노포크서던 NSC(NORFOLK SOUTHERN CORP) | 재무제표

노포크서던

NSC

NYSE S&P500

309.07

-5.09 (-1.62%) 26.09/21, USD

최근 실적발표 26. 07/23

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	12,540	12,185	12,180	12,230	12,178	12,112	12,123	12,172	12,092	12,028	12,156	12,320	12,692	12,962	12,745	12,360	11,869	11,418	11,142	10,863	10,517	9,803	9,789	9,906	10,241	11,081	11,296	11,502	11,608	11,581	11,458	11,231	10,954	10,693	10,551	10,372	10,226	10,043	9,888	9,916	10,105
매출원가	3,914	3,681	3,661	3,654	3,276	3,288	3,368	3,562	4,048	4,076	4,072	4,102	4,121	4,208	4,094	3,827	3,607	3,260	3,072	2,960	2,945	2,838	2,875	2,973	3,055	3,312	3,418	3,385	3,434	3,463	3,472	3,366	3,179	3,068	2,995	3,129	3,145	3,123	3,045	3,124	3,283
매출총이익	8,626	8,504	8,519	8,576	8,902	8,824	8,755	8,610	8,044	7,952	8,084	8,218	8,571	8,754	8,651	8,533	8,262	8,158	8,070	7,903	7,572	6,965	6,914	6,933	7,186	7,769	7,878	8,117	8,174	8,118	7,986	7,865	7,775	7,625	7,556	7,243	7,081	6,920	6,843	6,792	6,822
판매관리비	2,975	2,923	2,922	2,866	2,818	2,826	2,823	2,847	2,872	2,865	2,819	2,751	2,771	2,692	2,621	2,566	2,440	2,450	2,442	2,431	2,400	2,362	2,373	2,416	2,520	2,646	2,751	2,878	2,921	2,915	2,925	2,898	2,944	2,957	2,979	2,976	2,896	2,844	2,808	2,783	2,794
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	4,036	4,087	4,356	4,550	5,048	5,004	4,071	3,748	2,908	2,353	2,851	3,224	3,740	4,435	4,809	4,757	4,621	4,517	4,447	4,302	4,006	3,449	3,002	2,980	3,136	3,591	3,989	4,105	4,129	4,090	3,959	3,879	3,754	3,600	3,522	3,220	3,145	3,043	3,009	2,955	2,957
EBITDA	5,560	5,591	5,850	6,006	6,506	6,444	5,489	5,196	4,349	3,820	4,340	4,688	5,142	5,749	6,043	5,967	5,838	5,773	5,705	5,571	5,296	4,741	4,309	4,260	4,393	4,823	5,234	5,329	5,350	5,308	5,130	5,065	4,939	4,795	4,737	4,485	4,393	4,240	4,175	4,087	4,116
영업외이익	113	105	101	74	85	78	65	107	113	153	191	187	145	74	13	0	16	65	77	99	124	138	153	128	111	84	106	88	96	103	67	96	105	124	156	214	204	160	136	73	83
법인세	727	732	792	866	981	958	707	636	444	344	493	617	616	777	860	837	935	889	873	844	766	655	517	483	539	640	769	835	830	832	803	-2,500	-2,412	-2,343	-2,276	1,024	975	923	914	852	879
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	2,636	2,670	2,873	2,962	3,350	3,319	2,622	2,416	1,795	1,414	1,827	2,090	2,570	3,033	3,270	3,240	3,035	3,035	3,005	2,916	2,732	2,305	2,013	2,008	2,096	2,426	2,722	2,758	2,803	2,791	2,666	5,932	5,736	5,523	5,404	1,852	1,806	1,714	1,668	1,613	1,605

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	1,069	1,341	1,530	1,418	1,303	1,006	1,641	975	659	652	1,568	1,506	556	552	456	1,214	1,259	1,571	839	1,465	1,670	998	1,115	1,359	1,143	608	580	452	274	411	358	729	430	1,072	690	724	642	955	956	984	866
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,177	1,123	988	1,102	1,123	1,231	1,069	1,302	1,189	1,198	1,147	1,210	1,089	1,170	1,148	1,151	1,208	1,070	976	945	941	944	848	883	822	889	920	973	1,039	1,048	1,009	1,043	1,035	973	955	973	926	998	945	960	985
재고자산	327	312	271	297	313	273	277	288	308	270	264	303	272	262	253	276	289	264	218	235	246	241	221	247	257	265	244	266	256	228	207	267	260	245	222	245	289	281	257	301	306
장기투자	4,155	4,116	4,089	4,081	4,038	4,003	3,370	3,968	3,812	3,570	3,839	3,824	3,673	3,738	3,694	3,686	3,671	3,697	3,707	3,684	3,658	3,604	3,590	3,566	3,590	3,470	3,428	3,376	3,301	3,198	3,109	3,109	3,058	3,020	2,981	2,888	2,848	2,809	2,777	2,779	2,639
유형자산	36,626	36,442	36,479	36,112	35,921	35,803	35,831	35,390	35,280	35,051	33,326	32,668	32,474	32,240	32,156	31,838	31,787	31,657	31,653	31,429	31,355	31,312	31,345	31,239	31,217	31,179	31,614	31,394	31,201	31,158	31,091	30,712	30,540	30,396	30,330	30,163	30,033	29,927	29,751	29,467	29,387
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	1,768	1,779	1,879	1,570	1,457	1,484	1,494	1,332	1,310	1,387	1,508	1,228	1,197	1,207	1,178	1,141	1,122	1,102	1,100	846	884	838	843	885	933	1,027	1,137	1,039	1,101	1,019	465	462	465	456	533	160	184	175	206	141	151
자산총계	45,122	45,113	45,236	44,580	44,155	43,800	43,682	43,255	42,558	42,128	41,652	40,739	39,261	39,169	38,885	39,306	39,336	39,361	38,493	38,604	38,754	37,937	37,962	38,179	37,962	37,438	37,923	37,500	37,172	37,062	36,239	36,322	35,788	36,162	35,711	35,153	34,922	35,145	34,892	34,632	34,334
매입채무등	1,783	1,695	1,863	1,657	1,504	1,445	1,704	1,614	1,535	1,506	1,638	1,499	1,416	1,315	1,293	1,486	1,308	1,181	1,351	1,196	1,116	1,043	1,016	1,273	1,268	1,284	1,428	1,407	1,407	1,334	1,505	1,394	1,323	1,217	1,401	1,287	1,223	1,211	1,215	1,131	1,085
차입금	16,616	17,101	17,087	17,083	17,367	17,215	17,206	17,199	17,592	17,583	17,179	16,584	15,129	14,988	15,182	15,068	15,054	14,844	13,840	13,832	13,717	12,617	12,681	12,723	12,697	12,207	12,196	11,836	11,477	11,404	11,145	11,135	9,646	10,287	9,836	9,880	9,873	10,119	10,212	10,105	10,099
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	8,036	8,078	8,051	7,961	7,752	7,967	7,757	7,542	7,436	7,421	7,487	7,420	7,470	7,686	7,577	7,492	7,614	7,660	7,470	7,361	7,337	7,338	7,185	7,155	7,113	7,028	7,044	6,891	6,866	6,856	6,715	6,694	6,683	6,584	6,535	9,573	9,527	9,578	9,385	9,345	9,252
기타부채	2,434	2,435	2,688	2,738	2,745	2,662	2,709	3,115	3,016	3,082	2,567	2,621	2,606	2,453	2,100	2,236	2,206	2,215	2,191	2,328	2,267	2,296	2,289	2,087	2,023	2,035	2,071	2,128	2,111	2,137	1,512	1,619	1,577	1,656	1,580	1,686	1,637	1,710	1,671	1,655	1,625
부채총계	28,869	29,309	29,689	29,439	29,368	29,289	29,376	29,470	29,579	29,592	28,871	28,124	26,621	26,442	26,152	26,282	26,182	25,900	24,852	24,717	24,437	23,294	23,171	23,238	23,101	22,554	22,739	22,262	21,861	21,731	20,877	20,842	19,229	19,744	19,352	22,426	22,260	22,618	22,483	22,236	22,061
자본금+ 자본잉여금	2,558	2,538	2,522	2,509	2,485	2,476	2,475	2,451	2,435	2,415	2,406	2,390	2,388	2,384	2,387	2,414	2,426	2,443	2,457	2,468	2,488	2,492	2,502	2,501	2,473	2,463	2,468	2,481	2,491	2,480	2,485	2,270	2,544	2,539	2,539	2,537	2,518	2,519	2,471	2,462	2,441
이익잉여금	13,907	13,477	13,235	12,894	12,563	12,296	12,093	11,666	10,874	10,443	10,695	10,589	10,611	10,698	10,697	10,987	11,116	11,412	11,586	11,990	12,407	12,737	12,883	12,911	12,863	12,902	13,207	13,310	13,377	13,411	13,440	13,645	14,456	14,327	14,176	10,665	10,624	10,493	10,425	10,367	10,269
기타포괄익	-212	-211	-210	-262	-261	-261	-262	-332	-330	-322	-320	-364	-359	-355	-351	-377	-388	-394	-402	-571	-578	-586	-594	-471	-475	-481	-491	-553	-557	-560	-563	-435	-441	-448	-356	-475	-480	-485	-487	-433	-437
자본총계	16,253	15,804	15,547	15,141	14,787	14,511	14,306	13,785	12,979	12,536	12,781	12,615	12,640	12,727	12,733	13,024	13,154	13,461	13,641	13,887	14,317	14,643	14,791	14,941	14,861	14,884	15,184	15,238	15,311	15,331	15,362	15,480	16,559	16,418	16,359	12,727	12,662	12,527	12,409	12,396	12,273
주식수(만주)	22,459	22,457	22,438	22,461	22,544	22,643	22,623	22,609	22,591	22,588	22,613	22,701	22,763	22,778	23,151	23,487	23,833	23,977	24,334	24,697	25,024	25,191	25,398	25,510	25,617	25,784	26,074	26,340	26,596	26,745	27,234	28,002	28,254	28,399	28,614	28,818	28,978	29,055	29,194	29,354	29,573

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	3,732	3,755	4,361	4,249	4,204	4,163	4,052	3,774	3,208	2,845	3,179	3,304	4,057	4,401	4,222	4,366	4,169	4,234	4,255	4,183	3,976	3,697	3,637	3,662	3,698	3,966	3,892	3,839	3,852	3,791	3,726	3,672	3,503	3,223	3,253	3,187	3,178	3,001	3,034	3,012	2,839
투자활동	-1,756	-1,754	-2,562	-1,907	-1,648	-1,957	-2,780	-3,579	-4,008	-3,635	-2,182	-1,937	-1,630	-1,659	-1,603	-1,435	-1,407	-1,355	-1,222	-1,204	-1,164	-1,144	-1,175	-1,259	-1,452	-1,647	-1,764	-1,840	-1,724	-1,637	-1,658	-1,448	-1,443	-1,448	-1,481	-1,676	-1,744	-1,828	-1,832	-1,710	-2,147
재무활동	-2,210	-1,666	-1,910	-1,899	-1,912	-1,852	-1,199	-726	903	890	115	-1,075	-3,130	-3,761	-3,002	-3,182	-3,173	-2,306	-3,309	-2,873	-2,285	-2,163	-1,927	-1,584	-1,463	-2,210	-1,994	-2,276	-2,198	-2,727	-2,312	-2,131	-2,272	-1,658	-2,038	-1,771	-1,658	-807	-1,347	-751	-715
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-234	335	-111	443	644	354	73	-531	103	100	1,112	292	-703	-1,019	-383	-251	-411	573	-276	106	527	390	535	819	783	109	134	-277	-70	-573	-244	93	-212	117	-266	-260	-224	366	-145	551	-23
자본적지출	-1,826	-1,829	-2,040	-1,999	-1,626	-1,729	-1,823	-1,991	-2,409	-2,358	-2,241	-2,025	-1,835	-1,740	-1,685	-1,510	-1,487	-1,436	-1,311	-1,289	-1,245	-1,181	-1,161	-1,192	-1,354	-1,535	-1,642	-1,726	-1,724	-1,692	-1,747	-1,576	-1,486	-1,488	-1,521	-1,718	-1,688	-1,774	-1,757	-1,805	-2,360
잉여현금	1,906	1,926	2,321	2,250	2,578	2,434	2,229	1,783	799	487	938	1,279	2,222	2,661	2,537	2,856	2,682	2,798	2,944	2,894	2,731	2,516	2,476	2,470	2,344	2,431	2,250	2,113	2,128	2,099	1,979	2,096	2,017	1,735	1,732	1,469	1,490	1,227	1,277	1,207	479

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수