누스킨 NUS(NU SKIN ENTERPRISES INC) | 재무제표

누스킨

NUS

NYSE

4.79

-0.05 (-1.03%) 26.08/27, USD

최근 실적발표 26. 08/11

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	1,375	1,441	1,485	1,560	1,626	1,679	1,732	1,775	1,844	1,905	1,969	2,003	2,042	2,102	2,226	2,377	2,480	2,624	2,696	2,770	2,833	2,741	2,582	2,417	2,304	2,315	2,420	2,520	2,606	2,686	2,679	2,662	2,550	2,396	2,279	2,144	2,185	2,235	2,208	2,249	2,216
매출원가	424	442	454	512	533	545	550	520	598	602	612	623	590	603	631	657	642	666	675	696	721	703	658	604	561	561	581	603	620	635	634	621	584	537	502	462	467	474	500	513	540
매출총이익	951	999	1,031	1,049	1,093	1,135	1,182	1,255	1,246	1,303	1,357	1,379	1,451	1,499	1,595	1,720	1,838	1,957	2,020	2,074	2,112	2,038	1,924	1,813	1,743	1,754	1,839	1,918	1,986	2,052	2,045	2,041	1,966	1,859	1,777	1,682	1,718	1,761	1,707	1,735	1,676
판매관리비	881	917	941	988	1,036	1,085	1,131	1,171	1,206	1,245	1,289	1,292	1,327	1,366	1,435	1,534	1,597	1,682	1,735	1,772	1,801	1,754	1,666	1,590	1,524	1,519	1,572	1,616	1,673	1,731	1,733	1,720	1,661	1,572	1,503	1,446	1,463	1,492	1,476	1,503	1,483
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	-10	80	66	-11	-14	-170	-152	-82	-127	41	48	60	66	75	111	104	189	223	234	302	311	284	258	224	219	235	267	231	242	251	241	322	305	287	274	236	254	269	231	232	192
EBITDA	65	156	289	214	222	71	-52	24	-22	146	156	180	181	186	219	197	298	340	357	435	437	412	376	337	328	340	376	327	329	320	303	386	370	357	337	301	315	322	285	282	233
영업외이익	-0.27	-0.58	144	147	150	151	3	2	0.32	0.06	4	14	5	-4	-8	-21	-9	-5	-2	3	0.83	6	-1.33	-5	-11	-16	-12	-15	-17	-25	-21	-17	-12	-3	-9	-7	-12	-20	-18	-23	-32
법인세	190	10	36	11	17	-3	-28	-5	-7	16	18	-17	-23	-25	-16	45	67	80	85	75	76	71	65	60	63	69	82	100	100	96	98	146	147	147	136	80	78	82	70	68	60
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-216	55	160	110	101	-39	-147	-103	-148	-3	9	59	70	77	105	38	113	139	147	230	237	219	191	158	146	150	174	116	125	129	122	158	146	137	129	149	165	167	143	141	100

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	190	199	239	252	264	204	187	228	224	213	256	233	236	230	265	294	364	302	340	282	355	339	403	367	376	353	336	320	361	310	387	390	402	421	426	364	345	336	357	517	545
단기투자	2	2	1.21	1.21	1.21	10	11	10	9	9	12	17	17	17	14	14	18	15	15	19	24	24	21	11	11	9	8	7	8	8	11	11	8	9	12	8	8	12	11	16	12
매출채권등	49	45	40	49	60	57	51	69	72	67	59	77	67	60	47	48	44	52	41	52	65	61	63	60	64	44	50	56	62	57	53	57	50	54	33	38	35	29	31	36	32
재고자산	191	179	179	179	180	189	190	248	244	265	280	291	372	367	346	327	354	382	400	415	391	363	314	270	262	257	276	283	293	304	296	289	284	283	253	252	247	252	250	253	260
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	445	452	451	455	452	459	452	496	500	516	523	515	525	537	544	538	561	582	575	593	611	611	623	622	588	597	598	563	561	563	465	497	503	508	465	450	451	451	445	452	453
무형자산	43	123	126	128	130	131	158	185	188	333	313	338	342	271	273	275	279	281	283	304	315	290	293	271	273	274	277	280	281	284	287	279	283	288	183	184	175	177	179	180	182
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	202	378	370	361	357	342	420	347	349	340	366	321	335	344	332	266	281	278	252	308	290	262	240	216	222	212	224	227	226	229	196	222	215	211	218	252	247	239	202	298	297
자산총계	1,122	1,377	1,405	1,424	1,444	1,391	1,469	1,583	1,586	1,742	1,809	1,793	1,894	1,825	1,821	1,763	1,901	1,892	1,906	1,974	2,050	1,950	1,957	1,817	1,794	1,746	1,769	1,737	1,791	1,755	1,694	1,746	1,746	1,775	1,590	1,547	1,507	1,494	1,474	1,752	1,781
매입채무등	38	29	26	29	29	34	35	33	36	32	43	49	50	49	54	42	55	41	50	52	61	67	66	55	52	40	39	39	49	52	48	53	59	62	50	42	38	42	41	40	43
차입금	264	278	282	291	311	301	452	502	529	557	574	571	582	499	479	503	517	470	465	484	542	496	448	464	518	530	468	448	493	482	430	448	468	470	389	418	425	428	417	430	459
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	277	276	292	305	316	303	331	341	335	342	370	351	367	383	391	377	388	447	479	502	530	515	549	470	433	376	387	404	415	409	434	413	416	443	446	370	345	336	352	427	448
부채총계	579	583	600	625	656	637	817	876	900	932	987	971	998	932	924	921	960	958	994	1,038	1,132	1,079	1,063	989	1,002	946	894	891	956	944	913	914	943	976	885	830	808	807	810	897	951
자본금+ 자본잉여금	-945	-947	-939	-932	-933	-939	-936	-939	-943	-946	-948	-952	-942	-947	-956	-950	-914	-928	-925	-928	-923	-926	-882	-876	-864	-827	-767	-767	-768	-772	-774	-761	-763	-757	-838	-823	-813	-802	-810	-617	-601
이익잉여금	1,607	1,859	1,860	1,849	1,835	1,816	1,712	1,751	1,746	1,867	1,870	1,882	1,939	1,931	1,939	1,901	1,946	1,931	1,912	1,940	1,909	1,869	1,841	1,786	1,749	1,727	1,728	1,708	1,685	1,659	1,636	1,675	1,643	1,612	1,609	1,610	1,587	1,564	1,559	1,539	1,502
기타포괄익	-118	-118	-116	-117	-114	-124	-125	-105	-117	-111	-100	-109	-101	-91	-87	-109	-91	-70	-74	-76	-69	-72	-65	-83	-93	-100	-85	-95	-81	-76	-80	-83	-75	-55	-66	-69	-75	-75	-84	-69	-71
자본총계	543	794	805	800	788	754	651	707	686	810	822	822	895	893	897	842	941	934	913	936	918	871	894	827	792	800	875	846	835	811	782	832	804	799	705	718	700	688	664	854	830
주식수(만주)	4,859	4,942	5,030	5,031	4,949	5,032	4,966	4,973	4,968	4,953	4,986	4,985	5,016	5,005	5,052	5,019	5,096	5,106	5,142	5,126	5,155	5,217	5,276	5,224	5,192	5,510	5,592	5,578	5,594	5,612	5,647	5,670	5,671	5,595	5,485	5,483	5,483	5,405	5,609	5,785	5,635

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	51	76	80	89	93	109	112	140	160	144	119	90	67	78	108	192	194	168	142	127	215	291	379	334	270	255	178	217	225	196	203	261	270	280	303	246	223	299	275	266	298
투자활동	-40	-25	171	167	170	153	-38	-40	-45	-129	-135	-132	-146	-72	-67	-69	-62	-80	-89	-103	-106	-79	-79	-63	-65	-72	-71	-92	-85	-84	-109	-100	-100	-105	-92	-84	-80	-72	-58	-59	-54
재무활동	-79	-57	-202	-228	-229	-268	-133	-110	-119	-23	11	-20	-43	-64	-100	-85	-104	-120	-105	-111	-141	-240	-245	-229	-181	-125	-155	-187	-174	-200	-117	-125	-119	-111	-160	-314	-335	-127	-135	8	24
환율변동	-7	0.58	3	-5	6	-3	-10	4	-7	-10	-4	1.47	-7	-15	-16	-26	-19	-4	-11	2	12	15	13	4	-9	-16	-3	-8	-7	-23	-17	-10	6	22	18	-0.80	-9	-14	-15	-3	-16
현금의증감	-75	-5	52	24	40	-9	-69	-6	-11	-17	-9	-61	-128	-72	-75	12	9	-37	-63	-84	-21	-13	67	47	15	42	-51	-70	-41	-111	-39	26	57	86	69	-153	-200	85	68	211	252
자본적지출	-40	-34	-34	-36	-35	-43	-42	-49	-53	-59	-58	-52	-65	-60	-59	-64	-52	-60	-69	-65	-72	-64	-64	-62	-66	-72	-66	-81	-71	-71	-70	-63	-61	-57	-60	-54	-53	-55	-50	-47	-46
잉여현금	11	42	46	53	59	66	70	91	107	85	60	38	2	18	49	129	142	108	73	61	143	227	315	272	204	183	112	136	154	124	132	197	210	223	242	191	170	244	225	218	252

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수