| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 9,310 | 9,579 | 10,094 | 10,240 | 10,357 | 10,357 | 10,292 | 9,899 | 9,734 | 9,469 | 9,315 | 9,596 | 9,823 | 10,149 | 10,327 | 9,836 | 9,433 | 9,047 | 8,702 | 8,789 | 8,373 | 7,737 | 7,329 | 7,012 | 6,965 | 7,133 | 7,221 | 7,228 | 7,164 | 7,157 | 7,004 | 6,831 | 6,656 | 6,418 | 6,176 | 6,113 | 5,986 | 5,835 | 5,709 | 5,519 | 5,386 |
| 매출원가 | 7,434 | 7,593 | 7,953 | 7,982 | 8,012 | 7,960 | 7,851 | 7,538 | 7,389 | 7,170 | 7,051 | 7,232 | 7,422 | 7,619 | 7,662 | 7,315 | 7,040 | 6,837 | 6,763 | 6,939 | 6,657 | 6,220 | 5,937 | 5,683 | 5,665 | 5,806 | 5,850 | 5,873 | 5,828 | 5,819 | 5,692 | 5,540 | 5,375 | 5,176 | 4,990 | 4,966 | 4,900 | 4,808 | 4,708 | 4,533 | 4,402 |
| 매출총이익 | 1,876 | 1,986 | 2,141 | 2,257 | 2,345 | 2,397 | 2,442 | 2,361 | 2,345 | 2,300 | 2,263 | 2,364 | 2,400 | 2,530 | 2,664 | 2,521 | 2,393 | 2,210 | 1,939 | 1,849 | 1,715 | 1,517 | 1,391 | 1,329 | 1,300 | 1,328 | 1,371 | 1,355 | 1,337 | 1,338 | 1,312 | 1,292 | 1,281 | 1,242 | 1,185 | 1,147 | 1,086 | 1,027 | 1,001 | 986 | 983 |
| 판매관리비 | 691 | 689 | 699 | 711 | 722 | 713 | 699 | 694 | 685 | 690 | 680 | 668 | 655 | 639 | 625 | 611 | 593 | 573 | 563 | 548 | 539 | 524 | 510 | 507 | 512 | 523 | 527 | 525 | 525 | 520 | 513 | 500 | 483 | 469 | 461 | 453 | 447 | 447 | 443 | 442 | 437 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 1,495 | 1,622 | 1,773 | 1,876 | 1,970 | 2,056 | 2,124 | 2,036 | 2,036 | 1,975 | 1,939 | 2,031 | 2,033 | 2,142 | 2,281 | 2,141 | 2,043 | 1,888 | 1,635 | 1,593 | 1,479 | 1,268 | 1,110 | 1,012 | 952 | 982 | 1,039 | 1,021 | 1,003 | 1,000 | 973 | 958 | 954 | 922 | 863 | 831 | 771 | 705 | 676 | 654 | 655 |
| EBITDA | 1,538 | 1,666 | 1,815 | 1,917 | 2,010 | 2,095 | 2,162 | 2,072 | 2,072 | 2,010 | 1,973 | 2,064 | 2,063 | 2,172 | 2,310 | 2,169 | 2,071 | 1,916 | 1,663 | 1,622 | 1,509 | 1,298 | 1,141 | 1,044 | 984 | 1,016 | 1,072 | 1,053 | 1,036 | 1,033 | 1,005 | 989 | 985 | 952 | 894 | 861 | 801 | 736 | 706 | 683 | 684 |
| 영업외이익 | 17 | 18 | 18 | 19 | 19 | 19 | 19 | 18 | 19 | 18 | 17 | 15 | 14 | 13 | 12 | 10 | 9 | 9 | 9 | 9 | 9 | 8 | 9 | 10 | 11 | 12 | 12 | 12 | 12 | 12 | 12 | 11 | 10 | 8 | 8 | 8 | 8 | 8 | 8 | 7 | 7 |
| 법인세 | 342 | 373 | 422 | 432 | 440 | 460 | 434 | 392 | 389 | 324 | 337 | 383 | 404 | 477 | 528 | 500 | 475 | 430 | 354 | 342 | 305 | 254 | 177 | 136 | 114 | 103 | 147 | 153 | 164 | 168 | 163 | 254 | 282 | 305 | 309 | 250 | 236 | 228 | 236 | 232 | 233 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 1,141 | 1,239 | 1,340 | 1,433 | 1,520 | 1,587 | 1,682 | 1,635 | 1,638 | 1,642 | 1,592 | 1,636 | 1,615 | 1,644 | 1,726 | 1,605 | 1,526 | 1,414 | 1,237 | 1,207 | 1,132 | 974 | 901 | 852 | 820 | 866 | 879 | 855 | 827 | 820 | 797 | 690 | 656 | 601 | 538 | 564 | 519 | 463 | 425 | 408 | 407 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 1,197 | 1,730 | 1,957 | 2,024 | 1,830 | 2,288 | 2,665 | 2,569 | 2,529 | 2,925 | 3,215 | 2,970 | 2,758 | 2,859 | 2,574 | 1,821 | 1,564 | 2,227 | 2,637 | 2,748 | 2,665 | 2,814 | 2,810 | 2,592 | 2,028 | 1,118 | 1,161 | 1,116 | 906 | 840 | 732 | 632 | 457 | 450 | 688 | 643 | 547 | 510 | 415 | 261 | 363 |
| 투자자산 | 397 | 287 | 572 | 342 | 416 | 392 | 355 | 379 | 393 | 333 | 223 | 326 | 439 | 319 | 317 | 316 | 336 | 313 | 302 | 288 | 345 | 335 | 450 | 341 | 325 | 431 | 492 | 411 | 463 | 423 | 458 | 323 | 400 | 344 | 352 | 259 | 241 | 213 | 352 | 291 | 275 |
| 매출채권등 | 50 | 35 | 33 | 41 | 41 | 37 | 33 | 36 | 35 | 36 | 29 | 34 | 27 | 23 | 21 | 28 | 29 | 23 | 19 | 23 | 24 | 22 | 18 | 21 | 21 | 27 | 18 | 29 | 29 | 30 | 19 | 26 | 30 | 22 | 20 | 20 | 22 | 20 | 19 | 14 | 17 |
| 재고자산 | 2,235 | 1,939 | 1,724 | 2,131 | 2,170 | 2,110 | 2,059 | 2,257 | 2,244 | 2,117 | 1,950 | 2,004 | 2,020 | 1,866 | 1,788 | 2,170 | 2,379 | 2,194 | 1,947 | 1,864 | 1,973 | 1,830 | 1,709 | 1,763 | 1,603 | 1,516 | 1,347 | 1,496 | 1,398 | 1,281 | 1,253 | 1,421 | 1,434 | 1,344 | 1,246 | 1,377 | 1,365 | 1,232 | 1,092 | 1,317 | 1,248 |
| 유형자산 | 240 | 241 | 246 | 223 | 219 | 213 | 205 | 189 | 180 | 159 | 164 | 162 | 159 | 153 | 149 | 144 | 142 | 129 | 129 | 131 | 132 | 123 | 128 | 132 | 128 | 132 | 135 | 134 | 134 | 127 | 49 | 49 | 49 | 48 | 50 | 50 | 50 | 51 | 51 | 50 | 51 |
| 무형자산 | 0 | 0 | 0 | 49 | 49 | 49 | 0 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 50 | 51 | 51 | 49 | 52 | 52 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 142 | 0 | 0 | 0 | 148 | 0 | 0 | 0 | 144 | 0 | 0 | 0 | 133 | 0 | 0 | 0 | 133 | 0 | 0 | 0 | 116 | 0 | 0 | 0 | 112 | 0 | 0 | 0 | 112 | 0 | 0 | 0 | 171 | 0 | 0 |
| 기타자산 | 1,351 | 1,354 | 1,326 | 1,226 | 1,214 | 1,107 | 923 | 1,009 | 976 | 919 | 824 | 828 | 815 | 807 | 620 | 861 | 789 | 792 | 618 | 688 | 666 | 648 | 481 | 601 | 577 | 615 | 492 | 608 | 625 | 612 | 494 | 589 | 591 | 589 | 472 | 651 | 642 | 665 | 496 | 678 | 692 |
| 자산총계 | 5,471 | 5,586 | 5,857 | 6,035 | 5,939 | 6,196 | 6,381 | 6,488 | 6,407 | 6,538 | 6,602 | 6,372 | 6,267 | 6,076 | 5,661 | 5,390 | 5,288 | 5,726 | 5,834 | 5,789 | 5,854 | 5,821 | 5,777 | 5,500 | 4,730 | 3,888 | 3,810 | 3,843 | 3,603 | 3,363 | 3,166 | 3,090 | 3,009 | 2,846 | 2,989 | 3,050 | 2,918 | 2,742 | 2,644 | 2,663 | 2,698 |
| 매입채무등 | 422 | 393 | 313 | 416 | 437 | 444 | 386 | 437 | 485 | 449 | 475 | 441 | 436 | 422 | 395 | 496 | 466 | 457 | 388 | 380 | 431 | 414 | 403 | 388 | 337 | 367 | 307 | 326 | 353 | 326 | 289 | 320 | 326 | 300 | 295 | 301 | 302 | 270 | 284 | 312 | 307 |
| 차입금 | 1,051 | 1,050 | 1,053 | 1,030 | 1,029 | 1,026 | 1,020 | 1,015 | 1,013 | 1,009 | 1,014 | 1,017 | 1,017 | 1,014 | 1,008 | 1,005 | 1,003 | 1,590 | 1,591 | 1,594 | 1,597 | 1,587 | 1,590 | 1,594 | 1,274 | 682 | 684 | 684 | 685 | 684 | 598 | 598 | 597 | 597 | 597 | 597 | 597 | 597 | 596 | 596 | 596 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 예수부채 | 295 | 273 | 249 | 277 | 295 | 316 | 323 | 359 | 369 | 355 | 334 | 355 | 369 | 335 | 314 | 376 | 439 | 453 | 417 | 382 | 365 | 314 | 241 | 211 | 158 | 147 | 132 | 143 | 146 | 143 | 138 | 168 | 172 | 167 | 150 | 162 | 166 | 148 | 122 | 145 | 142 |
| 기타부채 | 312 | 375 | 377 | 345 | 333 | 455 | 441 | 406 | 405 | 381 | 413 | 386 | 292 | 459 | 437 | 427 | 388 | 501 | 436 | 416 | 419 | 459 | 441 | 388 | 349 | 274 | 346 | 319 | 299 | 311 | 333 | 323 | 306 | 315 | 342 | 339 | 318 | 319 | 337 | 311 | 296 |
| 부채총계 | 2,079 | 2,092 | 1,992 | 2,069 | 2,094 | 2,241 | 2,171 | 2,217 | 2,273 | 2,194 | 2,237 | 2,200 | 2,114 | 2,231 | 2,154 | 2,305 | 2,296 | 3,001 | 2,832 | 2,772 | 2,812 | 2,774 | 2,674 | 2,581 | 2,118 | 1,471 | 1,469 | 1,472 | 1,484 | 1,464 | 1,357 | 1,408 | 1,402 | 1,379 | 1,384 | 1,399 | 1,382 | 1,334 | 1,340 | 1,364 | 1,341 |
| 자본금+ 자본잉여금 |
-13,431 | -13,091 | -12,522 | -12,056 | -11,835 | -11,392 | -10,837 | -10,319 | -10,026 | -9,415 | -9,000 | -8,782 | -8,369 | -8,273 | -8,266 | -8,234 | -7,915 | -7,748 | -7,046 | -6,696 | -6,339 | -6,013 | -5,708 | -5,587 | -5,638 | -5,669 | -5,569 | -5,283 | -5,311 | -5,321 | -5,222 | -5,117 | -4,995 | -4,933 | -4,627 | -4,456 | -4,409 | -4,389 | -4,391 | -4,245 | -4,069 |
| 이익잉여금 | 16,822 | 16,585 | 16,387 | 16,023 | 15,680 | 15,347 | 15,047 | 14,590 | 14,160 | 13,759 | 13,365 | 12,955 | 12,522 | 12,118 | 11,773 | 11,319 | 10,907 | 10,474 | 10,048 | 9,713 | 9,381 | 9,060 | 8,811 | 8,506 | 8,250 | 8,086 | 7,910 | 7,654 | 7,430 | 7,220 | 7,031 | 6,799 | 6,603 | 6,400 | 6,232 | 6,107 | 5,945 | 5,797 | 5,695 | 5,544 | 5,427 |
| 기타포괄익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 자본총계 | 3,391 | 3,494 | 3,865 | 3,967 | 3,845 | 3,955 | 4,210 | 4,271 | 4,134 | 4,344 | 4,365 | 4,173 | 4,153 | 3,845 | 3,507 | 3,085 | 2,992 | 2,726 | 3,002 | 3,017 | 3,042 | 3,047 | 3,103 | 2,919 | 2,612 | 2,417 | 2,341 | 2,371 | 2,119 | 1,899 | 1,809 | 1,682 | 1,608 | 1,467 | 1,605 | 1,651 | 1,536 | 1,408 | 1,304 | 1,299 | 1,358 |
| 주식수(만주) | 281 | 292 | 306 | 305 | 307 | 315 | 331 | 329 | 332 | 338 | 343 | 345 | 346 | 344 | 350 | 347 | 350 | 365 | 385 | 384 | 389 | 393 | 391 | 393 | 386 | 390 | 397 | 398 | 395 | 395 | 409 | 405 | 414 | 422 | 424 | 426 | 420 | 409 | 410 | 412 | 416 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 1,067 | 1,253 | 1,121 | 1,319 | 1,238 | 1,436 | 1,374 | 1,233 | 1,533 | 1,329 | 1,498 | 1,819 | 1,767 | 1,876 | 1,870 | 1,313 | 1,169 | 1,223 | 1,242 | 1,328 | 1,076 | 1,185 | 925 | 936 | 935 | 707 | 867 | 741 | 856 | 873 | 723 | 727 | 562 | 540 | 570 | 626 | 559 | 541 | 393 | 314 | 280 |
| 투자활동 | -17 | -44 | -71 | -64 | -66 | -35 | -27 | -27 | -25 | -28 | -24 | -24 | -20 | -26 | -27 | -27 | -29 | -19 | -18 | -4 | -3 | -4 | -4 | -18 | -18 | -15 | -13 | -9 | -8 | -10 | -8 | -14 | -14 | -12 | -15 | -11 | -10 | -12 | -10 | -8 | -7 |
| 재무활동 | -1,682 | -1,768 | -1,758 | -1,800 | -1,872 | -2,038 | -1,899 | -1,608 | -1,737 | -1,235 | -833 | -647 | -553 | -1,219 | -1,905 | -2,213 | -2,240 | -1,792 | -1,397 | -1,169 | -436 | 515 | 728 | 558 | 205 | -415 | -425 | -248 | -400 | -473 | -672 | -724 | -638 | -588 | -282 | -259 | -390 | -363 | -417 | -431 | -406 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | -633 | -558 | -708 | -545 | -699 | -637 | -551 | -401 | -229 | 66 | 641 | 1,149 | 1,194 | 632 | -62 | -927 | -1,101 | -587 | -173 | 156 | 637 | 1,696 | 1,649 | 1,476 | 1,122 | 278 | 429 | 484 | 448 | 390 | 43 | -11 | -90 | -60 | 274 | 356 | 158 | 166 | -35 | -125 | -133 |
| 자본적지출 | -19 | -21 | -24 | -25 | -28 | -26 | -26 | -27 | -26 | -27 | -23 | -23 | -19 | -16 | -18 | -17 | -19 | -18 | -17 | -15 | -13 | -15 | -15 | -17 | -19 | -19 | -21 | -20 | -19 | -20 | -18 | -18 | -19 | -17 | -19 | -21 | -19 | -21 | -21 | -20 | -21 |
| 잉여현금 | 1,047 | 1,232 | 1,098 | 1,293 | 1,210 | 1,410 | 1,348 | 1,206 | 1,507 | 1,302 | 1,475 | 1,797 | 1,748 | 1,860 | 1,852 | 1,296 | 1,149 | 1,205 | 1,225 | 1,314 | 1,062 | 1,170 | 910 | 919 | 916 | 688 | 846 | 721 | 837 | 853 | 705 | 708 | 543 | 523 | 551 | 606 | 539 | 520 | 372 | 293 | 259 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.