내셔널리서치 NRC(NRC HEALTH) | 재무제표

내셔널리서치

NRC

NASDAQ

20.56

-0.31 (-1.49%) 26.09/18, USD

최근 실적발표 26. 08/05

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	140	139	137	139	140	141	143	144	146	147	149	149	148	150	152	152	152	151	148	144	140	135	133	131	130	130	128	126	124	120	120	119	118	118	118	116	114	112	109	107	106
매출원가	54	53	52	53	56	56	57	56	56	56	56	56	56	57	57	57	56	55	52	51	49	49	49	48	47	47	46	47	47	46	48	48	49	49	49	49	48	47	46	45	45
매출총이익	86	86	85	86	85	85	86	88	91	92	93	93	92	93	95	94	95	96	96	93	91	86	84	84	83	83	82	79	77	74	72	71	69	69	68	67	66	65	64	62	61
판매관리비	63	58	55	52	51	44	45	45	45	46	47	46	45	44	43	42	41	40	39	38	36	35	34	34	35	34	33	33	32	31	31	31	32	31	30	29	27	28	28	28	28
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	15	20	23	28	28	35	35	37	39	40	40	41	42	44	47	47	49	50	50	48	46	44	43	44	43	44	43	40	39	37	35	35	32	33	34	34	35	33	31	30	29
EBITDA	23	28	30	35	34	41	41	43	46	46	47	45	45	47	49	52	54	56	57	56	55	52	51	51	48	50	48	47	45	43	42	40	38	38	39	39	39	38	36	35	35
영업외이익	0.05	0.05	0.02	0.06	0.09	0.08	0.09	0.10	0.32	0.58	0.78	-2	-2	-2	-3	-0.02	-0.15	0.05	0.02	0.14	0.33	-0.01	0.60	0.35	0.35	0.49	-0.43	0.36	0.02	0.66	0.95	0.29	0.60	0.14	0.15	0.34	0.28	0.29	0.35	1.26	1.24
법인세	4	5	6	7	7	8	8	8	9	9	9	9	10	10	11	11	11	12	11	10	9	7	4	5	5	6	8	7	7	5	5	5	7	10	11	12	12	12	11	10	10
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	6	9	12	16	18	24	25	27	29	30	31	29	29	30	32	35	36	37	37	36	36	35	37	38	36	36	32	32	30	31	30	29	26	24	23	22	23	22	21	21	20

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	3	3	4	2	5	3	4	3	0.49	2	7	4	22	24	25	28	33	47	54	52	49	43	35	22	12	10	14	8	4	3	13	7	7	35	35	36	32	35	33	29	27
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	9	11	11	13	12	11	11	11	10	11	12	14	12	14	14	15	13	16	14	16	14	14	14	17	20	20	12	15	15	16	12	17	11	14	15	15	15	15	12	15	13
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	39	40	40	43	44	42	38	36	36	33	30	27	23	20	18	16	14	14	13	13	13	13	13	13	14	14	15	16	16	16	14	14	13	12	12	12	12	12	12	12	12
무형자산	68	68	68	68	69	69	69	69	63	63	63	63	63	63	63	63	63	63	63	63	64	64	59	59	59	59	60	60	60	60	60	60	60	61	61	61	61	61	61	61	61
이연세자산	4	0.48	0.53	0	0.44	0.14	0.14	0.65	0.28	0.03	0.16	0.35	0.22	0.12	0.75	0.40	0.41	0.11	0.77	0.10	0.15	0.14	1.24	3	0.27	0.58	0.07	0.56	0.64	0.22	0.35	1.00	2	0.07	0.38	0.06	1.17	0.02	0.01	0.01	0.73
기타자산	11	12	10	10	11	11	10	11	10	12	10	12	13	13	9	11	12	13	12	11	12	13	12	12	12	12	11	8	9	10	9	9	10	8	4	5	4	3	2	2	2
자산총계	136	135	135	136	141	135	133	132	119	121	122	120	134	134	130	135	136	153	158	156	152	147	133	127	117	116	111	108	104	105	108	109	103	131	127	129	125	126	121	119	116
매입채무등	1.33	2	1.17	1.09	1.18	2	1.19	3	1.24	2	1.30	1.42	2	1.38	1.15	1.06	2	1.13	2	0.96	0.34	1.03	1.10	0.73	0.96	0.66	1.28	0.78	1.19	2	0.61	0.84	1.36	0.72	0.59	0.55	0.88	0.82	0.77	0.71	0.73
차입금	90	78	79	80	81	65	63	54	42	42	37	24	20	21	22	23	24	25	27	28	29	30	31	32	33	33	34	35	37	39	38	39	40	0.05	1.14	2	2	3	4	4	5
이연수익	17	17	16	18	16	16	16	17	15	15	15	16	15	16	15	17	15	17	17	17	17	18	16	17	16	19	16	19	17	18	16	19	17	17	17	18	17	17	15	17	16
이연세부채	6	8	7	5	4	6	4	4	4	6	4	5	5	7	5	6	6	9	7	8	8	8	7	7	8	8	8	7	7	8	7	7	6	6	4	7	5	9	5	5	5
기타부채	16	16	18	18	19	17	18	20	17	18	16	16	14	15	15	20	20	19	19	20	22	17	15	14	13	18	18	16	16	15	27	13	12	12	15	12	12	11	13	11	10
부채총계	130	121	121	121	120	106	101	97	79	84	73	62	56	60	58	67	68	72	72	73	75	74	69	71	71	79	78	79	78	82	89	79	76	36	37	40	37	40	38	38	37
자본금+ 자본잉여금	32	31	31	29	38	44	48	56	64	64	80	94	95	96	97	99	103	117	123	128	128	127	128	129	128	127	129	128	128	128	128	129	129	14	14	15	15	15	14	13	13
이익잉여금	-25	-18	-17	-15	-17	-14	-17	-21	-24	-27	-31	-36	-17	-21	-25	-29	-31	-34	-36	-43	-49	-52	-61	-70	-79	-87	-93	-97	-100	-103	-106	-97	-100	83	78	75	75	74	72	70	69
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-3	-2	-2	-2	-2	-2	-2	-2	-3	-3	-3	-2	-2	-2	-3	-3	-2	-2	-2	-2	-2	-2	-3	-3	-2	-2
자본총계	7	13	14	14	21	30	31	35	40	37	49	58	78	75	72	68	69	81	85	83	76	73	64	57	46	37	33	29	26	23	19	30	27	95	90	89	88	86	83	81	80
주식수(만주)	2,200	2,191	2,239	2,213	2,265	2,297	2,374	2,374	2,391	2,396	2,467	2,469	2,471	2,473	2,505	2,484	2,521	2,539	2,564	2,565	2,564	2,566	2,569	2,570	2,568	2,572	2,565	2,574	2,558	2,550	2,807	2,552	2,846	2,546	2,523	2,536	2,511	2,482	2,459	2,462	2,455

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	30	27	26	26	21	29	35	40	40	42	38	35	35	36	36	40	39	40	46	50	52	50	41	36	39	39	41	43	38	39	40	33	36	28	28	30	26	31	27	25	24
투자활동	-8	-10	-11	-14	-17	-19	-20	-20	-18	-17	-16	-14	-13	-10	-10	-10	-7	-7	-9	-8	-8	-7	-4	-3	-4	-4	-5	-5	-5	-6	-6	-6	-7	-6	-6	-6	-4	-4	-4	-2	-2
재무활동	-24	-17	-16	-13	0.35	-9	-17	-21	-45	-48	-41	-45	-32	-49	-56	-55	-48	-30	-18	-12	-8	-9	-16	-19	-27	-27	-36	-37	-35	-65	-54	-55	-54	-22	-21	-18	-18	-17	-33	-32	-35
환율변동	0	0	0	0	0	0.00	0	0.00	0.00	0	0.00	0.04	-0.13	-0.22	-0.18	-0.22	-0.11	0.02	0.00	0.09	0.31	0.68	-0.24	-0.11	-0.38	-0.59	0.61	-0.38	-0.01	-0.48	-1.12	-0.32	-0.14	0.44	0.86	0.63	0.00	-0.23	0.29	0.09	-0.36
현금의증감	-2	0.05	-0.09	-1.24	5	0.80	-2	-0.37	-22	-22	-18	-25	-10	-24	-29	-24	-16	4	20	31	37	33	21	13	8	7	0.53	1.09	-3	-33	-22	-28	-25	0.81	2	7	4	9	-9	-9	-13
자본적지출	-8	-10	-11	-14	-12	-14	-15	-15	-18	-17	-16	-14	-13	-10	-10	-10	-7	-7	-6	-5	-5	-5	-4	-4	-4	-4	-5	-5	-5	-6	-6	-6	-5	-4	-5	-4	-4	-4	-4	-4	-4
잉여현금	22	17	16	12	9	15	19	25	23	26	22	21	21	25	26	31	32	33	41	45	47	45	37	33	35	35	36	38	32	33	34	26	31	24	24	26	22	26	23	21	20

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수