인텔리아테라퓨틱스 NTLA(INTELLIA THERAPEUTICS INC)

인텔리아테라퓨틱스

NTLA

NASDAQ

13.11

-0.08 (-0.61%) 26.08/27, USD

최근 실적발표 26. 08/09

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	60	66	68	58	53	46	58	43	46	53	36	52	53	53	52	51	45	38	33	27	42	52	58	62	51	46	43	40	37	33	30	29	29	27	26	25	23	21	16	13	9
매출원가	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출총이익	60	66	68	58	53	46	58	43	46	53	36	52	53	53	52	51	45	38	33	27	42	52	58	62	51	46	43	40	37	33	30	29	29	27	26	25	23	21	16	13	9
판매관리비	136	126	120	119	119	124	126	122	121	120	116	111	104	95	90	89	85	80	71	60	52	46	44	42	40	42	41	41	41	35	32	34	31	30	28	23	22	19	17	14	11
연구개발비	347	361	389	417	446	463	466	458	449	450	435	426	409	384	420	391	355	324	230	197	176	155	150	144	132	119	108	97	92	90	89	90	85	77	68	58	48	40	32	25	20
영업이익	-423	-421	-441	-479	-512	-541	-534	-538	-524	-517	-515	-485	-460	-426	-458	-428	-395	-366	-268	-230	-186	-150	-137	-124	-121	-116	-106	-97	-96	-92	-91	-95	-87	-79	-70	-56	-47	-38	-32	-27	-22
EBITDA	-385	-379	-397	-433	-470	-516	-509	-512	-499	-476	-472	-454	-445	-423	-467	-435	-393	-362	-261	-222	-179	-142	-128	-114	-110	-104	-94	-85	-84	-81	-81	-86	-79	-73	-65	-52	-44	-36	-31	-26	-22
영업외이익	24	26	28	33	32	15	15	15	15	32	34	23	6	-5	-16	-14	-5	-3	-0.04	0.99	0.90	1.33	2	4	5	6	7	7	7	6	6	5	4	3	2	2	1.22	0.84	0.53	0.27	0.05
법인세	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.25	-0.53
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-400	-395	-413	-446	-480	-526	-519	-522	-509	-486	-481	-462	-453	-430	-474	-442	-400	-369	-268	-229	-185	-149	-134	-120	-116	-109	-100	-90	-89	-86	-85	-90	-83	-76	-68	-54	-46	-38	-32	-26	-22

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	106	135	155	193	156	127	189	120	131	172	227	168	172	294	524	141	148	133	123	335	130	142	160	180	362	81	57	38	49	47	59	293	306	328	341	222	241	258	273	291	301
단기투자	332	241	294	318	303	377	412	538	560	619	685	687	736	639	669	687	726	722	625	464	399	443	437	228	75	169	223	247	222	249	255	0	0	0	0	0	0	0	0	0	0
매출채권등	7	9	9	11	11	11	9	9	12	36	36	6	5	5	4	4	3	2	2	2	2	0.95	2	1.22	4	13	5	4	4	4	8	3	9	7	10	4	3	2	6	1.11	1.00
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	228	179	191	205	251	272	304	333	299	233	155	197	227	294	142	98	115	227	425	413	22	17	5	0	0	0	5	10	5	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	101	113	124	138	152	163	247	129	136	142	148	153	157	160	161	128	100	100	100	102	96	94	55	38	40	42	37	38	38	38	17	17	17	16	15	14	13	11	11	5	4
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	83	81	68	60	25	37	30	44	54	56	50	32	26	25	20	27	18	18	19	19	23	21	17	12	10	9	8	9	35	7	9	8	9	8	10	9	9	8	9	4	5
자산총계	857	759	842	925	899	986	1,191	1,173	1,192	1,260	1,301	1,243	1,323	1,418	1,520	1,084	1,110	1,203	1,294	1,335	672	717	676	459	491	315	334	347	352	344	347	321	340	360	376	249	265	279	299	301	311
매입채무등	12	19	20	13	10	12	15	13	19	14	7	4	12	7	5	4	8	10	10	7	7	9	10	8	0.01	4	4	5	2	4	3	2	0.34	2	2	2	2	1.43	5	0.66	1.04
차입금	73	80	93	98	103	119	210	102	106	111	115	118	122	126	131	98	70	72	74	76	71	73	39	22	23	24	18	20	20	20	0	0	0	0	0	0	0	0	0	0	0
이연수익	0	0.63	7	25	30	34	39	45	50	56	61	26	35	49	64	80	97	113	127	120	63	68	74	80	101	26	29	35	42	49	56	46	51	55	65	65	70	74	78	78	81
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	44	38	50	41	42	41	55	51	45	43	67	58	50	45	85	77	56	54	43	25	37	21	26	19	15	13	13	12	12	8	11	10	9	7	8	6	6	4	6	5	5
부채총계	129	138	171	177	184	206	319	211	220	223	251	206	218	227	285	260	230	249	254	228	177	171	149	129	139	67	64	71	76	80	69	58	60	64	76	73	77	79	89	83	87
자본금+ 자본잉여금	3,522	3,308	3,260	3,241	3,107	3,071	3,049	3,008	2,885	2,803	2,711	2,567	2,513	2,474	2,421	1,898	1,841	1,812	1,746	1,729	1,045	1,027	962	723	717	580	571	548	526	487	479	445	438	432	422	273	270	266	264	261	260
이익잉여금	-2,793	-2,686	-2,590	-2,494	-2,393	-2,292	-2,177	-2,049	-1,913	-1,766	-1,658	-1,526	-1,404	-1,280	-1,177	-1,064	-951	-850	-703	-622	-550	-481	-435	-393	-365	-333	-301	-273	-249	-223	-201	-182	-159	-137	-121	-97	-82	-66	-54	-43	-36
기타포괄익	-1	0	1	1	1	1	1	3	-1	-1	-2	-4	-4	-3	-7	-9	-10	-8	-3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	728	621	671	748	715	780	872	963	971	1,036	1,050	1,037	1,105	1,191	1,236	825	881	954	1,040	1,107	495	546	527	330	352	248	270	276	277	264	278	263	279	295	301	176	188	200	210	218	224
주식수(만주)	13,348	11,849	10,837	11,018	10,373	10,350	9,884	10,100	9,697	9,550	8,877	8,864	8,818	8,777	7,697	7,604	7,582	7,475	7,089	7,370	6,816	6,718	5,598	5,875	5,336	5,049	4,724	4,855	4,581	4,523	4,306	4,316	4,283	4,204	3,600	3,518	3,491	3,472	2,222	3,431	1,912

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	-347	-363	-395	-411	-419	-377	-349	-357	-373	-405	-394	-391	-368	-363	-333	-298	-285	-252	-225	-211	-174	-64	-50	-38	-35	-120	-103	-83	-70	-65	-61	-74	-78	-72	-65	-58	-49	34	36	45	49
투자활동	-48	200	228	352	345	214	126	20	107	97	-31	-107	-139	-9	160	31	-416	-478	-551	-603	-357	-297	-214	24	147	77	25	-259	-229	-253	-261	-7	-7	-8	-10	-11	-9	-9	-6	-4	-4
재무활동	347	165	131	132	99	126	186	290	227	188	130	530	534	538	583	79	724	725	737	969	300	426	372	157	203	77	76	87	43	37	40	152	150	150	143	1.13	-1.10	169	167	167	235
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-49	2	-35	73	26	-37	-38	-47	-39	-121	-295	31	27	166	410	-187	24	-5	-39	155	-231	64	107	143	314	34	-2	-255	-256	-281	-282	71	64	70	68	-68	-60	193	197	208	281
자본적지출	-2	-0.47	-1.13	-2	-3	-4	-6	-6	-9	-13	-14	-16	-16	-16	-13	-12	-13	-12	-13	-11	-7	-5	-4	-5	-6	-6	-7	-6	-6	-6	-6	-7	-7	-8	-10	-11	-9	-9	-6	-4	-4
잉여현금	-349	-364	-396	-413	-422	-381	-355	-363	-383	-418	-408	-407	-384	-379	-347	-310	-297	-264	-238	-221	-181	-69	-53	-43	-41	-126	-110	-89	-76	-71	-67	-81	-86	-79	-75	-69	-59	25	30	41	46

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수