뉴스코퍼레이션 NWSA(NEWS CORP) | 재무제표

뉴스코퍼레이션

NWSA

NASDAQ S&P500

25.01

-1.76 (-6.57%) 26.02/03, USD

6명의 관심

최근 실적발표 25. 11/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
매출액	8,500	8,452	8,435	8,420	8,317	8,252	7,194	7,647	8,033	8,012	10,120	10,165	10,361	10,385	10,203	10,046	9,743	9,358	8,789	8,720	8,785	9,008	9,551	9,742	9,890	10,074	10,301	9,937	9,490	9,024	8,411	8,296	8,232	8,139	8,285	8,198	8,243	8,292	8,183
매출원가	3,725	3,736	3,747	3,781	3,788	3,814	3,239	3,587	3,911	3,911	5,208	5,168	5,153	5,124	5,052	4,992	4,911	4,831	4,576	4,673	4,826	5,000	5,387	5,504	5,637	5,639	5,689	5,440	5,095	4,904	4,584	4,534	4,521	4,529	4,636	4,619	4,686	4,728	4,691
매출총이익	4,775	4,716	4,688	4,639	4,529	4,438	3,955	4,060	4,122	4,101	4,912	4,997	5,208	5,261	5,151	5,054	4,832	4,527	4,213	4,047	3,959	4,008	4,164	4,238	4,253	4,435	4,612	4,497	4,395	4,120	3,827	3,762	3,711	3,610	3,649	3,579	3,557	3,564	3,492
판매관리비	3,345	3,301	3,287	3,269	3,237	3,197	2,922	2,966	3,019	3,012	3,518	3,565	3,599	3,592	3,587	3,550	3,417	3,254	2,955	2,845	2,899	2,995	3,077	3,146	3,146	3,191	3,323	3,274	3,214	3,049	2,858	2,759	2,711	2,728	2,740	2,727	2,750	2,722	2,674
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	837	824	847	794	723	668	618	620	558	553	583	620	799	872	726	672	584	425	122	-1,016	-1,159	-1,461	-1,130	-42	-18	397	471	261	289	248	-219	19	-348	-494	270	-75	211	248	-71
EBITDA	1,833	1,911	1,138	1,057	979	930	606	717	745	765	1,076	1,094	1,289	1,462	1,376	1,375	1,347	1,124	808	-70	-258	-579	-212	558	579	999	740	-486	-563	-680	-945	239	-198	-300	402	135	567	673	160
영업외이익	1,306	1,320	-80	-160	-159	-203	-290	-228	-261	-244	-226	-234	-212	-98	-31	21	82	19	22	295	255	238	269	-57	-61	-57	-400	-1,348	-1,390	-1,400	-1,123	-186	-276	-255	-357	-298	-179	-65	-625
법인세	276	275	272	260	233	206	190	190	154	152	-19	-22	16	52	107	121	107	61	153	100	67	21	35	52	55	126	175	171	351	355	308	350	83	28	98	-45	36	-54	-92
중단손익	697	692	6	-46	-34	-25	-74	-52	-41	-41	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-5	-7	-31	15	-363
순이익	1,173	1,180	487	414	355	266	208	228	139	149	267	299	467	623	499	496	492	330	-53	-862	-1,008	-1,269	-923	-183	-173	155	-165	-1,303	-1,481	-1,514	-1,572	-449	-655	-738	-219	-363	-11	179	-289

재무상태표 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
현금성자산	2,198	2,403	2,095	1,751	1,778	1,872	1,872	1,724	1,529	1,833	1,833	1,328	1,458	1,822	1,822	2,184	2,100	2,236	2,236	1,562	1,539	1,517	1,517	1,272	1,441	1,643	1,648	1,618	1,886	2,034	2,112	1,856	1,877	2,016	1,850	1,564	1,499	2,147	1,972
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,635	1,562	1,539	1,655	1,698	1,420	1,420	1,516	1,559	1,425	1,425	1,636	1,473	1,502	1,502	1,665	1,499	1,498	1,498	1,444	1,240	1,203	1,203	1,570	1,540	1,544	1,631	1,853	1,648	1,612	1,328	1,379	1,365	1,276	1,326	1,528	1,294	1,229	1,254
재고자산	327	327	317	296	378	266	266	297	378	311	311	328	373	311	311	248	308	253	253	203	203	348	348	358	402	348	404	400	388	376	0	0	0	208	0	0	0	0	0
장기투자	1,028	1,016	354	365	458	429	429	424	391	427	427	524	470	488	488	505	499	351	351	353	314	297	297	325	329	335	347	345	390	393	957	2,019	2,044	2,027	2,010	1,932	2,269	2,270	2,264
유형자산	2,100	2,120	2,030	2,010	2,884	2,077	2,077	2,992	2,945	3,078	3,078	3,066	2,812	2,994	2,994	3,097	3,170	3,307	3,307	3,389	3,273	3,317	3,317	3,775	3,723	2,554	2,557	2,517	2,512	2,560	1,642	1,631	1,636	1,624	1,961	1,981	2,367	2,405	2,499
무형자산	6,317	6,303	6,166	6,158	7,582	6,284	6,284	7,637	7,521	7,629	7,629	7,752	7,604	7,840	7,840	6,639	6,674	6,832	6,832	6,226	5,866	5,815	5,815	7,233	7,124	7,573	7,737	7,796	7,760	7,889	5,950	6,198	6,223	6,119	6,175	6,089	6,270	5,921	5,910
이연세자산	233	254	240	241	323	332	332	305	360	393	393	386	390	422	422	295	345	378	378	337	337	332	332	283	305	269	257	228	260	279	370	349	553	525	536	549	628	602	666
기타자산	1,505	1,519	3,839	3,685	1,826	4,004	4,004	1,786	1,792	1,825	1,825	1,871	1,807	1,842	1,842	1,887	1,823	1,916	1,916	1,580	1,628	1,432	1,432	1,466	1,369	1,445	1,477	1,470	1,444	1,203	1,013	927	964	757	1,028	884	942	909	1,151
자산총계	15,343	15,504	16,580	16,161	16,927	16,684	16,684	16,681	16,475	16,921	16,921	16,891	16,387	17,221	17,221	16,520	16,418	16,771	16,771	15,094	14,400	14,261	14,261	16,282	16,233	15,711	16,058	16,227	16,288	16,346	13,372	14,359	14,662	14,552	14,886	14,527	15,269	15,483	15,716
매입채무등	368	335	371	365	374	254	254	243	324	440	440	308	348	411	411	351	309	321	321	291	322	351	351	375	406	411	432	625	537	605	230	216	235	222	229	240	240	217	227
차입금	2,856	2,866	2,844	2,839	3,936	3,014	3,014	4,132	4,051	4,095	4,095	4,117	3,888	4,016	4,016	3,305	3,343	3,429	3,429	2,416	2,419	2,405	2,405	2,544	2,658	1,453	1,546	1,680	1,857	1,952	184	187	281	379	273	268	377	369	369
이연수익	504	498	501	431	559	483	483	510	624	622	622	591	592	604	604	462	467	473	473	400	409	398	398	411	448	428	460	430	436	516	448	390	448	426	435	404	401	388	378
이연세부채	53	57	17	14	112	21	21	129	147	163	163	179	167	198	198	241	249	260	260	339	263	258	258	268	274	295	321	384	401	389	55	59	73	61	82	40	171	171	200
기타부채	2,252	2,359	3,766	3,487	2,780	3,901	3,901	2,565	2,593	2,656	2,656	2,640	2,664	2,849	2,849	2,814	2,902	3,142	3,142	2,574	2,533	2,460	2,460	2,557	2,618	2,813	2,841	2,674	2,627	2,407	2,464	2,349	2,429	2,391	2,450	2,347	2,334	2,556	2,697
부채총계	6,033	6,115	7,499	7,136	7,761	7,673	7,673	7,579	7,739	7,976	7,976	7,835	7,659	8,078	8,078	7,173	7,270	7,625	7,625	6,020	5,946	5,872	5,872	6,155	6,404	5,400	5,600	5,793	5,858	5,869	3,381	3,201	3,466	3,479	3,469	3,299	3,523	3,701	3,871
자본금+ 자본잉여금	10,935	11,064	11,076	11,147	11,163	11,260	11,260	11,340	11,353	11,455	11,455	11,556	11,590	11,785	11,785	11,954	11,986	12,063	12,063	12,097	12,081	12,154	12,154	12,189	12,180	12,249	12,235	12,277	12,263	12,328	12,316	12,356	12,346	12,401	12,403	12,457	12,440	12,440	12,431
이익잉여금	-664	-747	-1,481	-1,574	-1,779	-1,889	-1,889	-1,958	-2,114	-2,144	-2,144	-2,186	-2,253	-2,293	-2,293	-2,482	-2,715	-2,911	-2,911	-2,976	-3,207	-3,241	-3,241	-2,114	-2,200	-1,979	-1,927	-1,937	-2,032	-2,163	-1,792	-664	-581	-648	-219	-213	76	150	60
기타포괄익	-1,567	-1,543	-1,392	-1,424	-1,131	-1,251	-1,251	-1,200	-1,347	-1,247	-1,247	-1,255	-1,465	-1,270	-1,270	-1,089	-1,061	-941	-941	-990	-1,235	-1,331	-1,331	-1,117	-1,266	-1,126	-1,019	-1,076	-970	-874	-829	-832	-852	-964	-1,045	-1,289	-986	-1,026	-845
자본총계	8,704	8,774	8,203	8,149	8,253	8,120	8,120	8,182	7,892	8,064	8,064	8,115	7,872	8,222	8,222	8,383	8,210	8,211	8,211	8,131	7,639	7,582	7,582	8,958	8,714	9,144	9,289	9,264	9,261	9,291	9,695	10,860	10,913	10,789	11,139	10,955	11,530	11,564	11,646
주식수(만주)	56,497	56,611	56,739	56,867	56,858	56,988	57,111	57,205	57,142	57,346	57,560	57,562	58,142	58,574	58,935	59,266	59,084	59,081	59,072	59,058	58,862	58,848	58,826	58,818	58,527	58,516	58,495	58,484	58,301	58,289	58,273	58,262	58,193	58,181	58,149	58,134	58,016	57,998	58,042

현금흐름표 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
영업활동	1,150	1,134	1,202	1,163	1,218	1,098	1,264	1,234	1,067	1,091	994	1,085	1,255	1,354	1,207	1,184	1,150	1,237	1,378	1,071	908	780	729	762	842	928	953	911	874	757	740	697	761	494	574	533	466	878	528
투자활동	-118	-153	-380	-345	-501	-524	-537	-515	-603	-574	-962	-2,164	-2,111	-2,076	-2,500	-1,265	-1,291	-1,292	-446	-469	-405	-427	-481	-502	-674	-677	-700	-554	-321	-321	-515	-478	-530	-420	-472	-979	-1,036	-1,111	-916
재무활동	-556	-524	-586	-650	-565	-483	-465	-388	-441	-525	-152	290	340	404	1,202	720	664	699	-460	-363	-427	-472	-450	-605	-581	-610	-665	-529	-491	-398	-299	-298	-189	-217	-206	128	128	150	174
환율변동	-17	25	-8	-46	55	-6	-5	10	24	-5	-86	-67	-126	-96	-18	-17	38	75	104	51	22	-7	-48	-1.00	-32	-32	-52	-66	-53	-20	21	56	21	12	-18	-41	8	-36	-15
현금의증감	437	418	236	168	194	133	289	386	47	16	-120	-789	-516	-318	-91	639	523	644	521	239	76	-119	-228	-345	-413	-359	-435	-172	62	38	-74	-79	42	-143	-104	-278	-407	-83	-40
자본적지출	-392	-407	-341	-340	-308	-357	-257	-255	-334	-310	-475	-492	-490	-493	-454	-406	-378	-366	-299	-345	-379	-402	-433	-464	-450	-469	-531	-345	-297	-226	-112	-49	-22	15	29	-144	-177	-215	-88
잉여현금	758	727	861	823	910	741	1,007	979	733	781	519	593	765	861	753	778	772	871	1,079	726	529	378	296	298	392	459	422	566	577	531	628	648	739	509	603	389	289	663	440

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수