넷앱 NTAP(NETAPP INC) | 재무제표

넷앱

NTAP

NASDAQ S&P500

190.64

-3.21 (-1.66%) 26.08/27, USD

최근 실적발표 26. 06/05

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.04/24	26.01/23	25.10/24	25.07/25	25.04/25	25.01/24	24.10/25	24.07/26	24.04/26	24.01/26	23.10/27	23.07/28	23.04/28	23.01/27	22.10/28	22.07/29	22.04/29	22.01/28	21.10/29	21.07/30	21.04/30	21.01/29	20.10/30	20.07/31	20.04/24	20.01/24	19.10/25	19.07/26	19.04/26	19.01/25	18.10/26	18.07/27	18.04/27	18.01/26	17.10/27	17.07/28	17.04/28	17.01/27	16.10/28	16.07/29	16.04/29
매출액	6,925	6,709	6,637	6,590	6,572	6,508	6,473	6,377	6,268	6,181	6,101	6,202	6,362	6,461	6,549	6,452	6,318	6,193	6,049	5,899	5,744	5,590	5,524	5,479	5,412	5,603	5,762	5,908	6,146	6,198	6,174	6,072	5,919	5,728	5,593	5,518	5,491	5,418	5,400	5,505	5,546
매출원가	2,026	1,982	1,974	1,977	1,959	1,912	1,871	1,842	1,835	1,849	1,919	2,043	2,153	2,238	2,254	2,185	2,098	2,027	1,981	1,957	1,929	1,869	1,837	1,800	1,789	1,895	2,013	2,110	2,201	2,250	2,252	2,224	2,210	2,161	2,131	2,127	2,127	2,123	2,101	2,151	2,173
매출총이익	4,899	4,727	4,663	4,613	4,613	4,596	4,602	4,535	4,433	4,332	4,182	4,159	4,209	4,223	4,295	4,267	4,220	4,166	4,068	3,942	3,815	3,721	3,687	3,679	3,623	3,708	3,749	3,798	3,945	3,948	3,922	3,848	3,709	3,567	3,462	3,391	3,364	3,295	3,299	3,354	3,373
판매관리비	2,213	2,183	2,167	2,175	2,176	2,171	2,166	2,140	2,136	2,107	2,096	2,106	2,094	2,137	2,154	2,149	2,136	2,097	2,070	2,028	2,001	1,940	1,903	1,862	1,848	1,904	1,910	1,929	1,935	1,941	1,964	1,977	1,986	1,965	1,919	1,916	1,922	1,947	1,990	2,025	2,099
연구개발비	991	986	996	1,002	1,012	1,027	1,029	1,034	1,029	1,001	982	963	956	948	938	911	881	867	862	858	881	872	868	865	847	840	832	834	827	825	815	798	783	771	759	765	779	789	808	824	861
영업이익	1,674	1,490	1,418	1,364	1,337	1,355	1,359	1,318	1,214	1,157	963	941	1,018	1,002	1,151	1,163	1,157	1,319	1,256	1,144	1,031	853	863	977	945	1,038	1,081	1,071	1,221	1,163	1,342	1,272	1,158	1,049	742	668	621	482	464	467	348
EBITDA	1,890	1,730	1,682	1,661	1,667	1,705	1,717	1,674	1,563	1,500	1,299	1,285	1,366	1,312	1,426	1,390	1,344	1,504	1,448	1,351	1,221	1,032	1,055	1,173	1,188	1,311	1,345	1,325	1,465	1,409	1,591	1,522	1,397	1,278	965	891	847	727	717	729	624
영업외이익	-26	-6	3	24	46	54	62	58	49	40	29	41	48	22	2	-35	-62	-60	-56	-49	-69	-77	-58	-48	-1.00	40	40	44	47	49	55	54	41	26	12	6	0	-5	-7	-8	-3
법인세	372	272	244	217	197	272	270	291	277	257	300	-227	-208	-264	-322	179	158	247	258	240	232	184	118	136	125	59	130	126	99	149	1,062	1,058	1,083	1,087	141	126	140	166	139	136	116
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	1,276	1,212	1,177	1,171	1,186	1,137	1,151	1,085	986	940	692	1,209	1,274	1,288	1,475	949	937	1,012	942	855	730	592	687	793	819	1,019	991	989	1,169	1,063	335	268	116	-12	613	548	481	311	318	323	229

재무상태표 * 단위 : 백만달러(USD)

	26.04/24	26.01/23	25.10/24	25.07/25	25.04/25	25.01/24	24.10/25	24.07/26	24.04/26	24.01/26	23.10/27	23.07/28	23.04/28	23.01/27	22.10/28	22.07/29	22.04/29	22.01/28	21.10/29	21.07/30	21.04/30	21.01/29	20.10/30	20.07/31	20.04/24	20.01/24	19.10/25	19.07/26	19.04/26	19.01/25	18.10/26	18.07/27	18.04/27	18.01/26	17.10/27	17.07/28	17.04/28	17.01/27	16.10/28	16.07/29	16.04/29
현금성자산	2,070	1,629	2,072	2,085	2,742	1,511	1,478	1,652	1,903	1,820	1,934	2,020	2,316	2,640	2,669	3,288	4,112	4,170	4,509	4,492	4,529	3,808	3,529	3,633	2,658	2,705	2,545	2,967	2,325	2,271	2,359	2,627	2,941	2,974	3,535	2,951	2,444	2,213	2,113	2,294	2,868
단기투자	1,514	1,379	942	1,239	1,104	750	744	1,365	1,349	1,097	686	955	754	501	364	151	22	31	39	55	67	86	117	140	224	303	442	565	1,574	1,778	1,940	2,184	2,450	2,645	2,430	2,370	2,477	2,426	2,244	2,127	2,435
매출채권등	1,286	1,314	988	787	1,246	898	873	679	1,007	787	787	653	987	821	910	865	1,230	799	647	655	945	799	796	604	973	821	780	542	1,216	872	765	616	1,047	754	584	518	731	605	547	501	813
재고자산	198	109	127	133	186	268	317	214	186	131	122	131	167	175	244	232	204	167	155	108	114	106	116	136	145	113	111	116	131	100	86	97	122	98	108	143	163	125	97	81	98
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	592	576	568	570	563	567	593	594	604	607	623	641	650	667	661	622	602	575	549	533	525	731	737	737	727	740	746	754	759	763	770	768	756	741	795	799	799	892	949	942	937
무형자산	2,794	2,782	2,762	2,771	2,766	2,772	2,855	2,869	2,883	2,897	2,911	2,925	2,940	2,965	2,982	2,999	2,488	2,480	2,137	2,147	2,140	2,149	2,164	2,178	1,822	1,813	1,821	1,832	1,782	1,798	1,811	1,820	1,833	1,845	1,859	1,825	1,815	1,821	1,834	1,845	1,856
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	2,290	2,182	2,171	2,094	2,216	2,223	2,144	1,938	1,955	2,030	2,010	1,945	2,004	1,941	1,950	1,387	1,368	1,278	1,186	1,166	1,040	1,007	961	988	973	988	1,027	1,035	954	836	820	793	842	730	997	993	1,064	973	978	997	1,030
자산총계	10,744	9,971	9,630	9,679	10,823	8,989	9,004	9,311	9,887	9,369	9,073	9,270	9,818	9,710	9,780	9,544	10,026	9,500	9,222	9,156	9,360	8,686	8,420	8,416	7,522	7,483	7,472	7,811	8,741	8,418	8,551	8,905	9,991	9,787	10,308	9,599	9,493	9,055	8,762	8,787	10,037
매입채무등	550	413	436	404	511	434	554	437	517	396	411	344	392	432	584	515	607	432	432	368	420	336	367	396	426	381	382	348	542	497	472	425	609	458	379	289	347	258	253	239	254
차입금	2,487	2,486	2,486	2,485	3,235	1,994	1,993	2,393	2,392	2,391	2,391	2,390	2,389	2,388	2,387	2,637	2,636	2,635	2,634	2,633	2,632	2,632	2,631	2,780	1,668	1,839	1,643	1,575	1,793	1,706	1,792	1,742	1,926	2,172	3,008	2,388	1,993	1,884	1,492	1,491	2,339
이연수익	4,845	4,631	4,445	4,526	4,536	4,122	4,100	4,169	4,234	4,127	4,002	4,182	4,313	4,216	4,051	4,170	4,232	3,969	3,866	3,904	4,003	3,828	3,651	3,620	3,698	3,573	3,468	3,510	3,668	3,357	3,206	3,260	3,363	3,269	3,167	3,251	3,342	3,234	3,201	3,300	3,385
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	1,511	1,283	1,277	1,289	1,501	1,444	1,465	1,383	1,598	1,461	1,499	1,481	1,565	1,572	1,556	1,565	1,713	1,582	1,531	1,531	1,620	1,412	1,401	1,336	1,488	1,408	1,443	1,515	1,648	1,628	1,551	1,556	1,817	1,712	977	903	1,031	985	1,027	965	1,178
부채총계	9,393	8,813	8,644	8,704	9,783	7,994	8,112	8,382	8,741	8,375	8,303	8,397	8,659	8,608	8,578	8,887	9,188	8,618	8,463	8,436	8,675	8,208	8,050	8,132	7,280	7,201	6,936	6,948	7,651	7,188	7,021	6,983	7,715	7,611	7,531	6,831	6,713	6,361	5,973	5,995	7,156
자본금+ 자본잉여금	1,209	1,147	1,036	1,015	1,106	1,060	947	988	997	934	825	921	945	889	765	705	760	709	603	550	504	456	372	323	284	321	572	902	1,133	1,298	1,605	1,992	2,355	2,707	2,779	2,771	2,769	2,731	2,830	2,823	2,912
이익잉여금	153	40	0	0	0	0	0	0	208	115	0	0	265	268	499	0	122	214	194	204	211	56	30	0	0	0	0	0	0	0	0	0	-9	-489	17	10	40	0	0	0	0
기타포괄익	-11	-29	-50	-40	-66	-65	-55	-59	-59	-55	-55	-48	-51	-55	-62	-48	-44	-41	-38	-34	-30	-34	-32	-39	-42	-39	-36	-39	-43	-68	-75	-70	-70	-42	-19	-13	-29	-37	-41	-31	-31
자본총계	1,351	1,158	986	975	1,040	995	892	929	1,146	994	770	873	1,159	1,102	1,202	657	838	882	759	720	685	478	370	284	242	282	536	863	1,090	1,230	1,530	1,922	2,276	2,176	2,777	2,768	2,780	2,694	2,789	2,792	2,881
주식수(만주)	20,100	20,000	20,200	20,300	20,900	20,800	21,000	21,200	21,300	21,100	21,100	21,600	22,000	21,900	22,000	22,400	22,900	22,900	22,900	22,900	22,600	22,700	22,400	22,200	23,300	22,900	23,600	24,300	25,900	25,500	26,400	26,900	27,600	26,800	27,500	27,800	28,100	28,100	28,400	28,200	29,700

현금흐름표 * 단위 : 백만달러(USD)

	26.04/24	26.01/23	25.10/24	25.07/25	25.04/25	25.01/24	24.10/25	24.07/26	24.04/26	24.01/26	23.10/27	23.07/28	23.04/28	23.01/27	22.10/28	22.07/29	22.04/29	22.01/28	21.10/29	21.07/30	21.04/30	21.01/29	20.10/30	20.07/31	20.04/24	20.01/24	19.10/25	19.07/26	19.04/26	19.01/25	18.10/26	18.07/27	18.04/27	18.01/26	17.10/27	17.07/28	17.04/28	17.01/27	16.10/28	16.07/29	16.04/29
영업활동	2,067	1,792	1,860	1,838	1,506	1,444	1,543	1,573	1,685	1,307	1,200	1,279	1,107	1,283	1,166	1,250	1,211	1,359	1,472	1,335	1,333	1,157	1,204	990	1,060	1,076	1,107	1,325	1,341	1,436	1,405	1,554	1,478	1,349	1,164	1,008	986	966	1,086	1,073	974
투자활동	-595	-728	-298	17	147	163	-221	-558	-735	-723	-475	-990	-1,390	-1,185	-1,392	-1,135	-561	-140	257	278	21	-278	-168	20	1,269	1,410	1,439	1,456	704	641	452	112	-21	-231	-412	-446	-223	-801	-522	-381	85
재무활동	-2,147	-968	-978	-1,437	-828	-1,903	-1,792	-1,371	-1,344	-1,389	-1,476	-1,575	-1,513	-1,610	-1,535	-1,258	-1,017	-831	-763	-777	444	184	-66	-354	-1,960	-2,034	-2,350	-2,422	-2,631	-2,753	-3,016	-1,979	-986	-401	647	73	-1,179	-447	-640	-716	-109
환율변동	1.00	21	8	14	15	-12	16	-11	-19	-15	16	17	-1.00	-19	-79	-62	-49	-25	14	23	71	40	15	12	-34	-17	-10	-19	-30	-28	-12	-7	26	41	15	15	-11	0	-9	-6	-4
현금의증감	-674	117	592	432	840	-308	-454	-367	-413	-820	-735	-1,269	-1,797	-1,531	-1,840	-1,205	-416	363	980	859	1,869	1,103	985	668	335	435	186	340	-616	-704	-1,171	-320	497	758	1,414	650	-427	-282	-85	-30	946
자본적지출	-198	-183	-184	-180	-168	-179	-168	-161	-155	-148	-170	-209	-239	-268	-271	-240	-226	169	198	204	209	-142	-142	-42	-28	-39	-38	-141	-173	-186	23	37	65	75	-148	-175	-175	-70	-66	-56	-58
잉여현금	1,869	1,609	1,676	1,658	1,338	1,265	1,375	1,412	1,530	1,159	1,030	1,070	868	1,015	895	1,010	985	1,528	1,670	1,539	1,542	1,015	1,062	948	1,032	1,037	1,069	1,184	1,168	1,250	1,428	1,591	1,543	1,424	1,016	833	811	896	1,020	1,017	916

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수