내추럴리소스파트너스 NRP(NATURAL RESOURCE PARTNERS LP)

내추럴리소스파트너스

NRP

NYSE

110.32

+ 0.48 (+0.44%) 26.08/27, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	184	186	207	226	237	252	268	295	321	347	370	374	390	398	389	376	330	269	216	172	145	137	140	153	187	237	264	303	297	285	279	157	192	218	246	244	249	272	279	418	434
매출원가	25	23	24	28	27	29	28	27	29	31	32	32	32	34	35	34	34	30	27	25	22	25	25	25	25	30	33	35	36	32	30	-54	-26	-1.09	25	32	33	32	30	136	140
매출총이익	159	163	183	198	209	223	240	268	293	316	338	342	358	364	354	342	296	239	189	147	123	112	116	128	161	208	231	268	261	254	249	211	219	219	221	212	216	240	249	282	294
판매관리비	22	22	24	25	25	26	25	27	27	27	26	25	24	23	22	20	19	18	17	15	14	14	14	15	16	16	17	19	17	17	16	15	16	16	19	21	22	24	21	16	15
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	112	122	144	158	169	182	199	222	247	270	293	294	309	314	305	300	257	203	148	107	86	-55	-44	-178	-146	30	51	212	206	198	193	183	186	184	177	156	149	169	181	191	-156
EBITDA	139	142	162	174	174	173	189	213	230	236	237	230	257	286	292	288	244	192	137	90	65	-72	-65	-187	-155	-12	10	192	199	231	231	198	201	196	194	168	172	196	216	231	-387
영업외이익	1.24	1.24	3	1.47	-10	-25	-26	-27	-36	-53	-74	-83	-73	-51	-36	-33	-31	-29	-30	-35	-35	-30	-30	-18	-19	-54	-55	-25	-10	32	35	13	7	-3	0.32	-7	8	8	13	-35	-586
법인세	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.75	0.76	1.00	0.96	14	17	20	18	10	7	4	6	4	11	9	6	-30	-306
순이익	108	117	139	150	146	143	158	178	196	202	205	198	221	243	243	235	189	136	79	33	10	-125	-115	-238	-207	-68	-52	120	118	144	140	114	111	100	89	59	56	77	97	96	-526

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	30	32	30	31	30	31	30	31	32	11	12	18	11	18	39	61	59	136	136	119	98	97	100	116	111	101	98	112	86	130	206	63	53	21	27	121	41	113	40	92	21
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	49	46	49	52	51	54	55	61	56	60	67	66	65	65	72	64	67	64	56	55	48	49	46	51	56	69	68	65	67	75	71	95	99	96	65	90	96	95	94	95	94
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10	8	8	0	8	8	8	7	7	8
장기투자	277	281	250	254	258	261	257	268	266	269	277	282	291	295	306	285	280	280	276	277	266	261	263	257	252	261	263	258	251	250	247	243	246	242	245	245	249	253	256	258	260
유형자산	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	25	25	25	24	73	73	72	25	73	74	61	75	78	81
무형자산	360	371	379	382	386	390	393	395	400	404	408	415	419	423	427	437	444	450	454	459	464	469	478	483	486	621	623	774	777	781	786	916	922	928	825	941	947	947	961	978	1,001
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	16	17	16	11	12	12	14	11	12	12	10	10	11	11	9	8	8	9	9	7	10	10	12	11	13	8	10	10	14	11	8	12	12	11	201	17	15	33	16	13	120
자산총계	758	772	748	754	762	772	773	790	790	778	798	815	820	836	877	879	883	962	954	941	910	909	922	943	944	1,083	1,086	1,244	1,219	1,272	1,342	1,412	1,412	1,377	1,389	1,496	1,429	1,509	1,449	1,521	1,585
매입채무등	0.99	2	1.16	0.89	0.93	1.46	0.91	0.98	0.93	2	0.89	1.14	2	1.45	2	2	2	2	2	1.47	1.29	1.38	1.39	1.37	1.23	1.27	1.18	2	1.21	2	2	8	9	8	2	6	6	8	7	7	6
차입금	27	60	33	69	101	139	142	197	210	189	155	208	182	173	168	239	298	417	434	454	453	455	471	491	498	500	516	536	544	588	673	792	798	805	809	937	874	971	1,130	1,201	1,209
이연수익	66	66	65	58	56	57	60	60	45	44	43	41	44	46	46	45	52	55	62	59	62	61	62	62	62	60	52	49	50	57	53	42	20	16	101	106	111	115	117	115	121
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	13	10	17	15	13	11	19	15	14	12	21	15	13	11	18	15	12	17	17	20	12	18	15	21	13	20	16	27	19	16	29	22	30	20	42	32	77	98	47	50	117
부채총계	107	139	116	142	172	208	222	273	270	247	220	265	240	231	235	301	364	490	514	534	529	536	549	576	574	581	585	613	615	663	757	864	857	848	954	1,081	1,069	1,192	1,301	1,372	1,453
자본금+ 자본잉여금	653	637	637	613	590	563	553	518	499	486	534	501	500	472	458	411	352	301	253	219	202	200	205	202	207	344	342	473	446	450	426	391	397	372	268	251	206	165	154	155	137
이익잉여금	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타포괄익	-3	-4	-4	-2	0	1	-2	-1	-1	-2	-3	2	0	-1	19	2	2	6	3	8	4	1	0	0	-2	-4	-3	-4	-3	-2	-3	-4	-5	-4	-3	-3	-3	-3	-2	-3	-2
자본총계	650	633	633	611	590	564	551	517	498	484	531	503	500	471	477	413	354	307	256	227	206	201	205	202	205	340	339	469	443	448	423	387	392	368	265	248	203	162	152	152	135
주식수(만주)	1,325	1,313	1,313	1,313	1,313	1,304	1,304	1,304	1,296	1,263	1,263	1,263	1,263	1,250	1,250	1,250	1,250	1,235	1,235	1,235	1,235	1,226	1,226	1,226	1,226	1,226	1,226	1,226	1,226	1,226	1,224	1,224	1,224	1,224	1,223	1,223	1,223	1,223	1,223	1,223	1,223

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	160	164	166	187	200	211	248	260	285	310	311	302	306	287	267	253	201	151	122	80	74	81	89	96	113	146	137	199	191	192	189	154	146	127	127	106	119	102	108	125	142
투자활동	-35	-35	5	5	4	8	8	9	10	6	5	4	3	3	3	2	2	2	2	3	2	2	2	1.09	7	7	8	202	193	191	191	-4	0.84	5	4	10	128	126	167	155	32
재무활동	-125	-129	-171	-192	-206	-199	-238	-257	-273	-322	-343	-348	-357	-409	-366	-313	-241	-114	-88	-79	-89	-86	-89	-93	-95	-183	-253	-352	-352	-275	-203	-208	-135	-224	-141	-87	-229	-167	-286	-248	-178
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-0.21	0.63	-0.30	0.12	-2	20	18	12	22	-7	-27	-43	-49	-118	-96	-58	-39	39	36	3	-13	-4	2	3	25	-29	-108	49	33	109	176	-58	12	-92	-11	29	17	61	-11	31	-4
자본적지출	0	0	0	0	0	0	0	0	0	-0.01	-0.01	-0.07	-0.13	-0.12	-0.12	-0.06	0	0	0	0	0	0	0	-0.02	-0.02	-0.02	-0.02	0	0	0	0	6	5	2	0	-2	-36	-34	-0.03	-20	20
잉여현금	160	164	166	187	200	211	248	260	285	310	311	302	306	287	267	253	201	151	122	80	74	81	89	95	113	146	137	199	191	192	189	160	151	129	127	104	82	68	108	104	161

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수