뉴웰브랜드 NWL(NEWELL BRANDS INC) | 재무제표

뉴웰브랜드

NWL

NASDAQ

3.94

-0.07 (-1.75%) 26.04/29 00:00, USD

5명의 관심

최근 실적발표 26. 02/13

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
매출액	7,204	7,256	7,397	7,495	7,582	7,709	7,810	7,981	8,133	8,342	8,546	8,876	9,459	9,979	10,514	10,689	10,589	10,473	10,385	9,787	9,385	9,320	9,190	9,559	9,715	10,184	10,164	9,885	10,154	10,669	10,587	10,913	11,170	8,313	9,801	11,133	9,181	10,689	8,264	5,967
매출원가	4,772	4,786	4,864	4,948	5,034	5,206	5,365	5,606	5,780	6,010	6,177	6,300	6,625	6,843	7,188	7,317	7,226	7,123	6,969	6,589	6,301	6,273	6,210	6,378	6,496	6,754	6,666	6,477	6,636	7,013	6,981	7,204	7,360	5,359	6,437	7,550	6,210	7,216	5,467	3,644
매출총이익	2,432	2,470	2,533	2,547	2,548	2,503	2,445	2,375	2,353	2,332	2,369	2,576	2,834	3,136	3,326	3,372	3,363	3,350	3,416	3,198	3,084	3,047	2,980	3,181	3,219	3,430	3,498	3,408	3,518	3,657	3,606	3,709	3,811	2,954	3,364	3,583	2,971	3,473	2,797	2,323
판매관리비	1,985	2,036	2,080	2,092	2,083	2,062	2,027	1,983	2,001	2,001	1,967	1,995	2,033	2,096	2,190	2,258	2,274	2,275	2,259	2,175	2,189	2,221	2,306	2,430	2,451	2,552	2,526	2,528	2,648	2,716	2,799	2,881	2,924	2,678	2,928	3,180	2,611	2,675	2,128	1,574
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	39	320	80	72	67	48	10	-33	-85	-348	-149	59	312	820	1,061	1,038	1,013	1,031	1,113	971	-629	-750	-1,970	-1,902	-482	-487	-7,465	-7,612	-7,554	-7,315	662	670	707	99	281	327	298	689	552	629
EBITDA	331	597	346	355	358	287	188	136	74	-118	121	310	688	1,196	1,463	1,473	1,341	1,290	1,377	1,238	-370	-371	-1,543	-1,507	-182	-153	-7,768	-7,643	-7,421	-7,186	1,532	1,537	2,338	2,291	2,378	2,385	1,426	1,078	836	666
영업외이익	-19	-32	-47	-30	-32	-100	-161	-169	-175	-84	-38	-50	80	73	96	120	3	-75	-83	-85	-98	7	10	-57	-225	-110	-1,280	-784	-610	-748	630	580	1,310	2,483	2,281	2,059	1,257	131	121	-41
법인세	-16	3	-25	-11	-44	-97	-170	-192	-155	-158	-138	-102	-40	71	156	149	138	83	37	6	-235	-931	-1,237	-1,222	-1,038	-408	-1,301	-1,278	-1,359	-2,668	-1,580	-1,704	-1,515	-53	91	197	57	46	59	68
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	16	31	-2	-79	-23	-624	-382	-309	-379	330	328	315	896	773	566	566	93	93	94
순이익	-285	-24	-243	-244	-216	-248	-268	-295	-388	-551	-314	-133	197	592	763	761	622	607	721	602	-766	-103	-1,033	-1,021	107	-503	-7,188	-7,146	-6,942	-5,473	2,072	2,164	2,749	1,262	1,214	1,126	528	375	323	336

재무상태표 * 단위 : 백만달러(USD)

	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
현금성자산	203	229	219	233	198	494	382	372	332	396	317	271	287	636	323	344	440	494	637	682	981	858	619	476	349	465	625	364	496	1,444	2,279	459	486	792	780	688	588	670	627	8,181
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	987	943	1,081	892	878	931	1,072	958	1,195	1,212	1,285	1,218	1,250	1,502	1,562	1,421	1,500	1,686	1,717	1,530	1,678	1,814	1,641	1,398	1,842	1,873	1,769	1,606	2,164	2,015	1,929	2,346	1,879	2,916	2,989	2,560	2,747	2,773	2,877	1,188
재고자산	1,281	1,456	1,515	1,587	1,400	1,652	1,639	1,695	1,531	1,778	1,937	2,240	2,203	2,527	2,522	2,297	2,087	2,098	2,016	1,901	1,638	1,718	1,714	1,700	1,606	1,877	1,845	1,799	1,761	1,858	1,860	2,585	1,662	2,862	2,650	2,477	2,116	2,434	2,909	872
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	1,662	1,671	1,678	1,643	1,623	1,641	1,634	1,686	1,727	1,723	1,757	1,784	1,762	1,709	1,701	1,739	1,762	1,645	1,649	1,664	1,706	1,658	1,671	1,684	1,770	1,697	1,569	1,550	1,226	917	929	1,565	972	1,675	1,653	1,564	1,543	1,514	1,709	625
무형자산	4,735	5,099	5,128	5,065	5,046	5,229	5,467	5,506	5,559	5,599	5,922	5,940	5,947	6,169	6,427	6,532	6,874	6,977	7,033	7,031	7,117	7,090	7,057	7,050	8,625	8,289	8,462	8,495	10,025	8,745	16,931	22,815	17,073	24,834	24,729	24,331	24,331	24,569	24,934	3,888
이연세자산	825	807	820	799	806	791	757	775	806	783	794	798	810	778	786	797	814	855	857	843	838	882	860	873	776	223	234	216	183	206	216	225	145	35	39	91	95	0	65	39
기타자산	1,022	1,082	1,066	1,060	1,053	1,035	1,097	1,108	1,013	1,081	1,008	1,025	1,003	1,357	1,127	1,074	792	765	711	689	742	700	695	722	674	1,586	3,162	4,076	1,869	7,214	8,047	3,475	10,918	774	1,111	1,625	2,418	2,456	835	542
자산총계	10,715	11,287	11,507	11,279	11,004	11,773	12,048	12,100	12,163	12,572	13,020	13,276	13,262	14,678	14,448	14,204	14,269	14,520	14,620	14,340	14,700	14,720	14,257	13,903	15,642	16,010	17,666	18,106	17,722	22,398	32,191	33,469	33,136	33,888	33,950	33,335	33,838	34,416	33,955	15,333
매입채무등	931	902	885	1,050	891	1,047	1,079	1,038	1,003	1,084	1,013	1,092	1,062	1,437	1,700	1,651	1,680	1,709	1,577	1,501	1,526	1,415	1,157	1,036	1,102	1,119	1,084	935	1,192	1,172	1,017	1,398	1,227	1,699	1,719	1,397	1,519	1,434	1,567	657
차입금	5,106	5,213	5,519	5,352	5,013	5,383	5,456	5,409	5,350	5,571	5,832	6,133	5,889	6,359	5,754	5,414	5,386	5,572	5,928	5,950	6,079	6,376	6,677	6,517	6,264	6,881	7,324	7,816	7,015	9,613	10,503	11,156	10,551	11,475	11,394	11,185	11,893	12,748	12,988	11,375
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	50	102	117	184	178	223	236	237	241	393	479	501	520	641	714	720	428	411	436	438	414	463	471	498	625	759	1,025	1,001	1,090	1,564	3,098	3,281	2,553	4,889	4,930	4,884	5,083	5,050	4,559	204
기타부채	2,237	2,373	2,294	2,003	2,171	2,260	2,197	2,340	2,457	2,398	2,381	2,217	2,272	2,465	2,333	2,439	2,617	2,771	2,668	2,590	2,781	2,716	2,436	2,373	2,655	3,083	3,229	3,372	3,173	4,023	3,582	3,467	4,624	3,055	3,629	3,840	3,959	3,722	3,498	1,318
부채총계	8,324	8,590	8,815	8,589	8,253	8,913	8,968	9,024	9,051	9,446	9,705	9,943	9,743	10,902	10,501	10,224	10,111	10,463	10,609	10,479	10,800	10,970	10,741	10,424	10,646	11,842	12,662	13,123	12,469	16,372	18,200	19,302	18,954	21,118	21,672	21,306	22,453	22,953	22,612	13,554
자본금+ 자본잉여금	6,608	6,617	6,639	6,653	6,674	6,681	6,697	6,710	6,728	6,741	6,758	6,777	6,868	6,959	7,067	7,202	7,575	7,660	7,747	7,835	7,928	8,015	8,103	8,192	8,287	8,374	8,463	8,547	8,642	9,725	10,324	10,300	10,297	10,438	10,122	10,109	10,104	10,092	10,070	569
이익잉여금	-3,227	-2,912	-2,933	-2,979	-2,942	-2,888	-2,690	-2,735	-2,726	-2,640	-2,422	-2,440	-2,338	-2,133	-2,164	-2,368	-2,535	-2,698	-2,888	-3,085	-3,174	-3,301	-3,605	-3,683	-2,404	-3,198	-2,572	-2,662	-2,511	-2,695	4,625	4,543	4,611	3,068	2,947	2,836	2,290	2,216	2,122	2,081
기타포괄익	-990	-1,008	-1,014	-984	-981	-933	-927	-899	-890	-975	-1,021	-1,004	-1,011	-1,050	-956	-854	-882	-907	-873	-914	-880	-988	-1,006	-1,055	-920	-1,038	-921	-937	-913	-1,037	-990	-712	-763	-772	-825	-949	-1,045	-881	-881	-874
자본총계	2,391	2,697	2,692	2,690	2,751	2,860	3,080	3,076	3,112	3,126	3,315	3,333	3,519	3,776	3,947	3,980	4,158	4,055	3,986	3,836	3,874	3,726	3,492	3,454	4,963	4,138	4,969	4,948	5,218	5,993	13,958	14,131	14,145	12,734	12,244	11,996	11,349	11,427	11,311	1,775
주식수(만주)	41,820	42,350	42,090	41,680	41,550	41,600	41,820	41,470	41,410	41,420	41,530	41,390	41,740	41,460	41,570	42,470	42,800	42,850	42,780	42,760	42,410	42,540	42,470	42,380	42,390	42,340	42,350	42,300	47,370	47,100	48,620	48,600	48,800	49,150	48,590	48,580	42,130	48,620	45,020	27,010

현금흐름표 * 단위 : 백만달러(USD)

	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
영업활동	264	253	161	251	496	597	717	1,039	930	974	455	-77	-272	-173	358	637	884	1,102	1,376	1,384	1,432	1,440	1,185	1,267	1,044	922	1,062	882	680	1,172	783	828	966	968	1,298	1,838	1,840	1,154	981	486
투자활동	-164	-159	-159	-128	-151	-159	-189	-181	-199	-224	-250	-284	343	332	336	345	-268	-270	-245	-226	-228	17	26	756	736	2,829	2,969	4,836	4,807	2,454	2,381	-233	1,079	1,033	852	-7,549	-8,825	-9,184	-9,092	-671
재무활동	-101	-328	-147	-241	-451	-323	-428	-732	-664	-981	-205	289	-232	1.00	-990	-1,297	-1,143	-1,185	-1,136	-971	-559	-1,054	-1,179	-1,876	-1,904	-4,710	-5,677	-5,784	-5,454	-2,958	-1,661	-862	-2,196	-1,909	-2,018	-1,770	7,329	8,446	8,532	8,166
환율변동	2	-18	-18	-30	-36	-16	-25	-11	-9	-8	-8	-22	-13	-16	-14	5	-17	5	19	15	5	-4	-23	-24	-1.00	-19	-8	-30	-23	-17	-3	37	49	31	21	-13	-31	-12	-32	-15
현금의증감	1.00	-252	-163	-148	-142	99	75	115	58	-239	-8	-94	-174	144	-310	-310	-544	-348	14	202	650	399	9	123	-125	-978	-1,655	-95	10	651	1,499	-229	-102	122	153	-7,493	313	404	389	7,966
자본적지출	-247	-273	-265	-259	-259	-238	-254	-260	-284	-300	-314	-325	-312	-329	-315	-305	-289	-282	-279	-255	-259	-251	-244	-265	-265	-282	-298	-347	-384	-387	-416	-401	-406	-447	-469	-491	-441	-344	-290	-212
잉여현금	17	-20	-104	-8	237	359	463	779	646	674	141	-402	-584	-502	43	332	595	820	1,097	1,129	1,173	1,189	941	1,002	779	640	764	535	296	785	367	428	560	521	829	1,348	1,399	809	691	274

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수