나테라 NTRA(NATERA INC) | 재무제표

나테라

NTRA

NASDAQ

165.34
+ 0.99 (+0.60%)
25.06/13, USD

122명의 관심

최근 실적발표 25. 05/09

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31
매출액	1,831	1,697	1,532	1,361	1,209	1,083	989	931	868	820	776	723	667	625	565	505	449	391	362	342	330	302	286	273	262	258	243	233	223	210	202	200	200	213	221	212	205	190	187	189	179
매출원가	700	674	649	628	601	590	566	535	501	456	423	388	355	318	284	255	225	204	188	180	177	175	174	172	169	166	160	153	146	140	141	141	137	136	129	126	120	113	104	94	87
매출총이익	1,131	1,023	883	733	608	493	423	396	367	364	353	336	312	307	281	250	224	187	174	161	152	127	112	102	93	92	83	80	76	70	61	60	63	77	91	86	84	78	84	95	92
판매관리비	914	841	768	708	663	618	601	594	591	589	592	572	550	511	458	406	346	304	268	249	228	206	189	170	161	155	163	159	156	155	144	144	143	136	129	122	117	110	98	86	72
연구개발비	445	404	358	338	327	321	326	314	318	316	300	333	304	264	225	153	122	100	83	69	58	51	49	49	48	51	52	52	52	50	49	47	46	42	38	34	31	28	24	21	19
영업이익	-227	-222	-242	-314	-382	-446	-503	-512	-542	-541	-539	-570	-542	-468	-402	-308	-244	-216	-177	-142	-119	-116	-111	-117	-116	-115	-132	-130	-131	-135	-131	-132	-126	-101	-76	-70	-63	-60	-38	-13	2
EBITDA	-131	-133	-155	-235	-312	-383	-451	-466	-502	-507	-508	-541	-514	-441	-376	-282	-225	-198	-159	-126	-98	-97	-95	-103	-109	-110	-126	-125	-123	-126	-123	-123	-118	-93	-75	-66	-61	-61	-36	-18	0
영업외이익	46	43	42	36	30	24	17	12	7	4	2	4	5	5	6	7	1.10	2	2	0.93	6	4	3	2	-2	-3	-1.42	-2	1.22	2	0.45	2	2	1.40	-4	-0.69	-3	-7	-3	-11	-6
법인세	0.44	0.70	2	2	0.54	0.27	0.50	0.48	0.96	0.98	0.53	0.61	0.66	0.62	0.68	0.44	0.21	0.10	0.05	0.07	2	2	2	2	0.29	0.32	0.52	0.56	0.51	0.45	0.31	0.25	0.19	0.14	0.10	0	0	0	0	0	0
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-190	-190	-215	-292	-365	-435	-499	-512	-546	-548	-546	-576	-546	-472	-408	-315	-258	-230	-189	-153	-126	-125	-121	-128	-129	-128	-144	-142	-137	-138	-133	-131	-125	-100	-81	-72	-69	-70	-46	-28	-9

재무상태표 * 단위 : 백만달러(USD)

	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31
현금성자산	974	946	893	797	814	642	669	381	403	466	57	91	159	85	95	63	65	49	210	77	74	62	52	30	34	46	35	12	34	13	11	7	9	15	25	17	34	29	196	62	0
단기투자	18	23	29	90	69	237	268	355	409	432	464	547	594	830	929	517	588	689	600	494	332	379	187	208	94	107	131	71	80	106	135	95	107	131	158	199	197	202	26	0	0
매출채권등	318	314	307	336	289	278	255	260	247	244	236	208	168	122	110	100	88	79	71	59	62	53	59	63	60	62	60	57	50	44	7	7	7	13	9	6	6	6	6	5	0
재고자산	50	45	49	41	43	41	42	43	41	35	40	30	25	27	28	28	24	20	20	18	14	12	13	15	14	14	12	12	12	9	9	7	8	6	9	9	7	8	13	15	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	275	248	230	186	180	168	163	165	170	164	161	144	143	125	107	97	90	55	49	47	49	47	44	48	51	24	25	25	27	30	30	31	32	32	26	19	15	13	14	15	0
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	97	85	83	67	73	76	50	44	49	52	50	46	57	48	42	44	39	41	27	28	28	29	27	19	9	14	14	17	16	13	11	11	13	12	15	12	7	8	7	10	0
자산총계	1,732	1,661	1,591	1,517	1,468	1,442	1,447	1,248	1,319	1,394	1,009	1,067	1,145	1,236	1,311	850	894	932	977	723	559	583	380	383	261	268	277	194	219	215	204	158	176	211	242	261	266	265	262	107	0
매입채무등	39	35	28	33	26	15	21	21	36	31	34	28	18	27	8	20	5	8	9	3	8	9	9	8	9	15	10	8	9	9	4	10	7	11	9	9	9	7	6	9	0
차입금	183	177	466	425	428	430	431	434	436	439	410	397	398	391	379	379	380	274	271	271	148	150	152	153	154	124	123	123	123	123	123	50	50	50	49	49	42	42	21	28	0
이연수익	45	44	43	39	38	36	36	37	38	31	28	37	34	29	32	34	33	73	74	75	77	80	82	80	45	44	38	37	37	1.42	1.04	0.67	0.59	0.57	0.58	0.33	0.22	0.14	0.11	0.03	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	226	209	175	183	182	195	173	160	158	188	175	161	152	136	133	117	103	91	86	70	67	65	53	49	49	54	49	48	54	56	46	46	45	43	43	39	33	31	29	27	0
부채총계	493	465	712	680	674	676	662	652	668	689	647	622	602	583	552	551	521	446	441	419	300	304	296	290	256	236	221	216	223	189	174	108	102	104	102	97	84	80	56	64	0
자본금+ 자본잉여금	3,875	3,763	3,394	3,321	3,241	3,146	3,090	2,796	2,742	2,665	2,182	2,140	2,089	2,050	2,012	1,400	1,356	1,411	1,384	1,093	988	977	748	733	614	607	601	492	476	472	467	461	456	453	448	445	440	436	433	11	0
이익잉여금	-2,635	-2,568	-2,514	-2,482	-2,445	-2,377	-2,299	-2,190	-2,080	-1,943	-1,800	-1,679	-1,533	-1,395	-1,254	-1,103	-987	-929	-853	-795	-735	-699	-664	-641	-608	-575	-543	-513	-479	-446	-437	-410	-382	-346	-308	-282	-259	-250	-227	-209	0
기타포괄익	0	0	-1	-1	-2	-3	-5	-9	-12	-16	-20	-16	-14	-2	1	2	3	4	5	6	6	1	1	1	0	-1	-1	-1	-1	-1	0	0	-1	-1	0	1	0	-1	0	0	0
자본총계	1,240	1,195	879	837	794	765	785	596	651	706	362	445	542	653	759	299	372	486	536	304	259	279	85	93	5	32	57	-22	-4	25	30	51	74	106	140	164	182	185	206	-198	0
주식수(만주)	13,475	12,471	12,377	12,285	12,081	11,499	11,517	11,369	11,176	9,840	9,705	9,657	9,557	9,055	9,255	8,807	8,668	8,101	8,090	7,906	7,828	6,955	7,045	6,822	6,283	5,784	6,057	5,455	5,413	5,331	5,344	5,308	5,275	5,157	5,201	5,144	5,043	2,620	4,494	549	528

현금흐름표 * 단위 : 백만달러(USD)

	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30
영업활동	153	136	25	-56	-139	-247	-270	-343	-375	-432	-449	-438	-398	-335	-310	-252	-222	-183	-124	-104	-67	-63	-61	-72	-103	-71	-86	-94	-72	-98	-99	-92	-99	-74	-49	-42	-35	-38	-23	0.11
투자활동	-17	138	173	212	291	168	166	152	139	330	388	-110	-85	-205	-384	-63	-288	-331	-428	-287	-236	-266	-49	-140	-17	-5	0.67	20	21	14	3	77	61	47	-148	-207	-204	-211	-37	-10
재무활동	24	30	26	260	259	254	716	481	481	483	23	576	576	576	579	300	502	501	710	438	342	341	123	223	116	114	113	84	81	80	81	5	12	13	26	204	192	190	234	55
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	160	303	224	416	411	176	612	290	245	381	-38	28	93	36	-114	-14	-9	-13	158	47	40	11	13	12	-5	38	28	10	29	-4	-15	-10	-25	-14	-171	-46	-46	-58	174	45
자본적지출	-68	-66	-58	-51	-48	-39	-41	-44	-43	-48	-45	-46	-47	-41	-40	-28	-22	-20	-14	-13	-12	-5	-5	-4	-4	-4	-2	-3	-4	-10	-18	-24	-26	-23	-16	-8	-7	-7	-10	-10
잉여현금	85	69	-33	-107	-187	-286	-311	-387	-419	-479	-494	-484	-444	-376	-349	-280	-244	-202	-139	-117	-79	-68	-66	-76	-107	-74	-88	-97	-77	-108	-117	-116	-125	-97	-65	-51	-42	-45	-33	-10

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

나테라

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)