엔비스타홀딩스 NVST(ENVISTA HOLDINGS CORP) | 재무제표

엔비스타홀딩스

NVST

NYSE

27.44

-0.36 (-1.29%) 26.08/27, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.07/03	26.04/03	25.12/31	25.09/26	25.06/27	25.03/28	24.12/31	24.09/27	24.06/28	24.03/29	23.12/31	23.09/29	23.06/30	23.03/31	22.12/31	22.09/30	22.07/01	22.04/01	21.12/31	21.10/01	21.07/02	21.04/02	20.12/31	20.10/02	20.07/03	20.04/03	19.12/31	19.09/27	19.06/28	18.12/31	17.12/31	16.12/31
매출액	2,857	2,808	2,720	2,622	2,553	2,504	2,511	2,503	2,534	2,563	2,567	2,582	2,582	2,565	2,569	2,560	2,536	2,528	2,509	2,473	2,413	2,138	1,929	1,710	1,822	2,172	2,285	2,790	2,810	2,845	2,811	2,785
매출원가	1,279	1,267	1,233	1,173	1,157	1,152	1,138	1,167	1,152	1,129	1,126	1,111	1,109	1,102	1,094	1,108	1,093	1,086	1,082	1,050	1,038	981	874	747	801	908	936	1,244	1,251	1,243	1,190	1,184
매출총이익	1,578	1,541	1,487	1,449	1,396	1,352	1,373	1,336	1,382	1,434	1,441	1,471	1,472	1,463	1,475	1,452	1,443	1,442	1,427	1,423	1,375	1,157	1,055	963	1,021	1,265	1,349	1,546	1,560	1,602	1,621	1,601
판매관리비	1,184	1,183	1,157	1,151	1,138	1,145	1,158	1,119	1,105	1,076	1,057	1,050	1,057	1,063	1,056	1,074	1,061	1,041	1,020	991	967	950	925	913	938	974	980	1,116	1,121	1,131	1,062	1,056
연구개발비	121	119	114	109	106	101	99	93	89	93	94	98	102	100	100	100	98	99	101	99	95	86	87	85	101	125	133	163	169	172	172	143
영업이익	274	240	216	189	152	-1,047	-1,038	-1,287	-1,225	8	32	322	314	300	319	277	285	303	306	334	314	122	44	-35	-18	166	236	267	270	298	387	403
EBITDA	421	388	365	341	303	-897	-884	-1,127	-1,095	143	171	465	489	471	490	487	503	528	538	538	522	323	196	175	183	367	439	429	0	431	508	529
영업외이익	-4	-5	-2	3	3	-0.90	-0.10	1.30	-31	-23	-23	-23	6	4	13	99	129	146	156	101	100	78	-19	91	67	69	69	2	4	3	0.10	-1.10
법인세	139	133	130	141	62	33	34	1.00	14	45	45	45	44	42	46	38	15	-9	-9	-44	-19	-39	-63	-15	-13	32	50	57	59	70	86	130
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	-2	0.60	5	48	63	72	77	51	50	39	-9	46	34	34	34	0	0	0	0	0
순이익	95	68	47	15	54	-1,124	-1,119	-1,337	-1,324	-120	-100	191	217	212	243	255	301	344	341	363	306	122	33	-19	8	163	218	213	215	231	301	272

재무상태표 * 단위 : 백만달러(USD)

	26.07/03	26.04/03	25.12/31	25.09/26	25.06/27	25.03/28	24.12/31	24.09/27	24.06/28	24.03/29	23.12/31	23.09/29	23.06/30	23.03/31	22.12/31	22.09/30	22.07/01	22.04/01	21.12/31	21.10/01	21.07/02	21.04/02	20.12/31	20.10/02	20.07/03	20.04/03	19.12/31	19.09/27	19.06/28	19.03/29	18.12/31	18.09/28	17.12/31
현금성자산	1,126	1,083	1,212	1,134	1,111	1,077	1,069	991	1,036	949	940	824	652	585	607	569	523	1,078	1,074	639	554	441	889	701	822	354	211	193	0	0	0	0	0
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	437	437	430	406	423	393	363	392	381	413	408	417	415	402	394	392	373	343	332	307	355	358	302	365	306	366	444	456	0	0	460	0	463
재고자산	291	300	288	291	282	261	241	266	264	267	259	279	297	307	301	291	286	280	264	274	312	283	216	258	281	312	278	278	0	0	279	0	276
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	442	442	439	436	429	418	420	433	416	432	435	431	430	431	425	409	395	391	392	417	458	451	437	474	483	483	490	283	0	0	262	0	231
무형자산	2,967	2,993	2,985	3,009	3,036	2,954	2,912	3,030	2,982	4,179	4,246	4,460	4,537	4,572	4,583	4,463	4,466	4,097	4,178	4,205	4,575	4,580	4,360	4,643	4,589	4,551	4,592	4,574	0	0	4,716	0	4,886
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	335	323	325	367	385	363	346	399	360	317	318	274	277	278	277	287	419	383	334	720	228	208	672	165	183	175	144	333	0	0	126	0	137
자산총계	5,597	5,578	5,679	5,643	5,664	5,466	5,351	5,511	5,438	6,556	6,605	6,684	6,607	6,575	6,587	6,412	6,461	6,572	6,574	6,562	6,481	6,322	6,876	6,606	6,665	6,241	6,158	6,118	0	0	5,842	0	5,993
매입채무등	190	170	192	156	172	164	175	172	172	175	180	169	177	187	228	190	183	181	186	171	209	205	203	161	131	195	208	181	0	0	217	0	222
차입금	1,588	1,589	1,598	1,602	1,596	1,561	1,548	1,575	1,643	1,646	1,654	1,638	1,532	1,534	1,529	1,581	1,520	1,529	1,460	1,479	1,483	1,478	1,978	1,954	2,178	1,756	1,538	1,312	0	0	0	0	0
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	743	739	783	796	757	706	693	691	646	595	598	584	587	575	623	683	742	832	871	965	920	892	974	931	860	803	870	1,111	0	0	798	0	776
부채총계	2,521	2,499	2,573	2,554	2,525	2,430	2,416	2,438	2,461	2,416	2,431	2,391	2,296	2,296	2,380	2,454	2,445	2,541	2,516	2,615	2,612	2,575	3,155	3,046	3,169	2,755	2,616	2,604	0	0	1,015	0	998
자본금+ 자본잉여금	3,574	3,625	3,660	3,674	3,706	3,779	3,794	3,785	3,775	3,769	3,760	3,751	3,721	3,714	3,701	3,691	3,680	3,670	3,735	3,719	3,710	3,693	3,686	3,676	3,667	3,598	3,591	3,615	0	0	4,901	0	4,990
이익잉여금	-348	-402	-440	-473	-443	-469	-487	-489	-497	655	631	849	827	775	731	658	610	563	467	381	288	198	126	18	-18	76	93	37	0	0	0	0	0
기타포괄익	-150	-143	-113	-113	-124	-273	-371	-224	-302	-284	-217	-307	-237	-211	-225	-391	-274	-202	-144	-153	-129	-144	-92	-136	-157	-190	-144	-141	0	0	-78	0	1
자본총계	3,076	3,080	3,106	3,088	3,139	3,036	2,935	3,073	2,977	4,140	4,174	4,293	4,311	4,279	4,207	3,958	4,016	4,031	4,058	3,947	3,869	3,747	3,721	3,558	3,493	3,484	3,540	3,511	0	0	4,823	0	4,991
주식수(만주)	16,410	16,640	16,920	16,610	16,990	17,360	17,220	17,290	17,210	17,340	16,690	17,520	17,630	17,740	17,760	17,690	17,850	17,980	17,760	17,810	17,840	17,590	16,410	16,390	15,950	15,920	13,640	13,060	12,790	12,790	12,790	12,790	12,790

현금흐름표 * 단위 : 백만달러(USD)

	26.07/03	26.04/03	25.12/31	25.09/26	25.06/27	25.03/28	24.12/31	24.09/27	24.06/28	24.03/29	23.12/31	23.09/29	23.06/30	23.03/31	22.12/31	22.09/30	22.07/01	22.04/01	21.12/31	21.10/01	21.07/02	21.04/02	20.12/31	20.10/02	20.07/03	20.04/03	19.12/31	19.09/27	18.12/31	17.12/31	16.12/31
영업활동	303	272	276	300	292	297	337	306	331	313	276	284	235	182	183	208	250	349	362	419	479	363	284	278	227	344	398	400	400	359	417
투자활동	-108	-111	-51	-43	-64	-53	-55	-60	-54	-51	-62	-51	-96	-684	-657	-368	-301	273	263	-31	-38	-23	-69	-80	-91	-115	-78	-98	-76	-55	-59
재무활동	-173	-199	-171	-147	-205	-119	-104	-100	116	118	119	47	7	6	13	83	5	9	-466	-464	-704	-236	493	341	696	127	-108	-114	-325	-304	-358
환율변동	-6	44	89	32	52	4	-49	20	-8	-16	0.90	-25	-18	3	-5	6	16	6	26	14	-6	-16	-30	-31	-10	-3	-0.20	5	0	0	0
현금의증감	15	6	143	143	74	129	129	167	385	363	333	256	129	-493	-467	-70	-31	637	185	-62	-269	88	678	508	822	354	211	193	0	0	0
자본적지출	-54	-52	-45	-37	-34	-28	-34	-27	-38	-46	-52	-65	-72	-70	-72	-66	-47	-55	-43	-42	-50	-37	-42	-51	-56	-75	-76	-92	-72	-49	-48
잉여현금	249	220	231	263	259	268	303	279	293	267	224	219	163	112	110	143	204	294	319	377	429	326	242	227	171	270	321	308	328	310	369

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수