노스웨스트파이프 NWPX(NWPX INFRASTRUCTURE INC)

노스웨스트파이프

NWPX

NASDAQ

113.95

-0.34 (-0.29%) 26.08/28 00:00, USD

최근 실적발표 26. 07/31

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	574	548	526	520	499	495	493	483	472	458	444	441	445	447	458	453	415	370	333	300	293	289	286	289	286	286	279	265	242	201	172	150	137	136	133	136	139	152	149	99	110
매출원가	455	437	422	421	405	401	397	391	387	377	367	361	359	360	372	376	350	320	289	257	247	240	235	234	231	235	232	228	215	184	160	143	133	131	127	128	130	146	149	102	119
매출총이익	120	111	104	99	94	95	95	92	85	81	78	80	86	88	86	78	65	50	44	43	46	50	51	55	55	50	47	37	27	17	12	7	4	6	6	8	9	6	0.06	-3	-8
판매관리비	54	53	53	51	49	50	47	46	45	43	44	44	44	44	41	41	36	32	28	23	24	23	25	24	23	22	18	18	18	18	17	16	14	14	14	15	16	16	17	16	17
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	66	58	51	48	45	45	48	46	40	38	34	36	42	44	45	37	29	19	16	20	23	27	26	31	32	28	29	19	11	2	-3	-7	-11	-8	-9	-1.02	-0.84	-4	-10	-19	-25
EBITDA	91	82	75	74	70	70	73	75	66	62	56	52	58	61	62	54	45	34	30	33	37	42	41	48	51	45	46	33	43	33	27	23	-5	-3	-4	3	3	2	-4	-23	-28
영업외이익	-0.93	-2	-2	0.10	0.04	-0.21	-0.21	0.21	0.22	0.31	0.28	-0.18	-0.11	0.02	0.10	0.12	0.28	0.31	0.33	0.40	0.40	1.44	1.00	2	5	4	4	1.24	20	21	21	24	0.75	-0.59	-2	-5	-6	-4	-5	-25	-23
법인세	14	12	11	9	8	7	8	11	9	9	8	8	9	10	10	9	7	4	4	5	5	7	7	7	7	5	5	4	-2	-3	-3	-3	0.09	-1.21	-1.10	-2	-5	-4	-4	-3	-6
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.45	0.96	0.32	-0.01	-2	-3	-2	-3	-12	-12
순이익	49	42	35	37	33	33	34	30	25	24	21	24	28	30	31	25	20	13	12	14	17	21	19	26	29	26	28	16	33	24	20	18	-12	-8	-10	-2	0.63	-4	-9	-29	-31

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	19	14	2	3	2	5	5	6	5	4	4	4	4	4	4	4	4	3	3	3	23	30	38	30	19	10	31	12	10	4	7	2	42	40	44	5	18	21	22	12	9
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	98	97	78	98	78	60	67	80	71	52	48	67	63	61	72	74	63	59	53	39	34	40	43	44	39	39	38	37	30	28	34	34	16	24	29	75	64	64	69	69	65
재고자산	91	70	74	75	76	81	80	85	88	96	91	83	85	71	71	72	74	63	60	43	30	33	29	32	35	39	31	27	34	41	39	35	19	17	17	19	22	17	19	21	26
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	250	251	244	244	242	237	238	233	233	232	232	229	229	226	226	218	220	220	220	144	144	144	141	141	138	137	107	99	100	102	103	108	74	78	79	79	116	117	82	120	122
무형자산	78	79	79	80	81	82	83	84	85	86	87	88	89	90	91	92	91	92	93	33	33	33	34	34	34	35	1.23	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.08	0	0	0.34	0.35
기타자산	115	123	102	106	114	117	117	130	151	150	136	118	133	131	138	127	135	122	120	119	101	87	89	86	85	90	102	110	105	91	87	79	62	60	62	48	12	13	50	19	20
자산총계	652	634	580	605	593	582	590	617	632	621	598	589	603	582	601	586	587	560	548	381	364	367	373	367	352	349	310	285	279	267	271	257	214	220	230	226	233	231	242	240	241
매입채무등	44	28	22	28	31	25	28	20	25	26	31	31	27	25	27	40	50	37	32	20	15	13	13	14	13	18	15	8	13	16	20	19	6	4	8	4	8	4	5	5	5
차입금	101	102	103	132	135	129	130	158	175	190	155	160	174	166	189	170	183	188	185	35	33	42	44	45	44	44	8	0	0	0	11	2	1.32	1.42	1.06	0.67	0.74	0.83	0.93	1.03	1.12
이연수익	38	51	9	8	4	9	11	29	37	19	21	17	27	26	17	16	8	4	3	5	3	2	6	5	5	8	12	11	14	5	4	0.80	0.18	1.16	3	0.29	1.01	0.94	2	4	0.93
이연세부채	13	13	12	8	9	9	8	11	11	11	11	12	12	12	11	11	11	11	11	12	13	13	12	15	12	10	4	0	0	0	0.07	0.07	0.23	0.35	0.94	0.08	0.19	1.04	1.28	2	5
기타부채	37	36	39	42	34	32	38	36	33	33	39	34	35	32	39	40	38	33	33	28	26	25	28	25	22	20	22	31	28	26	18	17	16	16	18	19	19	19	23	25	27
부채총계	233	230	185	219	213	204	216	255	281	279	258	254	274	261	283	278	290	273	264	101	89	95	103	103	96	100	62	50	55	46	53	39	23	23	30	23	28	25	32	37	39
자본금+ 자본잉여금	111	112	113	114	121	129	129	127	126	127	129	129	129	129	128	127	126	126	125	124	124	123	123	123	122	121	120	120	119	119	119	119	119	118	120	119	119	119	119	118	118
이익잉여금	308	292	282	273	259	250	246	236	226	217	212	207	201	193	191	183	173	163	160	158	153	151	148	143	136	130	129	117	107	104	101	101	73	79	82	84	86	88	92	86	85
기타포괄익	0	0	0	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1
자본총계	419	404	395	386	379	378	374	362	351	343	340	335	329	321	318	309	297	287	283	280	275	272	270	264	256	249	248	236	224	221	219	219	191	196	200	202	204	206	209	203	202
주식수(만주)	979	979	993	981	996	1,011	1,006	1,005	999	1,004	1,008	1,010	1,006	1,008	1,001	1,001	996	997	992	992	991	992	987	986	980	982	977	978	975	973	973	973	972	970	961	962	961	960	958	962	958

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	100	92	67	67	69	86	55	28	22	1.08	53	36	35	42	18	33	-0.71	-4	-6	-0.93	32	40	56	65	54	48	43	10	-2	-6	-18	-0.55	-4	-10	-8	-18	-3	0.05	2	22	15
투자활동	-30	-29	-20	-19	-17	-20	-21	-21	-20	-21	-20	-27	-26	-23	-23	-104	-104	-103	-100	-12	-11	-12	-61	-59	-59	-56	-6	1.20	-29	-30	-28	-2	30	30	30	11	12	12	12	-3	2
재무활동	-54	-54	-50	-51	-54	-65	-33	-5	-2	20	-33	-9	-8	-19	6	72	85	80	71	-14	-17	-9	12	13	14	15	-12	-1.20	-0.86	-0.85	9	-1.33	-2	-2	-0.46	-0.49	-0.52	-0.53	-2	-8	-9
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	17	9	-3	-3	-2	1.02	0.94	2	0.38	0.33	0.39	0.35	0.61	0.63	0.68	0.52	-20	-27	-35	-27	4	20	7	19	9	6	24	10	-32	-36	-37	-4	24	19	22	-7	8	11	12	11	8
자본적지출	-21	-20	-20	-19	-17	-20	-21	-22	-21	-18	-18	-24	-23	-23	-23	-17	-17	-16	-13	-12	-12	-13	-14	-12	-12	-10	-9	-4	4	4	5	2	-3	-3	-3	11	12	12	12	-0.90	-2
잉여현금	80	72	47	48	52	66	34	6	2	-17	35	12	12	19	-5	16	-18	-19	-19	-13	20	28	42	52	42	38	34	6	2	-2	-14	2	-7	-12	-10	-6	9	12	13	21	13

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수