2,773	2,745	2,787	2,667	2,448	2,175	1,871	1,578	1,037	426	52	-143	-12	243	243	405	2,116	2,129	2,208	2,685	973	968	2,215	1,982	1,965	1,903	200	652	922

재무상태표 * 단위 : 백만달러(USD)

	26.06/28	26.03/29	25.12/31	25.09/28	25.06/29	25.03/30	24.12/31	24.09/29	24.06/30	24.03/31	23.12/31	23.10/01	23.07/02	23.04/02	22.12/31	22.10/02	22.07/03	22.04/03	21.12/31	21.10/03	21.07/04	21.04/04	20.12/31	20.09/27	20.06/28	20.03/29	19.12/31	19.09/29	19.06/30	19.03/31	18.12/31	18.09/30	18.07/01	18.04/01	17.12/31	17.10/01	17.07/02	17.04/02	16.12/31	16.10/02	16.07/03
현금성자산	3,222	3,708	3,267	3,454	3,170	3,988	3,292	2,748	2,859	2,908	3,862	4,042	3,863	3,930	3,845	3,759	3,545	2,683	2,830	2,303	2,910	1,842	2,275	3,566	3,266	1,079	1,045	3,537	3,030	2,192	2,789	1,944	2,981	3,983	3,547	3,065	2,642	2,238	1,894	1,569	1,335
단기투자	0	0	0	500	0	0	0	400	400	400	409	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,274	1,186	1,055	1,095	1,071	1,060	1,032	1,070	927	881	894	939	1,061	1,063	960	1,012	996	925	923	979	991	833	765	755	481	616	667	786	780	800	792	845	790	791	879	915	915	983	1,033	1,157	1,085
재고자산	2,557	2,523	2,577	2,452	2,361	2,350	2,356	2,234	2,148	2,102	2,134	2,140	2,107	1,977	1,782	1,581	1,462	1,311	1,189	1,173	1,116	1,056	1,030	1,064	1,228	1,227	1,192	1,134	1,144	1,241	1,279	1,284	1,326	1,251	1,236	1,205	1,178	1,144	1,113	1,141	1,167
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	2,835	2,901	2,977	3,086	3,130	3,210	3,267	3,309	3,289	3,304	3,323	3,197	3,152	3,123	3,105	2,971	2,914	2,814	2,635	2,510	2,375	2,304	2,284	2,255	2,312	2,397	2,448	2,401	2,397	2,407	2,436	2,394	2,352	2,307	2,295	2,288	2,306	2,279	2,352	2,366	2,403
무형자산	11,709	11,785	11,846	11,260	11,219	10,719	10,766	10,693	10,737	10,784	10,877	10,947	11,060	11,157	11,254	11,326	11,457	11,531	11,655	11,709	11,862	12,025	12,226	12,339	12,770	13,153	13,569	12,197	12,525	12,946	13,324	13,627	13,988	14,371	14,729	15,137	15,466	15,837	16,186	16,566	16,720
이연세자산	1,242	1,238	1,213	1,313	1,306	1,284	1,251	0	0	0	992	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	3,826	3,772	3,625	3,194	2,993	2,569	2,421	3,215	2,836	2,941	1,862	2,731	2,552	2,482	2,290	2,291	2,165	2,057	1,632	1,336	1,368	1,332	1,267	1,143	1,000	1,039	1,095	1,199	1,183	1,086	910	962	1,207	1,424	1,363	1,183	1,121	1,133	2,320	1,993	1,871
자산총계	26,665	27,113	26,560	26,354	25,250	25,180	24,385	23,669	23,196	23,320	24,353	23,996	23,795	23,732	23,236	22,940	22,539	21,321	20,864	20,010	20,622	19,392	19,847	21,122	21,057	19,511	20,016	21,254	21,059	20,672	21,530	21,056	22,644	24,127	24,049	23,793	23,628	23,614	24,898	24,792	24,581
매입채무등	984	904	997	886	892	863	1,017	899	929	954	1,164	959	967	1,002	1,185	1,534	1,462	1,369	1,252	1,140	1,167	1,033	991	697	729	895	944	862	770	815	999	949	1,072	984	1,146	1,052	1,068	975	973	889	873
차입금	10,976	11,724	12,222	12,235	11,478	11,725	10,854	10,182	10,180	10,178	11,175	11,172	11,170	11,167	11,165	11,162	11,160	10,573	10,572	9,593	9,591	7,611	7,609	9,356	9,353	7,366	7,365	8,505	8,538	7,340	7,354	6,356	5,343	6,578	6,565	6,556	6,548	6,509	9,187	9,382	8,894
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	57	48	46	0	44	40	38	45	39	41	53	57	84	90	85	85	136	136	199	282	285	337	390	450	502	579	650	701	1,325	1,379	1,489	1,659	1,810	1,867
기타부채	2,944	3,211	2,890	2,806	2,944	2,915	2,983	2,787	2,694	2,992	3,054	3,023	3,141	3,277	3,101	2,820	2,650	2,566	2,213	2,221	2,105	2,142	2,011	1,860	1,784	1,793	1,770	2,007	1,894	2,196	2,037	2,444	1,761	2,025	1,921	1,871	1,801	2,018	1,923	1,957	1,878
부채총계	14,904	15,839	16,109	15,927	15,314	15,503	14,854	13,925	13,851	14,170	15,393	15,198	15,318	15,484	15,496	15,555	15,313	14,561	14,094	13,038	12,953	10,871	10,696	12,049	12,002	10,253	10,361	11,659	11,539	10,741	10,840	10,251	8,755	10,237	10,333	10,804	10,796	10,991	13,742	14,038	13,512
자본금+ 자본잉여금	11,255	11,252	11,197	10,941	10,821	10,896	11,014	10,884	11,024	11,206	11,347	11,173	11,313	11,503	11,348	11,287	11,536	11,442	11,851	10,423	11,269	12,378	13,155	12,099	11,967	11,955	12,211	11,360	11,205	11,744	12,289	11,503	15,978	15,866	15,689	15,335	15,191	15,026	14,835	14,600	15,030
이익잉여금	10	-496	-1,354	-1,063	-1,422	-1,603	-1,814	-1,582	-2,036	-2,421	-2,793	-2,725	-3,228	-3,652	-3,975	-4,039	-4,522	-4,959	-5,371	-3,730	-3,897	-4,136	-4,328	-3,313	-3,155	-2,933	-2,845	-2,037	-1,998	-2,112	-1,907	-996	-2,368	-2,389	-2,339	-2,700	-2,766	-2,737	-3,934	-4,282	-4,350
기타포괄익	134	171	213	167	170	29	-17	104	30	44	90	40	87	98	76	-142	-52	26	48	45	70	61	117	90	50	14	75	67	118	109	123	126	120	212	177	180	159	100	34	232	201
자본총계	11,399	10,927	10,056	10,045	9,569	9,322	9,183	9,406	9,018	8,829	8,644	8,488	8,172	7,949	7,449	7,106	6,962	6,509	6,528	6,738	7,442	8,303	8,944	8,876	8,862	9,036	9,441	9,390	9,325	9,741	10,505	10,633	13,730	13,689	13,527	12,815	12,584	12,389	10,935	10,550	10,881
주식수(만주)	25,402	25,352	25,433	25,431	25,384	25,501	25,784	25,771	25,873	25,895	26,137	26,109	26,130	26,121	26,405	26,470	26,469	26,510	27,564	27,135	27,873	28,326	28,380	27,946	27,914	27,993	28,591	28,351	28,508	28,722	32,860	32,526	34,702	34,689	34,580	34,615	34,498	34,401	34,760	34,436	34,129

현금흐름표 * 단위 : 백만달러(USD)

	26.06/28	26.03/29	25.12/31	25.09/28	25.06/29	25.03/30	24.12/31	24.09/29	24.06/30	24.03/31	23.12/31	23.10/01	23.07/02	23.04/02	22.12/31	22.10/02	22.07/03	22.04/03	21.12/31	21.10/03	21.07/04	21.04/04	20.12/31	20.09/27	20.06/28	20.03/29	19.12/31	19.09/29	19.06/30	19.03/31	18.12/31	18.09/30	18.07/01	18.04/01	17.12/31	17.10/01	17.07/02	17.04/02	16.12/31	16.10/02	16.07/03
영업활동	3,129	3,048	2,820	2,320	2,514	2,496	2,782	3,528	3,737	3,732	3,513	3,452	3,608	3,671	3,895	3,604	3,384	3,201	3,077	3,321	2,924	2,702	2,482	2,267	2,486	2,589	2,373	2,290	4,159	4,045	4,369	4,376	2,404	2,442	2,447	2,446	2,521	2,514	2,303	1,837	1,459
투자활동	-978	-1,633	-2,357	-1,693	-1,281	-628	-686	-1,513	-1,415	-1,431	-1,508	-1,151	-1,238	-1,271	-1,249	-1,293	-1,181	-1,082	-934	-781	-638	-562	-418	-2,121	-2,154	-2,185	-2,284	-592	-496	-484	-522	-483	-604	-530	2,072	2,050	1,908	1,907	-627	-547	-318
재무활동	-2,095	-1,695	-494	77	-931	-789	-2,662	-3,315	-3,322	-3,320	-1,990	-596	-622	285	-191	3,181	2,460	2,737	2,432	-3,177	-2,021	-755	-207	1,458	1,487	65	-260	-100	-3,614	-5,343	-4,597	-5,008	-1,458	-174	-2,886	-3,009	-3,141	-3,673	-1,392	-2,216	-2,233
환율변동	-4	0	6	2	9	1.00	-4	6	-4	-3	2	0	0	0	0	0	0	0	0	2	7	6	1.00	-4	-12	-11	-2	-5	0	-9	-8	-6	-3	7	20	9	19	2	-4	3	-8
현금의증감	52	-280	-25	706	311	1,080	-570	-1,294	-1,004	-1,022	17	197	232	1,161	0	929	108	314	0	28	935	2,054	0	2,521	2,728	1,379	0	1,593	49	-1,791	-758	-1,121	339	1,745	1,653	1,496	1,307	750	280	-923	-1,100
자본적지출	-322	-336	-395	-396	-506	-607	-693	-769	-783	-799	-826	-884	-965	-1,033	-1,066	-1,118	-1,051	-933	-799	-617	-471	-395	-388	-423	-470	-502	-503	-535	-575	-598	-610	-572	-578	-545	-550	-549	-486	-461	-388	-348	-324
잉여현금	2,807	2,712	2,425	1,924	2,008	1,889	2,089	2,759	2,954	2,933	2,687	2,568	2,643	2,638	2,829	2,486	2,333	2,268	2,278	2,704	2,453	2,307	2,094	1,844	2,016	2,087	1,870	1,755	3,584	3,447	3,759	3,804	1,826	1,897	1,897	1,897	2,035	2,053	1,915	1,489	1,135

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수