낫웨스트그룹 NWG(NATWEST GROUP PLC) | 재무제표

낫웨스트그룹

NWG

NYSE

18.20

-0.18 (-0.98%) 26.08/31, USD

최근 실적발표 26. 08/01

연환산 연간 분기

손익계산서 * 단위 : 백만파운드(GBP)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	17,518	17,019	16,641	16,142	15,554	15,208	14,703	14,415	14,159	14,351	14,752	14,923	14,664	14,024	13,156	12,050	11,507	10,846	10,429	9,969	9,706	9,832	10,403	12,228	12,708	14,112	13,987	13,078	13,817	13,137	13,402	13,401	12,916	13,223	13,133	13,292	13,445	12,738	12,590	11,858	11,731
매출원가	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출총이익	17,518	17,019	16,641	16,142	15,554	15,208	14,703	14,415	14,159	14,351	14,752	14,923	14,664	14,024	13,156	12,050	11,507	10,846	10,429	9,969	9,706	9,832	10,403	12,228	12,708	14,112	13,987	13,078	13,817	13,137	13,402	13,401	12,916	13,223	13,133	13,292	13,445	12,738	12,590	11,858	11,731
판매관리비	8,365	8,325	8,262	8,281	8,110	8,076	8,149	8,036	8,138	8,060	7,996	7,980	7,949	7,855	7,687	7,877	7,912	7,774	7,758	7,724	7,607	7,821	7,858	8,046	8,930	9,183	9,280	9,267	9,010	9,572	9,645	10,582	10,284	9,959	10,401	14,349	15,117	16,227	16,194	14,649	15,014
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	8,441	7,929	7,708	7,260	6,751	6,677	6,195	5,508	5,395	5,467	6,178	6,576	6,101	5,708	5,132	3,926	3,595	3,072	2,671	2,245	2,099	2,011	2,545	4,718	4,101	5,015	4,707	3,258	4,227	3,159	3,359	2,204	2,114	2,739	2,239	-1,241	-1,857	-4,013	-4,082	-3,344	-3,692
EBITDA	0	0	7,353	0	0	0	5,984	0	0	0	5,828	0	0	0	4,615	0	0	0	3,946	0	0	0	235	0	0	0	4,792	0	0	0	3,598	0	0	0	2,320	0	0	0	-4,929	0	0
영업외이익	-313	-341	-355	-212	-199	-142	-130	257	-20	-324	-462	-858	-1,372	-819	-779	32	1,240	1,714	1,739	1,467	779	-2,059	-3,031	-3,653	-3,418	-1,634	-879	-736	-762	-527	-529	-618	-700	-721	-756	-692	-620	-361	-1,766	-1,471	891
법인세	2,102	1,929	1,874	1,645	1,574	1,597	1,465	1,227	1,174	1,261	1,434	1,485	1,541	1,401	1,275	1,463	1,359	1,149	996	837	714	119	74	43	37	411	439	513	693	1,111	1,208	829	713	717	731	1,177	1,494	1,354	1,107	651	66
중단손익	0	0	0	69	70	85	81	38	7	-151	-112	-194	-560	-290	-262	-17	477	466	464	468	370	254	193	256	256	256	256	0	0	0	0	0	0	0	0	0	0	0	0	90	1,183
순이익	6,026	5,659	5,479	5,334	4,908	4,853	4,519	4,500	4,194	4,033	4,394	4,427	3,748	3,778	3,340	2,512	2,999	3,171	2,950	2,407	1,794	-421	-753	766	390	2,714	3,133	2,009	2,772	1,521	1,622	757	701	1,301	752	-3,110	-3,971	-5,728	-6,955	-5,556	-4,050

재무상태표 * 단위 : 백만파운드(GBP)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	76,743	78,966	85,182	84,686	90,706	99,045	92,994	105,629	115,833	116,916	104,262	119,590	123,022	123,399	144,832	155,266	179,525	168,783	177,757	164,851	151,511	140,347	124,489	111,681	100,281	81,085	80,993	84,252	85,380	83,800	88,897	106,503	102,590	95,376	98,337	88,210	86,807	83,160	74,250	69,254	65,307
투자자산	640,325	646,792	612,935	612,849	616,021	585,775	596,922	578,935	551,397	552,754	563,904	569,576	547,505	543,875	549,496	610,458	587,061	581,640	578,114	587,400	602,107	606,803	658,160	654,129	683,861	712,033	622,727	663,786	620,158	604,680	585,989	585,849	620,963	615,291	620,396	638,080	666,992	674,096	702,294	755,993	804,874
매출채권등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4,370	4,473	0	4,777	4,823	4,996	4,590	4,490	4,589
무형자산	0	7,224	0	7,477	7,513	7,537	7,588	7,588	7,590	7,598	7,614	7,515	7,453	7,171	7,116	6,961	6,869	6,774	6,723	6,723	6,694	6,666	6,655	6,600	6,602	6,619	6,622	6,646	6,631	6,616	6,616	6,581	6,570	6,533	6,543	6,484	6,467	6,464	6,480	6,506	6,525
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,815	1,498	0	1,637	1,677	1,697	1,803	1,684	2,217
기타자산	28,299	16,659	16,436	20,623	16,538	17,675	10,481	19,745	15,518	20,184	16,893	20,460	24,621	21,179	18,609	28,808	33,023	28,201	19,398	19,304	15,546	15,960	10,187	19,151	16,143	17,907	12,697	21,823	17,700	24,040	12,733	20,955	12,028	15,338	12,780	12,574	15,888	12,862	9,239	14,451	18,112
자산총계	745,367	749,641	714,553	725,635	730,778	710,032	707,985	711,897	690,338	697,452	692,673	717,141	702,601	695,624	720,053	801,493	806,478	785,398	781,992	778,278	775,858	769,776	799,491	791,561	806,887	817,644	723,039	776,507	729,869	719,136	694,235	719,888	748,336	738,509	738,056	751,762	782,654	783,275	798,656	852,378	901,624
매입채무등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
차입금	131,400	132,798	124,737	125,088	135,210	121,506	136,485	128,506	122,378	126,318	130,721	140,581	136,153	129,902	146,372	184,930	153,410	146,118	153,208	149,454	153,016	162,463	209,171	211,688	229,540	254,356	194,208	221,258	188,182	173,010	168,629	163,697	180,412	176,105	184,832	196,094	216,158	224,387	263,720	303,721	349,538
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	501	473	0	516	585	637	662	647	824
예수부채	498,607	493,614	487,090	480,452	474,904	468,737	464,942	462,817	458,601	454,407	453,567	460,221	454,253	451,417	470,759	497,739	516,937	504,862	506,089	493,694	481,608	471,918	452,345	437,024	429,387	411,533	389,740	391,803	384,719	380,374	384,211	390,221	450,510	438,967	391,712	436,357	441,885	436,740	419,524	427,424	427,977
기타부채	71,532	79,558	60,113	77,714	78,688	78,182	67,180	82,035	71,796	78,839	71,197	80,882	77,397	76,589	66,426	83,868	97,504	95,174	80,892	93,243	97,349	92,746	94,151	99,699	104,899	107,632	95,535	119,300	110,731	118,902	94,905	117,303	68,422	73,412	112,419	69,321	73,977	72,000	65,346	66,258	69,558
부채총계	701,539	705,970	671,940	683,254	688,802	668,425	668,607	673,358	652,775	659,564	655,485	681,684	667,803	657,908	683,557	766,537	767,851	746,154	740,189	736,391	731,973	727,127	755,667	748,411	763,826	773,521	679,483	732,361	683,632	672,286	647,745	671,221	699,845	688,957	688,963	702,288	732,605	733,764	749,252	798,050	847,897
자본금+ 자본잉여금	43,818	43,655	42,599	42,362	41,958	41,591	39,350	38,498	37,521	37,848	37,157	35,420	34,758	37,707	36,488	34,944	38,617	39,235	41,796	41,876	43,875	42,684	43,860	43,188	43,103	44,163	43,547	44,130	46,221	46,132	45,736	47,876	47,757	48,800	48,330	48,728	49,205	48,706	48,609	53,475	52,907
이익잉여금	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	43,818	43,655	42,599	42,362	41,958	41,591	39,350	38,498	37,521	37,848	37,157	35,420	34,758	37,707	36,488	34,944	38,617	39,235	41,796	41,876	43,875	42,684	43,860	43,188	43,103	44,163	43,547	44,130	46,221	46,132	45,736	47,876	47,757	48,800	48,330	48,728	49,205	48,706	48,609	53,475	52,907
주식수(만주)	797,100	822,704	803,100	833,100	833,114	833,114	829,300	830,700	872,700	899,173	887,100	892,900	958,100	978,602	1,064,884	1,064,884	1,064,884	1,064,884	1,123,005	1,123,005	1,123,005	1,123,005	1,123,005	1,123,005	1,123,005	1,123,005	1,118,799	1,118,799	1,118,799	1,118,799	1,110,995	1,110,995	1,110,995	1,110,995	1,097,865	1,097,865	1,097,865	1,097,865	1,079,423	1,079,423	1,079,423

현금흐름표 * 단위 : 백만파운드(GBP)

	26.06/30	25.12/31	25.06/30	24.12/31	24.06/30	23.12/31	23.06/30	22.12/31	22.06/30	21.12/31	21.06/30	20.12/31	20.06/30	19.12/31	19.06/30	18.12/31	18.06/30	17.12/31	17.06/30	16.12/31	16.06/30
영업활동	7,153	7,072	-7,183	1,772	9,027	-17,438	-66,546	-43,597	33,614	53,684	45,170	29,095	4,490	-3,079	-9,639	-6,823	15,191	35,712	35,908	-3,650	-17,577
투자활동	-13,244	-13,765	-19,071	-12,699	-13,385	-14,694	10,513	19,059	9,568	3,065	4,722	7,547	6,089	-716	-8,995	-7,994	-3,602	-6,152	-8,521	-4,359	-5,562
재무활동	-7,938	-3,494	882	-1,886	-5,394	-6,304	-6,942	-10,652	-9,212	-2,601	-3,017	90	883	-2,570	2,074	472	-3,002	-5,509	-5,727	-5,107	-4,708
환율변동	140	775	3	-1,166	-166	-1,189	-1,092	2,933	1,518	-2,641	-2,808	1,879	558	-1,983	849	676	86	-16	1,354	8,094	9,137
현금의증감	-13,889	-9,412	-25,369	-13,979	-9,918	-39,625	-64,067	-32,257	35,488	51,507	44,067	38,611	12,020	-8,348	-15,711	-13,669	8,673	24,035	23,014	-5,022	-18,710
자본적지출	-605	-605	-266	-266	-683	-683	-485	-485	-736	-736	-28	-28	-131	-131	-355	-355	-727	-727	-465	-465	649
잉여현금	6,548	6,467	-7,449	1,506	8,344	-18,121	-67,031	-44,082	32,878	52,948	45,142	29,067	4,359	-3,210	-9,994	-7,178	14,464	34,985	35,443	-4,115	-16,928

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만파운드(GBP)

재무상태표 * 단위 : 백만파운드(GBP)

현금흐름표 * 단위 : 백만파운드(GBP)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수