네이버후드인텔리전스 NXH(NEIGHBORHOOD INTELLIGENCE INC)

네이버후드인텔리전스

NXH

NASDAQ

3.47

+ 0.10 (+2.97%) 26.09/18, USD

최근 실적발표 26. 08/18

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	1,140	1,061	1,045	1,074	1,129	1,244	1,395	1,476	1,538	1,562	1,561	1,582	1,669	1,774	1,929	2,137	2,366	2,633	2,756	2,813	2,842	2,814	2,494	2,171	1,800	1,407	1,435	1,541	1,635	1,744	1,822	1,825	1,809	1,758	1,745	1,815	1,832	1,819	1,800	1,754	1,704
매출원가	851	802	787	814	868	970	1,105	1,182	1,227	1,224	1,195	1,136	1,198	1,290	1,422	1,644	1,824	2,037	2,133	2,178	2,194	2,164	1,923	1,678	1,407	1,118	1,147	1,243	1,319	1,411	1,468	1,467	1,454	1,410	1,404	1,462	1,483	1,478	1,469	1,438	1,395
매출총이익	288	259	258	260	261	274	290	294	311	339	366	446	471	484	508	493	542	596	624	636	648	651	571	492	393	289	288	298	315	333	354	358	355	348	341	353	349	341	331	316	309
판매관리비	247	198	197	216	238	270	313	337	350	336	315	284	275	283	295	320	344	373	390	399	402	395	358	290	257	224	237	303	336	396	439	422	388	328	271	263	254	244	237	227	220
연구개발비	86	85	90	101	108	112	115	114	116	116	117	115	116	119	121	124	126	125	123	122	121	119	116	98	101	105	113	136	137	136	132	127	122	118	116	114	112	110	107	105	103
영업이익	-87	-56	-61	-93	-125	-160	-184	-240	-236	-193	-144	-56	-10	6	27	49	72	97	111	114	124	137	97	104	35	-40	-62	-140	-158	-199	-217	-191	-156	-99	-47	-24	-17	-13	7	4	6
EBITDA	-64	-45	-66	-123	-179	-201	-236	-251	-266	-305	-242	-164	-127	-36	-12	36	104	359	364	346	342	116	84	42	-10	-71	-90	-102	-120	-161	-175	-155	-112	-56	-10	18	21	27	54	46	46
영업외이익	3	-4	-23	-52	-75	-64	-74	-31	-51	-133	-122	-131	-141	-65	-61	-35	10	467	447	411	380	-100	-88	-192	-162	-137	-130	2	3	4	10	6	12	11	4	9	5	8	16	12	12
법인세	-2	0.88	0.83	0.76	0.72	0.55	0.68	67	53	45	42	-25	-14	-4	1.38	0.52	1.38	-47	-49	-48	-45	1.39	1.36	3	2	0.35	1.06	-2	-2	-1.23	-2	71	66	64	64	-7	-2	-0.01	9	6	7
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	227	217	204	188	-53	-49	-108	-91	-78	-72	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-81	-61	-85	-145	-202	-225	-259	-339	-341	-371	-308	-162	-136	-56	-35	13	81	383	389	369	362	88	56	16	-38	-99	-122	-137	-154	-194	-206	-259	-212	-155	-110	-11	-13	-7	13	10	11

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	126	163	202	194	148	141	186	141	186	256	303	325	343	375	371	428	443	493	503	512	538	536	497	532	321	144	115	86	124	122	143	183	153	260	204	93	104	137	184	125	123
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.36	2	4	10	0	0	0	0.36	0	0	0	0	0	0	0	0	0	0
매출채권등	30	24	21	17	23	18	16	15	19	23	19	20	19	22	18	21	23	24	21	25	33	39	23	35	48	38	25	22	24	31	36	31	29	22	30	24	21	22	28	21	19
재고자산	52	0.50	5	7	8	25	12	11	12	13	13	12	6	6	7	6	6	5	5	6	7	7	6	7	6	5	6	7	12	14	14	17	16	13	14	15	16	20	21	17	19
장기투자	56	64	67	79	72	78	78	112	130	137	156	169	208	289	296	311	351	353	343	330	331	0	1.41	49	51	54	42	42	44	48	60	57	44	0	13	0	0	0	0	0	0
유형자산	159	18	19	20	22	26	30	82	85	85	86	114	115	113	117	116	118	120	122	123	124	126	131	151	150	150	155	176	177	169	135	133	132	127	129	132	135	137	135	137	126
무형자산	148	51	51	51	39	39	36	37	37	37	31	32	32	6	6	6	6	6	6	6	6	6	6	36	37	38	39	40	43	43	36	47	48	47	22	23	24	25	26	26	27
이연세자산	0	0	0	0	0	0	0	0	0	0	0	66	53	45	41	41	37	39	40	38	33	0	0.04	0	0	0	0	0	0	0	0	0.14	0	0	0	74	68	66	56	58	58
기타자산	63	84	60	45	46	37	43	29	28	26	28	33	34	31	22	23	23	24	25	24	30	180	166	31	30	24	26	27	27	26	37	32	31	58	22	34	44	34	36	40	42
자산총계	634	404	425	414	358	364	402	428	497	577	636	771	811	887	879	952	1,007	1,064	1,066	1,065	1,102	894	830	843	645	457	418	400	449	453	461	501	453	526	434	395	413	441	485	424	415
매입채무등	141	92	90	94	111	78	82	88	91	116	106	85	86	84	75	85	96	106	102	125	167	135	110	120	131	74	75	61	71	75	103	93	93	90	85	71	76	86	106	85	79
차입금	153	22	22	25	25	32	33	36	37	37	38	39	40	41	46	45	47	49	51	53	55	57	60	70	69	70	28	48	53	45	3	3	3	40	40	56	57	58	59	50	43
이연수익	47	35	34	36	38	41	43	45	48	55	50	47	43	47	44	51	57	61	59	65	84	96	72	79	90	54	42	41	41	40	51	40	43	42	46	42	39	40	42	41	44
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	79	54	61	57	52	69	82	63	70	81	83	83	68	75	67	95	98	115	109	113	120	156	152	156	152	97	94	82	85	84	94	107	116	99	90	67	81	90	105	89	87
부채총계	419	202	208	211	227	220	239	232	246	290	277	255	237	247	233	276	298	332	322	356	426	445	394	424	442	295	240	231	250	243	251	243	255	270	262	236	253	274	312	265	253
자본금+ 자본잉여금	1,116	1,064	1,063	1,007	931	923	903	856	849	844	841	837	831	826	820	836	831	860	881	878	876	874	900	896	700	697	696	657	650	633	591	585	486	481	431	323	322	322	330	322	321
이익잉여금	-899	-859	-843	-804	-800	-780	-740	-659	-598	-556	-482	-321	-258	-184	-174	-158	-121	-126	-137	-169	-199	-509	-525	-537	-560	-597	-580	-553	-522	-498	-459	-413	-365	-301	-255	-159	-158	-150	-154	-157	-154
기타포괄익	-3	-3	-3	0	0	0	0	0	0	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-2	-3	-3
자본총계	215	202	218	203	131	143	163	196	250	288	359	516	573	641	646	677	709	733	744	709	676	364	374	358	139	100	115	103	127	135	132	171	120	180	176	163	163	170	175	162	164
주식수(만주)	7,430	6,904	6,013	6,033	5,750	5,366	4,654	4,577	4,574	4,558	4,521	4,522	4,520	4,506	4,432	4,570	4,315	4,328	4,333	4,332	4,331	4,332	4,160	4,220	4,059	4,015	3,486	3,524	3,522	3,237	2,997	3,027	2,890	2,856	2,504	2,500	2,499	2,529	2,542	2,535	2,534

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	-72	-18	-57	-72	-99	-191	-174	-180	-148	-73	-19	-21	-16	-26	-13	16	-0.18	52	81	81	129	270	196	206	155	-42	-82	-108	-134	-180	-139	-93	-60	-22	-35	-7	20	51	40	75	75
투자활동	-68	-63	-49	1.06	8	21	25	0.58	-4	-39	-45	-57	-60	-34	-33	-32	-26	-103	-86	-90	-93	-15	-24	-28	-32	-35	-27	-36	-49	-67	-111	-93	-63	-47	-18	-29	-51	-71	-79	-81	-105
재무활동	119	102	122	124	52	55	33	-4	-5	-6	-5	-24	-24	-59	-86	-68	-69	-34	-11	-11	180	178	231	268	75	99	81	46	155	109	189	277	170	193	73	4	12	28	53	49	47
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-21	21	16	53	-39	-115	-117	-184	-157	-118	-69	-102	-100	-119	-132	-85	-95	-85	-16	-20	216	434	404	446	198	22	-28	-98	-29	-138	-61	91	48	123	20	-32	-19	8	13	43	17
자본적지출	-9	-7	-7	-8	-9	-12	-14	-14	-15	-17	-19	-22	-21	-17	-15	-14	-14	-14	-14	-13	-13	-15	-15	-7	-10	-11	-13	-26	-27	-29	-29	-23	-20	-16	-24	-34	-46	-64	-72	-76	-83
잉여현금	-81	-25	-64	-80	-108	-203	-189	-194	-163	-91	-38	-43	-36	-43	-27	2	-15	38	67	68	116	256	182	199	145	-54	-94	-134	-161	-209	-168	-116	-79	-39	-59	-41	-26	-13	-33	-0.04	-8

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수