뉴타닉스 NTNX(NUTANIX INC) | 재무제표

뉴타닉스

NTNX

NASDAQ

69.84

+ 4.45 (+6.81%) 26.08/27, USD

최근 실적발표 26. 05/29

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.04/30	26.01/31	25.10/31	25.07/31	25.04/30	25.01/31	24.10/31	24.07/31	24.04/30	24.01/31	23.10/31	23.07/31	23.04/30	23.01/31	22.10/31	22.07/31	22.04/30	22.01/31	21.10/31	21.07/31	21.04/30	21.01/31	20.10/31	20.07/31	20.04/30	20.01/31	19.10/31	19.07/31	19.04/30	19.01/31	18.10/31	18.07/31	18.04/30	18.01/31	17.10/31	17.07/31	17.04/30	17.01/31	16.10/31	16.07/31
매출액	2,750	2,686	2,618	2,538	2,433	2,318	2,229	2,149	2,095	2,019	1,940	1,863	1,754	1,709	1,636	1,581	1,586	1,527	1,460	1,394	1,332	1,305	1,306	1,308	1,280	1,249	1,238	1,236	1,240	1,242	1,193	1,155	1,104	1,020	933	846	792	701	604	503
매출원가	355	346	340	335	332	329	325	324	324	326	332	332	332	329	322	321	320	314	305	292	280	278	282	287	289	291	302	304	308	329	352	386	410	398	366	327	284	244	205	171
매출총이익	2,395	2,340	2,278	2,203	2,101	1,990	1,904	1,825	1,771	1,693	1,609	1,531	1,423	1,380	1,314	1,260	1,266	1,212	1,155	1,102	1,051	1,027	1,023	1,021	991	958	935	932	932	913	842	769	694	623	567	519	508	456	399	333
판매관리비	1,380	1,357	1,333	1,294	1,261	1,237	1,202	1,178	1,145	1,130	1,157	1,157	1,173	1,166	1,138	1,145	1,164	1,195	1,206	1,207	1,190	1,219	1,262	1,296	1,283	1,227	1,130	1,029	958	874	798	736	675	622	582	578	524	466	413	321
연구개발비	780	770	750	737	711	683	661	639	618	602	583	581	579	578	578	573	570	573	566	558	552	548	552	554	548	544	528	501	469	412	360	314	285	278	278	289	256	213	168	116
영업이익	235	213	195	173	129	69	41	8	8	-39	-132	-207	-330	-364	-402	-459	-468	-556	-617	-662	-690	-740	-791	-829	-840	-814	-723	-598	-495	-373	-317	-280	-265	-277	-293	-348	-272	-222	-182	-105
EBITDA	395	376	343	313	149	75	50	3	115	62	-41	-122	-255	-296	-337	-655	-862	-871	-1,042	-888	-715	-832	-764	-731	-747	-730	-650	-535	-439	-326	-273	-239	-225	-235	-253	-336	-263	-219	-179	-80
영업외이익	54	59	46	39	-81	-96	-94	-109	2	-6	-18	-26	-42	-50	-56	-321	-521	-444	-555	-355	-153	-220	-100	-26	-21	-19	-17	-15	-14	-15	-12	-9	-6	-1.29	-0.85	-26	-27	-29	-26	-1.29
법인세	14	6	20	23	24	28	25	23	22	23	20	21	21	20	21	19	18	18	18	18	18	18	18	18	21	18	16	8	5	2	2	7	5	8	7	5	4	2	2	2
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	276	267	221	188	24	-55	-79	-125	-12	-67	-171	-255	-393	-434	-478	-799	-1,007	-1,018	-1,190	-1,036	-861	-978	-909	-873	-882	-851	-756	-621	-514	-390	-330	-297	-276	-287	-301	-380	-303	-253	-210	-108

재무상태표 * 단위 : 백만달러(USD)

	26.04/30	26.01/31	25.10/31	25.07/31	25.04/30	25.01/31	24.10/31	24.07/31	24.04/30	24.01/31	23.10/31	23.07/31	23.04/30	23.01/31	22.10/31	22.07/31	22.04/30	22.01/31	21.10/31	21.07/31	21.04/30	21.01/31	20.10/31	20.07/31	20.04/30	20.01/31	19.10/31	19.07/31	19.04/30	19.01/31	18.10/31	18.07/31	18.04/30	18.01/31	17.10/31	17.07/31	17.04/30	17.01/31	16.10/31	16.07/31	16.04/30
현금성자산	719	603	780	770	873	1,072	717	655	598	679	612	513	440	407	481	403	387	401	351	286	275	299	504	319	262	212	234	397	445	466	400	306	377	610	132	138	201	226	225	99	0
단기투자	1,299	1,271	1,282	1,223	1,010	671	359	339	1,053	965	959	924	919	905	907	921	914	891	925	928	980	990	814	401	470	607	656	512	496	500	565	628	547	308	233	211	150	129	122	86	0
매출채권등	252	261	336	338	270	327	199	230	225	189	134	157	135	155	84	125	180	160	117	181	143	165	183	243	237	247	215	245	244	248	238	258	194	179	172	179	170	151	148	111	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	303	323	269	277	286	251	251	245	212	213	207	205	213	219	223	232	201	209	221	238	246	253	260	270	282	279	263	137	135	126	105	85	76	69	68	58	54	52	46	42	0
무형자산	187	187	188	188	188	189	190	190	191	192	189	190	193	195	198	201	205	209	213	217	222	226	230	235	239	243	248	252	256	260	265	133	136	40	42	43	43	44	45	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	659	632	469	487	470	479	467	484	495	492	471	537	497	490	465	484	469	446	427	428	400	379	325	301	283	275	251	243	226	221	201	189	145	138	118	110	101	68	63	61	0
자산총계	3,419	3,277	3,324	3,283	3,097	2,989	2,181	2,144	2,775	2,730	2,571	2,527	2,396	2,371	2,357	2,366	2,356	2,316	2,255	2,277	2,266	2,311	2,316	1,769	1,773	1,863	1,866	1,786	1,802	1,821	1,773	1,600	1,475	1,345	765	738	718	671	648	399	0
매입채무등	84	96	88	82	50	46	45	45	40	40	36	30	34	44	31	45	53	47	43	47	57	52	48	54	68	77	83	74	83	69	69	66	71	56	69	74	84	65	57	52	0
차입금	1,529	1,543	1,481	1,483	1,488	1,457	694	685	1,375	1,353	1,341	1,317	1,312	1,301	1,440	1,431	1,390	1,381	1,383	1,185	1,177	1,161	1,149	644	640	635	615	459	451	444	437	430	423	416	0	0	0	0	0	73	0
이연수익	2,307	2,197	2,171	2,113	2,029	2,020	1,894	1,873	1,747	1,708	1,645	1,595	1,543	1,526	1,482	1,446	1,432	1,387	1,333	1,313	1,274	1,246	1,206	1,183	1,122	1,057	975	910	838	780	702	631	540	478	409	369	463	421	375	296	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	224	272	253	301	241	274	233	270	232	240	191	293	296	282	196	245	202	226	194	745	505	610	469	162	127	161	129	156	124	143	134	147	87	95	71	78	76	53	44	43	0
부채총계	4,144	4,108	3,993	3,978	3,808	3,797	2,867	2,872	3,394	3,341	3,213	3,234	3,185	3,154	3,148	3,166	3,078	3,041	2,953	3,290	3,012	3,070	2,873	2,044	1,957	1,929	1,803	1,599	1,496	1,436	1,342	1,273	1,121	1,045	548	521	623	539	477	465	0
자본금+ 자본잉여금	4,219	4,151	4,201	4,200	4,180	4,120	4,146	4,119	4,087	4,039	4,021	3,931	3,835	3,771	3,686	3,583	3,501	3,382	3,292	2,615	2,522	2,387	2,300	2,245	2,151	2,029	1,941	1,836	1,760	1,631	1,555	1,356	1,297	1,156	1,010	948	904	829	776	66	0
이익잉여금	-4,945	-4,986	-4,873	-4,896	-4,894	-4,929	-4,832	-4,847	-4,702	-4,652	-4,659	-4,633	-4,620	-4,549	-4,467	-4,378	-4,217	-4,105	-3,990	-3,627	-3,269	-3,146	-2,858	-2,522	-2,337	-2,096	-1,879	-1,649	-1,455	-1,245	-1,122	-1,028	-941	-855	-792	-731	-809	-697	-604	-442	0
기타포괄익	0	4	4	1	3	0	1	0	-4	1	-4	-5	-4	-6	-10	-6	-6	-2	-1	0	0	1	1	2	2	1	1	1	0	0	-1	-1	-1	-1	0	0	0	0	0	0	0
자본총계	-726	-831	-669	-695	-711	-808	-685	-728	-619	-612	-642	-707	-789	-783	-791	-801	-722	-726	-699	-1,012	-747	-758	-557	-275	-184	-66	64	187	305	386	431	327	355	300	217	217	95	132	172	-376	0
주식수(만주)	28,748	29,191	29,651	29,408	29,680	29,335	28,882	24,474	24,576	29,854	24,149	23,324	23,473	23,192	22,854	22,052	22,247	21,880	21,549	20,647	20,771	20,252	20,309	19,471	19,636	19,272	18,967	18,103	18,296	17,944	17,544	16,409	16,684	16,173	15,678	12,829	14,405	14,199	7,437	4,397	4,444

현금흐름표 * 단위 : 백만달러(USD)

	26.04/30	26.01/31	25.10/31	25.07/31	25.04/30	25.01/31	24.10/31	24.07/31	24.04/30	24.01/31	23.10/31	23.07/31	23.04/30	23.01/31	22.10/31	22.07/31	22.04/30	22.01/31	21.10/31	21.07/31	21.04/30	21.01/31	20.10/31	20.07/31	20.04/30	20.01/31	19.10/31	19.07/31	19.04/30	19.01/31	18.10/31	18.07/31	18.04/30	18.01/31	17.10/31	17.07/31	17.04/30	17.01/31	16.10/31	16.07/31
영업활동	821	832	857	821	847	724	689	673	487	465	352	272	252	174	126	68	5	-47	-89	-100	-72	-101	-138	-160	-173	-125	-34	42	75	124	132	93	77	47	21	15	10	29	13	4
투자활동	-334	-644	-998	-952	-23	221	544	530	-183	-106	-84	-50	-64	-78	-54	-54	1.05	37	-177	-597	-578	-464	-244	25	-66	-189	-192	-17	-75	-334	-447	-504	-481	-238	-169	-176	-96	-104	-86	-47
재무활동	-641	-658	205	244	-551	-555	-1,130	-1,063	-146	-87	-137	-113	-136	-91	57	104	106	112	113	664	662	652	652	58	58	61	62	67	68	65	582	579	581	576	57	201	196	245	243	74
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-153	-469	63	114	272	391	102	140	157	272	131	110	53	6	129	117	112	102	-153	-33	13	87	271	-78	-181	-252	-164	92	68	-144	267	168	177	385	-92	40	110	170	171	31
자본적지출	-50	-55	-84	-71	-80	-83	-72	-75	-68	-71	-59	-65	-67	-62	-60	-49	-52	-51	-55	-59	-59	-75	-84	-89	-96	-86	-107	-118	-111	-103	-74	-62	-58	-58	-56	-50	-47	-47	-45	-42
잉여현금	771	777	773	750	767	642	617	598	419	393	294	207	185	112	66	18	-47	-98	-144	-158	-130	-176	-221	-249	-269	-210	-141	-76	-37	22	58	30	18	-10	-36	-35	-36	-18	-31	-39

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수