뉴웰브랜드 NWL(NEWELL BRANDS INC) | 재무제표

뉴웰브랜드

NWL

NASDAQ

5.88

-0.08 (-1.34%) 26.08/27, USD

최근 실적발표 26. 08/01

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	7,246	7,187	7,204	7,256	7,397	7,495	7,582	7,709	7,810	7,981	8,133	8,342	8,546	8,876	9,459	9,979	10,514	10,689	10,589	10,473	10,385	9,787	9,385	9,320	9,190	9,559	9,715	10,184	10,164	9,885	10,154	10,669	10,587	10,913	11,170	8,313	9,801	11,133	9,181	10,689	8,264
매출원가	4,677	4,745	4,772	4,786	4,864	4,948	5,034	5,206	5,365	5,606	5,780	6,010	6,177	6,300	6,625	6,843	7,188	7,317	7,226	7,123	6,969	6,589	6,301	6,273	6,210	6,378	6,496	6,754	6,666	6,477	6,636	7,013	6,981	7,204	7,360	5,359	6,437	7,550	6,210	7,216	5,467
매출총이익	2,569	2,442	2,432	2,470	2,533	2,547	2,548	2,503	2,445	2,375	2,353	2,332	2,369	2,576	2,834	3,136	3,326	3,372	3,363	3,350	3,416	3,198	3,084	3,047	2,980	3,181	3,219	3,430	3,498	3,408	3,518	3,657	3,606	3,709	3,811	2,954	3,364	3,583	2,971	3,473	2,797
판매관리비	1,997	1,986	1,985	2,036	2,080	2,092	2,083	2,062	2,027	1,983	2,001	2,001	1,967	1,995	2,033	2,096	2,190	2,258	2,274	2,275	2,259	2,175	2,189	2,221	2,306	2,430	2,451	2,552	2,526	2,528	2,648	2,716	2,799	2,881	2,924	2,678	2,928	3,180	2,611	2,675	2,128
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	164	52	39	320	80	72	67	48	10	-33	-85	-348	-149	59	312	820	1,061	1,038	1,013	1,031	1,113	971	-629	-750	-1,970	-1,902	-482	-487	-7,465	-7,612	-7,554	-7,315	662	670	707	99	281	327	298	689	552
EBITDA	469	341	331	597	346	355	358	287	188	136	74	-118	121	310	688	1,196	1,463	1,473	1,341	1,290	1,377	1,238	-370	-371	-1,543	-1,507	-182	-153	-7,768	-7,643	-7,421	-7,186	1,532	1,537	2,338	2,291	2,378	2,385	1,426	1,078	836
영업외이익	-9	-26	-19	-32	-47	-30	-32	-100	-161	-169	-175	-84	-38	-50	80	73	96	120	3	-75	-83	-85	-98	7	10	-57	-225	-110	-1,280	-784	-610	-748	630	580	1,310	2,483	2,281	2,059	1,257	131	121
법인세	38	-26	-16	3	-25	-11	-44	-97	-170	-192	-155	-158	-138	-102	-40	71	156	149	138	83	37	6	-235	-931	-1,237	-1,222	-1,038	-408	-1,301	-1,278	-1,359	-2,668	-1,580	-1,704	-1,515	-53	91	197	57	46	59
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	16	31	-2	-79	-23	-624	-382	-309	-379	330	328	315	896	773	566	566	93	93
순이익	-221	-281	-285	-24	-243	-244	-216	-248	-268	-295	-388	-551	-314	-133	197	592	763	761	622	607	721	602	-766	-103	-1,033	-1,021	107	-503	-7,188	-7,146	-6,942	-5,473	2,072	2,164	2,749	1,262	1,214	1,126	528	375	323

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	209	201	203	229	219	233	198	494	382	372	332	396	317	271	287	636	323	344	440	494	637	682	981	858	619	476	349	465	625	364	496	1,444	2,279	459	486	792	780	688	588	670	627
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,025	893	987	943	1,081	892	878	931	1,072	958	1,195	1,212	1,285	1,218	1,250	1,502	1,562	1,421	1,500	1,686	1,717	1,530	1,678	1,814	1,641	1,398	1,842	1,873	1,769	1,606	2,164	2,015	1,929	2,346	1,879	2,916	2,989	2,560	2,747	2,773	2,877
재고자산	1,491	1,493	1,281	1,456	1,515	1,587	1,400	1,652	1,639	1,695	1,531	1,778	1,937	2,240	2,203	2,527	2,522	2,297	2,087	2,098	2,016	1,901	1,638	1,718	1,714	1,700	1,606	1,877	1,845	1,799	1,761	1,858	1,860	2,585	1,662	2,862	2,650	2,477	2,116	2,434	2,909
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	1,623	1,661	1,662	1,671	1,678	1,643	1,623	1,641	1,634	1,686	1,727	1,723	1,757	1,784	1,762	1,709	1,701	1,739	1,762	1,645	1,649	1,664	1,706	1,658	1,671	1,684	1,770	1,697	1,569	1,550	1,226	917	929	1,565	972	1,675	1,653	1,564	1,543	1,514	1,709
무형자산	4,664	4,699	4,735	5,099	5,128	5,065	5,046	5,229	5,467	5,506	5,559	5,599	5,922	5,940	5,947	6,169	6,427	6,532	6,874	6,977	7,033	7,031	7,117	7,090	7,057	7,050	8,625	8,289	8,462	8,495	10,025	8,745	16,931	22,815	17,073	24,834	24,729	24,331	24,331	24,569	24,934
이연세자산	787	814	825	807	820	799	806	791	757	775	806	783	794	798	810	778	786	797	814	855	857	843	838	882	860	873	776	223	234	216	183	206	216	225	145	35	39	91	95	0	65
기타자산	1,262	1,098	1,022	1,082	1,066	1,060	1,053	1,035	1,097	1,108	1,013	1,081	1,008	1,025	1,003	1,357	1,127	1,074	792	765	711	689	742	700	695	722	674	1,586	3,162	4,076	1,869	7,214	8,047	3,475	10,918	774	1,111	1,625	2,418	2,456	835
자산총계	11,061	10,859	10,715	11,287	11,507	11,279	11,004	11,773	12,048	12,100	12,163	12,572	13,020	13,276	13,262	14,678	14,448	14,204	14,269	14,520	14,620	14,340	14,700	14,720	14,257	13,903	15,642	16,010	17,666	18,106	17,722	22,398	32,191	33,469	33,136	33,888	33,950	33,335	33,838	34,416	33,955
매입채무등	1,054	1,045	931	902	885	1,050	891	1,047	1,079	1,038	1,003	1,084	1,013	1,092	1,062	1,437	1,700	1,651	1,680	1,709	1,577	1,501	1,526	1,415	1,157	1,036	1,102	1,119	1,084	935	1,192	1,172	1,017	1,398	1,227	1,699	1,719	1,397	1,519	1,434	1,567
차입금	5,428	5,408	5,106	5,213	5,519	5,352	5,013	5,383	5,456	5,409	5,350	5,571	5,832	6,133	5,889	6,359	5,754	5,414	5,386	5,572	5,928	5,950	6,079	6,376	6,677	6,517	6,264	6,881	7,324	7,816	7,015	9,613	10,503	11,156	10,551	11,475	11,394	11,185	11,893	12,748	12,988
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	31	5	50	102	117	184	178	223	236	237	241	393	479	501	520	641	714	720	428	411	436	438	414	463	471	498	625	759	1,025	1,001	1,090	1,564	3,098	3,281	2,553	4,889	4,930	4,884	5,083	5,050	4,559
기타부채	2,097	2,059	2,237	2,373	2,294	2,003	2,171	2,260	2,197	2,340	2,457	2,398	2,381	2,217	2,272	2,465	2,333	2,439	2,617	2,771	2,668	2,590	2,781	2,716	2,436	2,373	2,655	3,083	3,229	3,372	3,173	4,023	3,582	3,467	4,624	3,055	3,629	3,840	3,959	3,722	3,498
부채총계	8,610	8,517	8,324	8,590	8,815	8,589	8,253	8,913	8,968	9,024	9,051	9,446	9,705	9,943	9,743	10,902	10,501	10,224	10,111	10,463	10,609	10,479	10,800	10,970	10,741	10,424	10,646	11,842	12,662	13,123	12,469	16,372	18,200	19,302	18,954	21,118	21,672	21,306	22,453	22,953	22,612
자본금+ 자본잉여금	6,564	6,576	6,608	6,617	6,639	6,653	6,674	6,681	6,697	6,710	6,728	6,741	6,758	6,777	6,868	6,959	7,067	7,202	7,575	7,660	7,747	7,835	7,928	8,015	8,103	8,192	8,287	8,374	8,463	8,547	8,642	9,725	10,324	10,300	10,297	10,438	10,122	10,109	10,104	10,092	10,070
이익잉여금	-3,154	-3,260	-3,227	-2,912	-2,933	-2,979	-2,942	-2,888	-2,690	-2,735	-2,726	-2,640	-2,422	-2,440	-2,338	-2,133	-2,164	-2,368	-2,535	-2,698	-2,888	-3,085	-3,174	-3,301	-3,605	-3,683	-2,404	-3,198	-2,572	-2,662	-2,511	-2,695	4,625	4,543	4,611	3,068	2,947	2,836	2,290	2,216	2,122
기타포괄익	-959	-974	-990	-1,008	-1,014	-984	-981	-933	-927	-899	-890	-975	-1,021	-1,004	-1,011	-1,050	-956	-854	-882	-907	-873	-914	-880	-988	-1,006	-1,055	-920	-1,038	-921	-937	-913	-1,037	-990	-712	-763	-772	-825	-949	-1,045	-881	-881
자본총계	2,451	2,342	2,391	2,697	2,692	2,690	2,751	2,860	3,080	3,076	3,112	3,126	3,315	3,333	3,519	3,776	3,947	3,980	4,158	4,055	3,986	3,836	3,874	3,726	3,492	3,454	4,963	4,138	4,969	4,948	5,218	5,993	13,958	14,131	14,145	12,734	12,244	11,996	11,349	11,427	11,311
주식수(만주)	43,020	42,160	41,820	42,350	42,090	41,680	41,550	41,600	41,820	41,470	41,410	41,420	41,530	41,390	41,740	41,460	41,570	42,470	42,800	42,850	42,780	42,760	42,410	42,540	42,470	42,380	42,390	42,340	42,350	42,300	47,370	47,100	48,620	48,600	48,800	49,150	48,590	48,580	42,130	48,620	45,020

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	331	244	264	253	161	251	496	597	717	1,039	930	974	455	-77	-272	-173	358	637	884	1,102	1,376	1,384	1,432	1,440	1,185	1,267	1,044	922	1,062	882	680	1,172	783	828	966	968	1,298	1,838	1,840	1,154	981
투자활동	-138	-166	-164	-159	-159	-128	-151	-159	-189	-181	-199	-224	-250	-284	343	332	336	345	-268	-270	-245	-226	-228	17	26	756	736	2,829	2,969	4,836	4,807	2,454	2,381	-233	1,079	1,033	852	-7,549	-8,825	-9,184	-9,092
재무활동	-200	-85	-101	-328	-147	-241	-451	-323	-428	-732	-664	-981	-205	289	-232	1.00	-990	-1,297	-1,143	-1,185	-1,136	-971	-559	-1,054	-1,179	-1,876	-1,904	-4,710	-5,677	-5,784	-5,454	-2,958	-1,661	-862	-2,196	-1,909	-2,018	-1,770	7,329	8,446	8,532
환율변동	-2	-2	2	-18	-18	-30	-36	-16	-25	-11	-9	-8	-8	-22	-13	-16	-14	5	-17	5	19	15	5	-4	-23	-24	-1.00	-19	-8	-30	-23	-17	-3	37	49	31	21	-13	-31	-12	-32
현금의증감	-9	-9	1.00	-252	-163	-148	-142	99	75	115	58	-239	-8	-94	-174	144	-310	-310	-544	-348	14	202	650	399	9	123	-125	-978	-1,655	-95	10	651	1,499	-229	-102	122	153	-7,493	313	404	389
자본적지출	-213	-225	-247	-273	-265	-259	-259	-238	-254	-260	-284	-300	-314	-325	-312	-329	-315	-305	-289	-282	-279	-255	-259	-251	-244	-265	-265	-282	-298	-347	-384	-387	-416	-401	-406	-447	-469	-491	-441	-344	-290
잉여현금	118	19	17	-20	-104	-8	237	359	463	779	646	674	141	-402	-584	-502	43	332	595	820	1,097	1,129	1,173	1,189	941	1,002	779	640	764	535	296	785	367	428	560	521	829	1,348	1,399	809	691

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수