노바티스AG NVS(NOVARTIS AG) | 재무제표

노바티스AG

NYSE

104.28
+ 0.43 (+0.41%)
24.11/22, USD

69명의 관심

최근 배당락일 24. 03/07

최근 실적발표 24. 10/29

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31	14.12/31	14.09/30
매출액	49,940	48,860	47,733	46,660	45,850	44,541	45,881	43,461	41,301	43,885	44,094	43,974	52,385	51,556	49,884	49,898	49,584	49,528	49,930	48,677	47,858	46,762	46,391	46,099	40,635	41,941	42,782	43,404	49,577	49,226	49,411	49,436	49,634	49,778	49,995	50,387	50,937	51,752	52,805	53,634	52,604
매출원가	12,525	12,408	12,577	12,472	12,491	12,248	12,657	11,582	10,325	11,389	11,552	11,735	16,108	15,923	15,438	15,121	14,896	14,919	14,896	14,425	14,471	14,158	14,310	14,510	11,419	12,279	12,979	13,633	17,175	17,220	17,413	17,520	17,580	17,600	17,636	17,404	17,271	17,304	17,195	17,345	16,689
매출총이익	37,415	36,452	35,156	34,188	33,359	32,293	33,224	31,879	30,976	32,496	32,542	32,239	36,277	35,633	34,446	34,777	34,688	34,609	35,034	34,252	33,387	32,604	32,081	31,589	29,216	29,662	29,803	29,771	32,402	32,006	31,998	31,916	32,054	32,178	32,359	32,983	33,666	34,448	35,610	36,289	35,915
판매관리비	12,509	12,466	12,466	12,517	12,256	12,101	12,591	12,193	11,955	12,637	12,810	12,827	14,825	14,626	14,240	14,197	14,178	14,308	14,525	14,369	14,141	13,853	13,763	13,717	11,549	11,966	12,277	12,465	14,794	14,516	14,359	14,192	14,239	14,302	14,270	14,247	14,327	14,429	14,638	14,993	14,593
연구개발비	9,747	11,280	11,217	11,371	11,020	9,637	9,831	9,172	8,870	8,708	8,610	8,641	9,464	9,230	9,271	8,980	9,500	9,553	9,163	9,402	8,783	8,731	8,806	8,489	8,174	8,266	8,202	8,389	9,054	9,039	9,167	9,039	8,927	8,893	8,909	8,935	9,000	8,971	8,943	9,086	8,860
영업이익	13,596	11,731	10,524	9,769	8,942	9,006	8,427	7,946	7,835	9,242	10,493	10,056	11,771	10,950	9,823	10,152	9,331	9,277	9,588	9,086	8,625	8,506	8,274	8,403	9,184	9,302	9,151	8,702	8,014	7,926	7,739	8,268	8,490	8,455	8,643	8,977	9,651	10,156	11,059	11,089	11,234
EBITDA	0	27,271	0	26,625	20,370	20,227	20,029	19,514	19,307	19,907	20,211	20,003	21,186	20,682	19,927	20,629	20,585	20,176	24,937	23,497	22,692	21,776	16,526	16,324	15,617	16,095	15,924	15,843	18,008	17,502	17,066	16,975	17,827	17,630	17,682	28,614	27,653	28,901	29,412	19,184	20,357
영업외이익	11,768	12,258	12,360	12,773	1,400	1,345	1,186	1,843	17,314	17,056	17,268	17,487	780	788	716	595	618	676	10,078	9,884	9,912	9,372	5,871	6,252	6,935	7,486	1,656	1,558	499	402	375	256	81	157	-40	21,344	20,399	21,395	21,245	993	2,230
법인세	975	814	622	551	1,066	1,284	1,228	1,128	1,205	1,420	1,684	1,625	1,934	1,940	1,750	1,807	1,977	1,865	1,969	1,793	1,276	1,279	1,197	1,295	1,814	1,798	1,691	1,603	1,113	1,089	1,060	1,119	1,054	1,082	1,075	1,106	1,337	1,410	1,534	1,545	1,542
중단손익	5,842	6,092	6,138	6,282	591	586	540	906	1,358	1,113	1,113	1,113	0	0	0	0	0	0	4,691	4,590	4,564	4,306	-345	-186	44	302	262	204	0	0	0	0	2	85	67	10,766	9,803	9,858	9,738	-447	392
순이익	17,603	16,175	15,245	14,850	7,836	7,648	7,026	6,955	21,797	22,982	24,184	24,021	9,807	8,984	7,955	8,072	7,103	7,210	12,142	11,732	11,802	11,383	12,352	12,611	13,392	13,850	8,062	7,703	6,684	6,543	6,367	6,712	6,809	6,757	6,789	17,783	18,220	19,555	20,274	10,210	10,748

재무상태표 * 단위 : 백만달러(USD)

	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31	14.12/31	14.09/30
현금성자산	13,609	7,903	9,469	13,393	12,405	10,885	12,000	7,517	8,726	3,625	13,852	12,407	7,211	5,117	3,801	9,658	8,994	5,917	4,528	11,112	8,378	9,991	6,807	13,271	14,000	12,446	5,813	8,860	9,421	8,437	8,237	7,007	7,785	5,740	5,086	4,674	6,064	5,875	7,363	13,862	10,427
단기투자	411	532	225	1,035	290	289	260	11,413	10,377	16,133	4,962	15,922	951	239	276	1,905	1,876	376	445	334	339	344	305	2,693	710	700	609	625	0	0	0	770	0	0	0	773	0	0	0	839	0
매출채권등	7,966	8,228	7,840	7,107	6,819	9,195	8,916	8,066	8,422	8,643	8,409	8,005	8,377	8,400	8,265	8,217	8,073	7,644	8,541	8,301	7,826	7,973	7,612	8,727	8,585	8,803	8,918	8,600	8,482	8,380	8,234	8,202	8,547	8,606	8,464	8,180	8,495	8,750	8,794	8,275	8,857
재고자산	5,939	5,747	5,743	5,913	5,610	8,228	7,886	7,175	6,779	6,880	6,997	6,666	6,885	7,111	6,997	7,131	7,136	6,904	6,398	5,982	6,123	6,094	5,728	6,956	6,952	7,097	7,227	6,867	6,954	6,901	6,583	6,255	6,773	6,674	6,630	6,226	6,562	6,614	6,271	6,093	6,512
장기투자	2,192	2,126	2,582	2,812	2,122	2,433	2,555	2,554	2,491	2,580	2,906	3,241	12,347	12,014	11,628	12,533	11,603	11,050	10,521	11,162	11,062	11,638	10,122	10,697	10,807	10,359	10,521	17,613	0	0	0	16,500	0	0	0	17,780	0	0	0	10,152	0
유형자산	11,201	10,622	10,542	10,924	10,344	12,277	12,348	12,195	11,731	12,206	12,861	13,106	13,157	13,344	13,204	13,939	13,337	13,595	13,560	13,746	13,560	14,052	14,136	15,696	15,745	15,957	16,677	16,464	16,263	16,206	15,772	15,641	16,199	16,067	16,248	15,982	15,796	15,870	15,421	15,983	15,905
무형자산	52,832	53,009	49,335	50,220	49,834	57,525	59,932	60,945	60,556	62,480	64,489	63,777	63,523	64,584	64,967	66,808	66,415	65,769	66,388	55,311	56,000	53,754	53,316	74,013	72,989	74,610	66,250	61,747	62,551	63,079	62,726	62,320	64,202	64,743	65,856	65,391	66,014	67,228	67,331	53,143	53,944
이연세자산	4,830	4,652	4,630	4,735	3,908	4,391	4,348	4,007	3,796	3,884	4,134	4,021	4,057	8,307	8,385	4,172	8,726	8,909	8,796	8,163	8,229	8,106	7,531	8,947	8,343	8,410	8,405	8,431	0	0	0	10,190	0	0	0	8,957	0	0	0	7,994	0
기타자산	4,544	4,686	3,968	3,806	21,365	5,756	3,996	3,581	5,586	6,479	6,608	4,650	4,701	4,899	4,229	3,415	3,518	3,599	3,920	4,259	4,454	4,342	32,389	4,563	4,863	3,676	11,104	3,872	31,301	30,746	30,434	3,239	30,501	29,606	30,164	3,593	29,996	31,076	29,755	9,046	29,732
자산총계	103,524	97,505	94,334	99,945	112,697	110,979	112,241	117,453	118,464	122,910	125,218	131,795	121,209	124,015	121,752	127,778	129,678	123,763	123,097	118,370	115,971	116,294	137,946	145,563	142,994	142,058	135,524	133,079	134,972	133,749	131,986	130,124	134,007	131,436	132,448	131,556	132,927	135,413	134,935	125,387	125,377
매입채무등	4,087	4,146	4,062	4,926	3,870	5,350	5,426	5,146	4,693	4,969	5,083	5,553	4,665	4,811	5,040	5,403	4,705	4,820	4,828	5,424	4,669	4,752	4,638	5,556	4,970	5,486	4,994	5,169	4,685	4,691	4,566	4,873	4,662	4,920	4,704	5,668	4,825	5,126	5,062	5,419	4,520
단기차입금	6,813	7,764	8,564	6,405	5,668	8,536	7,219	6,182	7,303	7,303	6,968	6,570	9,614	9,354	10,444	10,071	9,994	9,133	11,205	7,277	8,283	8,151	7,701	9,678	9,177	9,596	10,911	5,308	6,997	7,562	8,324	5,905	8,307	10,092	11,629	5,604	9,289	9,973	10,279	6,612	6,937
장기차입금	25,346	21,223	18,720	20,034	19,521	19,804	21,985	21,782	21,235	23,784	24,373	24,523	24,715	26,491	27,399	27,978	28,181	25,653	25,490	22,056	21,833	22,116	22,889	22,470	22,605	22,760	23,199	23,224	23,163	22,999	22,933	17,897	18,259	16,276	16,465	16,327	13,412	13,301	14,834	13,799	12,670
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	4,381	4,375	3,961	4,141	4,586	5,177	5,693	5,219	5,408	5,567	5,962	5,485	5,812	9,843	9,627	5,599	10,141	10,070	9,829	8,061	8,007	7,916	7,266	9,513	9,347	9,331	7,691	6,891	0	0	0	8,260	0	0	0	8,072	0	0	0	8,175	0
기타부채	19,456	18,095	19,271	17,689	40,807	20,181	19,776	19,701	18,927	18,281	21,128	21,842	19,466	19,388	18,653	22,061	22,103	20,202	20,768	20,001	20,581	21,855	48,145	19,654	18,876	17,984	17,518	18,260	27,757	28,519	28,517	18,298	27,713	27,616	27,761	18,763	28,616	28,181	28,316	20,538	29,826
부채총계	60,083	55,603	54,578	53,195	74,452	59,048	60,099	58,030	57,566	59,904	63,514	63,973	64,272	69,887	71,163	71,112	75,124	69,878	72,120	62,819	63,373	64,790	90,639	66,871	64,975	65,157	64,313	58,852	62,602	63,771	64,340	55,233	58,941	58,904	60,559	54,434	56,142	56,581	58,491	54,543	53,953
이익잉여금	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	43,317	41,733	39,675	46,667	38,164	51,847	52,059	59,342	60,820	62,925	61,540	67,655	56,771	54,042	50,523	56,598	54,484	53,812	50,903	55,474	52,524	51,426	47,229	78,614	77,938	76,815	71,098	74,168	72,311	69,919	67,586	74,832	74,984	72,456	71,813	77,046	76,712	78,764	76,376	70,766	71,338
주식수(만주)	202,700	204,600	205,600	206,500	207,500	209,500	212,000	215,000	218,000	221,100	223,700	225,300	225,400	225,800	226,500	229,600	230,200	230,400	229,200	231,900	229,700	233,300	233,900	234,400	234,100	234,700	234,700	234,800	235,900	237,300	238,900	240,000	240,100	240,100	239,800	243,800	243,600	245,000	244,600	247,000	246,000

현금흐름표 * 단위 : 백만달러(USD)

	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31	14.12/31	14.09/30
영업활동	15,973	15,065	13,766	14,458	16,022	15,365	15,544	14,236	14,009	14,213	14,590	15,071	15,192	13,423	13,252	13,650	13,185	14,591	13,741	13,625	13,851	13,339	14,170	14,272	13,914	13,450	13,090	12,621	12,804	12,449	11,978	11,475	12,041	11,936	11,735	11,897	12,945	13,830	14,261	13,897	13,143
투자활동	-6,240	-8,078	-5,924	5,596	5,889	13,299	2,724	1,468	7,498	1,068	12,793	4,208	-926	-1,739	-2,261	-13,182	-12,293	-13,646	-13,695	-2,226	-7,479	-4,967	-168	-5,591	-1,652	-1,451	-6,113	-3,119	-3,196	-3,263	-3,770	-3,441	-4,058	-4,059	-4,999	-10,784	-10,013	-9,206	-8,500	881	-856
재무활동	-9,353	-9,803	-10,240	-14,278	-17,665	-21,571	-20,236	-20,562	-19,819	-16,615	-17,252	-16,264	-15,949	-12,515	-11,761	-2,208	-475	-5,088	-2,931	-13,627	-11,971	-10,879	-12,381	-4,244	-7,093	-7,409	-8,891	-7,733	-7,640	-6,045	-4,675	-5,314	-5,786	-7,640	-8,448	-9,176	-7,143	-6,027	-6,215	-8,147	-8,923
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-60	-9	0	0	60	9	0	-286	-286	-286	-286	-295	-295	-295	-295	82
현금의증감	1,204	-2,982	-2,531	5,876	3,679	7,260	-1,852	-4,890	1,515	-1,492	10,051	2,749	-1,783	-800	-727	-1,454	616	-4,074	-2,279	-2,159	-5,622	-2,479	1,074	4,411	5,190	4,614	-1,839	1,853	1,636	2,820	3,115	2,333	1,846	-182	-2,016	-8,349	-4,313	-1,579	-697	6,336	3,278
자본적지출	-1,011	-901	-899	-823	-785	-661	-684	-758	-657	-841	-899	-855	-1,191	-1,198	-1,133	-1,187	-1,161	-1,244	-638	-522	-506	-437	-1,057	-1,152	-993	-1,038	-1,112	-1,234	-1,711	-2,147	-2,180	-1,701	-2,368	-1,744	-1,801	-2,130	-1,891	-2,197	-2,349	-2,564	-2,714
잉여현금	14,962	14,164	12,867	13,635	15,237	14,704	14,860	13,478	13,352	13,372	13,691	14,216	14,001	12,225	12,119	12,463	12,024	13,347	13,103	13,103	13,345	12,902	13,113	13,120	12,921	12,412	11,978	11,387	11,093	10,302	9,798	9,774	9,673	10,192	9,934	9,767	11,054	11,633	11,912	11,333	10,429

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

노바티스AG

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)