노스웨스트내츄럴홀딩 NWN(NORTHWEST NATURAL HOLDING CO)

노스웨스트내츄럴홀딩

NWN

NYSE

49.56

-0.83 (-1.65%) 26.08/27, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	1,293	1,285	1,289	1,266	1,238	1,214	1,153	1,138	1,142	1,169	1,197	1,217	1,192	1,149	1,037	956	941	895	860	827	818	804	774	761	758	746	746	726	727	728	706	718	713	723	755	744	745	710	668	673	679
매출원가	753	754	771	782	769	764	755	754	762	793	822	839	814	776	696	630	615	571	531	496	488	481	473	476	474	464	463	446	445	451	442	458	453	456	477	462	464	433	397	407	412
매출총이익	540	531	518	484	470	450	398	384	380	375	375	378	379	373	341	327	326	324	329	330	330	323	301	285	283	282	283	280	281	277	264	260	260	267	278	282	281	277	271	266	267
판매관리비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	348	342	333	304	296	285	240	230	232	229	231	237	239	236	209	196	196	195	202	205	207	203	183	169	170	177	176	177	180	172	164	162	163	171	182	188	187	184	180	173	175
EBITDA	527	517	500	476	461	440	388	381	390	387	386	400	384	372	338	304	300	296	300	309	308	302	278	253	252	254	240	242	245	239	243	119	119	124	135	252	253	253	247	254	256
영업외이익	0.89	-0.67	-4	-3	-3	-2	-1.11	4	9	15	18	14	10	4	1.20	-3	-7	-10	-13	0.09	0.54	0.66	-0.93	-17	-19	-21	-30	-27	-25	-21	-9	-254	-253	-255	-256	-18	-16	-12	-14	-0.33	-0.23
법인세	94	92	93	90	90	90	80	77	79	79	79	80	80	79	70	67	66	65	66	65	66	64	56	49	50	51	45	50	50	49	56	60	58	60	72	75	75	74	72	72	72
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6	7	7	7	-1.34	-3	-4	-4	-3	-3	-2	-3	-126	-126	-127	-128	-5	-5	-4	-4	0	0
순이익	126	123	113	101	103	103	79	79	82	86	94	97	101	102	86	79	78	75	79	90	93	89	77	61	60	66	62	61	68	66	65	-61	-58	-54	-56	63	63	63	59	60	62

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	15	24	29	20	83	82	20	18	19	62	20	145	132	130	13	11	10	10	12	10	11	10	10	36	137	471	10	11	61	13	13	9	8	11	3	16	21	41	4	6	5
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	84	184	187	67	83	191	209	70	75	180	196	71	85	215	251	63	83	143	180	52	62	137	135	53	49	119	123	47	57	128	124	41	45	116	128	37	44	107	130	41	37
재고자산	134	127	119	110	106	86	105	107	106	98	111	93	66	40	86	98	65	33	57	60	39	26	42	95	99	94	108	110	96	98	127	141	135	130	147	163	165	160	170	188	190
장기투자	48	49	61	61	63	63	64	64	66	66	86	88	88	78	80	81	81	82	75	76	78	79	84	49	62	62	63	63	63	64	64	51	51	53	53	69	69	69	68	68	68
유형자산	4,044	3,974	3,931	3,890	3,815	3,735	3,678	3,627	3,565	3,488	3,412	3,355	3,296	3,252	3,218	3,176	3,120	3,053	3,026	2,967	2,924	2,868	2,829	2,830	2,771	2,727	2,588	2,541	2,494	2,441	2,421	2,370	2,314	2,278	2,244	2,194	2,156	2,287	2,261	2,234	2,214
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	70	70	69	50	49	49	9	9	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.26	0	0	6	6	0	0	0	0	0	0	0	0	2	0
기타자산	941	925	722	645	608	611	680	612	588	601	686	587	563	586	804	596	570	566	548	617	526	499	498	484	452	460	487	431	418	432	479	473	437	446	469	626	611	407	446	421	428
자산총계	5,266	5,283	5,049	4,794	4,758	4,768	4,756	4,498	4,419	4,495	4,511	4,338	4,230	4,301	4,453	4,025	3,930	3,887	3,898	3,781	3,639	3,620	3,599	3,618	3,641	4,002	3,428	3,252	3,238	3,191	3,243	3,086	2,991	3,034	3,044	3,106	3,065	3,071	3,080	2,960	2,943
매입채무등	105	114	141	108	98	128	129	88	94	130	153	95	101	133	187	117	139	137	133	95	118	118	109	84	80	87	113	76	76	103	116	83	74	81	114	87	95	73	86	56	58
차입금	1,610	1,610	1,620	1,486	1,442	1,443	1,579	1,543	1,443	1,475	1,460	1,483	1,404	1,404	1,376	1,259	1,146	1,256	1,313	1,309	1,197	1,174	1,230	1,260	1,268	1,584	1,033	970	935	919	954	909	806	808	834	779	720	720	773	790	748
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	466	465	442	417	422	424	398	394	392	396	387	384	382	389	378	364	364	365	353	338	334	340	332	310	317	324	308	298	300	305	291	302	303	312	306	584	584	592	569	557	561
기타부채	1,520	1,512	1,337	1,312	1,278	1,257	1,326	1,254	1,225	1,211	1,278	1,174	1,133	1,125	1,321	1,132	1,108	1,107	1,122	1,203	1,123	1,106	1,093	1,111	1,093	1,105	1,108	1,063	1,050	1,070	1,119	1,054	1,049	1,060	1,047	808	800	811	802	778	777
부채총계	3,700	3,701	3,541	3,323	3,240	3,251	3,432	3,279	3,154	3,212	3,279	3,136	3,020	3,050	3,262	2,872	2,756	2,865	2,921	2,945	2,771	2,738	2,764	2,765	2,757	3,100	2,562	2,407	2,361	2,397	2,480	2,348	2,231	2,261	2,301	2,259	2,200	2,196	2,229	2,181	2,143
자본금+ 자본잉여금	855	855	855	855	855	840	720	645	645	645	645	645	615	615	615	615	601	436	436	322	319	320	319	564	563	562	558	557	555	460	458	456	453	450	449	447	444	443	445	390	389
이익잉여금	716	732	658	623	669	683	611	582	627	645	595	563	602	642	583	549	584	597	554	526	561	575	529	299	332	351	318	296	330	343	312	290	315	330	302	406	428	439	412	397	418
기타포괄익	-5	-5	-5	-7	-7	-7	-7	-7	-7	-7	-7	-6	-6	-6	-6	-11	-11	-11	-11	-12	-12	-13	-13	-10	-10	-11	-11	-8	-8	-8	-7	-8	-8	-8	-8	-7	-7	-7	-7	-8	-7
자본총계	1,566	1,582	1,508	1,471	1,517	1,516	1,324	1,220	1,264	1,282	1,233	1,202	1,210	1,250	1,191	1,153	1,174	1,022	978	836	868	882	835	853	884	902	866	845	877	794	763	738	760	772	743	847	865	875	850	779	800
주식수(만주)	4,217	4,181	4,095	4,118	4,048	4,030	3,886	3,839	3,826	3,779	3,626	3,621	3,606	3,570	3,398	3,493	3,435	3,121	3,075	3,069	3,066	3,063	3,059	3,055	3,053	3,053	2,985	3,042	2,939	2,897	2,887	2,881	2,879	2,880	2,875	2,867	2,871	2,872	2,777	2,755	2,763

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	209	202	265	277	266	285	231	200	230	230	282	281	246	181	145	126	144	145	141	179	181	181	149	182	194	187	187	170	166	174	174	172	175	166	206	209	217	221	222	218	217
투자활동	-37	-99	-357	-699	-713	-650	-358	-366	-339	-300	-290	-314	-302	-324	-320	-329	-318	-282	-276	-241	-232	-227	-264	-245	-250	-293	-243	-303	-289	-232	-238	-229	-222	-233	-214	-188	-172	-145	-137	-122	-114
재무활동	-238	-159	97	405	467	377	120	45	38	6	20	74	171	253	179	310	189	160	139	32	-79	-421	122	91	137	568	55	109	171	56	70	70	35	37	7	-11	-30	-39	-86	-95	-102
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-66	-55	4	-16	20	12	-7	-121	-71	-64	12	41	115	110	4	106	15	24	5	-29	-130	-466	7	29	80	462	-1.31	-24	48	-3	5	14	-12	-30	-0.27	10	15	36	-0.69	1.00	1.00
자본적지출	-367	-367	-355	-392	-378	-374	-354	-342	-345	-302	-291	-310	-296	-321	-319	-320	-318	-283	-278	-282	-272	-266	-266	-267	-267	-253	-240	-225	-211	-211	-218	-227	-221	-232	-213	-186	-171	-147	-138	-130	-122
잉여현금	-158	-165	-90	-115	-111	-89	-123	-142	-115	-72	-9	-29	-49	-140	-173	-195	-174	-138	-137	-103	-91	-85	-117	-85	-73	-67	-53	-55	-45	-37	-45	-55	-46	-66	-7	23	46	74	84	89	94

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수