서비스나우 NOW(SERVICENOW INC) | 재무제표

서비스나우

NOW

NYSE S&P500

135.47

-3.00 (-2.17%) 26.09/18, USD

최근 실적발표 26. 07/23

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	14,732	13,960	13,278	12,667	12,057	11,469	10,984	10,464	9,955	9,478	8,971	8,474	8,017	7,619	7,245	6,919	6,600	6,257	5,896	5,531	5,171	4,833	4,519	4,220	3,954	3,717	3,460	3,224	3,011	2,809	2,609	2,442	2,262	2,079	1,918	1,756	1,621	1,514	1,391	1,290	1,194
매출원가	3,717	3,272	2,983	2,780	2,590	2,418	2,287	2,172	2,084	2,003	1,921	1,820	1,724	1,642	1,573	1,532	1,482	1,422	1,353	1,257	1,159	1,063	987	919	868	833	796	753	710	665	623	589	558	527	500	471	446	421	399	385	364
매출총이익	11,015	10,688	10,295	9,887	9,467	9,051	8,697	8,292	7,871	7,475	7,050	6,654	6,293	5,977	5,672	5,387	5,118	4,835	4,543	4,274	4,012	3,770	3,532	3,302	3,087	2,884	2,664	2,471	2,301	2,143	1,986	1,854	1,703	1,552	1,419	1,285	1,175	1,093	992	906	830
판매관리비	6,074	5,732	5,511	5,277	5,135	4,928	4,790	4,595	4,438	4,287	4,164	3,991	3,863	3,719	3,549	3,446	3,292	3,091	2,889	2,745	2,578	2,412	2,309	2,149	2,025	1,974	1,873	1,762	1,694	1,596	1,499	1,412	1,312	1,204	1,106	984	920	869	819	796	741
연구개발비	3,261	3,080	2,960	2,855	2,731	2,640	2,543	2,437	2,360	2,238	2,124	2,016	1,923	1,846	1,768	1,706	1,608	1,497	1,397	1,289	1,199	1,111	1,024	943	865	803	749	695	640	585	530	485	448	410	378	347	323	304	285	270	251
영업이익	1,680	1,876	1,824	1,755	1,601	1,483	1,364	1,260	1,073	950	762	647	507	412	355	235	218	247	257	240	235	247	199	209	197	107	42	14	-33	-38	-42	-44	-57	-63	-64	-46	-69	-80	-382	-430	-431
EBITDA	3,417	3,215	2,999	2,863	2,635	2,462	2,302	2,186	1,971	1,811	1,570	1,370	1,136	960	832	668	657	695	721	699	617	598	519	518	534	433	352	292	215	172	163	145	115	86	54	59	30	23	-294	-346	-360
영업외이익	666	503	437	428	404	385	374	362	332	295	246	197	140	90	44	-8	-18	-19	-8	20	-16	-15	-16	-6	42	54	58	55	51	39	56	50	42	27	4	0.11	1.31	12	5	8	2
법인세	676	622	513	452	344	330	313	286	259	-683	-723	-742	-777	102	74	47	30	12	19	10	18	48	31	-531	-524	-550	-560	-0.04	-21	-4	-12	-3	0.39	-13	3	3	4	0.83	4	2	0.06
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	1,670	1,757	1,748	1,731	1,661	1,538	1,425	1,336	1,146	1,928	1,731	1,586	1,424	400	325	201	184	223	230	221	171	153	119	701	729	677	627	35	3	-39	-27	-51	-82	-85	-117	-95	-109	-102	-414	-457	-461

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	2,503	2,702	3,726	2,725	3,124	3,369	2,304	1,885	2,159	2,056	1,897	1,112	1,663	1,852	1,470	1,248	1,664	2,252	1,728	1,400	1,362	1,821	1,677	1,348	837	809	776	623	584	640	566	704	705	683	726	1,105	1,173	440	401	325	289
단기투자	2,161	2,480	2,558	2,686	3,008	3,228	3,458	3,410	3,254	3,054	2,980	2,955	3,084	3,062	2,810	2,708	2,170	1,762	1,576	1,631	1,622	1,635	1,415	1,603	1,505	1,050	915	848	1,070	1,022	932	922	1,045	1,203	1,053	567	519	535	498	482	518
매출채권등	2,201	1,713	2,627	1,548	1,696	1,359	2,240	1,308	1,518	1,306	2,036	1,168	1,093	1,109	1,725	898	853	824	1,390	776	781	645	1,009	631	632	615	835	539	503	423	575	425	368	371	437	292	279	278	323	220	197
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	4,116	4,467	5,313	5,774	4,655	4,335	4,583	3,829	3,472	3,666	3,203	2,939	2,740	2,239	2,117	1,517	1,608	1,484	1,630	1,384	1,350	1,348	1,468	1,260	777	1,078	1,013	1,002	747	675	582	458	305	451	391	425	320	326	263	281	224
유형자산	3,013	3,081	3,095	2,934	2,803	2,695	2,456	2,379	2,281	2,148	2,073	1,898	1,804	1,799	1,735	1,495	1,480	1,381	1,357	1,346	1,198	1,148	1,114	1,022	1,010	936	871	806	762	744	347	297	287	267	245	231	214	190	182	176	167
무형자산	13,618	6,020	4,699	2,211	2,097	1,535	1,482	1,505	1,459	1,448	1,455	1,446	1,012	1,035	1,056	1,028	1,060	1,040	1,064	1,072	1,103	582	394	388	375	379	301	267	274	244	249	227	231	211	216	177	177	165	148	145	148
이연세자산	890	914	1,056	1,217	1,340	1,361	1,385	1,444	1,447	1,478	1,508	1,505	1,551	640	636	604	642	686	692	694	665	643	673	621	594	586	600	0	0	0	21	0	0	0	0	0	0	0	0	0	0
기타자산	3,164	3,004	2,964	2,694	3,328	3,090	2,475	2,674	2,617	2,388	2,235	2,068	1,976	1,878	1,750	1,608	1,625	1,564	1,361	1,175	1,106	1,000	965	832	790	745	712	672	663	651	607	549	533	518	482	272	243	236	219	184	171
자산총계	31,666	24,381	26,038	21,789	22,051	20,972	20,383	18,434	18,207	17,544	17,387	15,091	14,923	13,614	13,299	11,106	11,102	10,993	10,798	9,478	9,187	8,822	8,715	7,705	6,521	6,197	6,022	4,757	4,603	4,399	3,879	3,581	3,473	3,704	3,550	3,070	2,924	2,170	2,034	1,813	1,714
매입채무등	162	427	204	146	211	309	68	165	296	223	126	69	171	228	274	195	265	166	89	64	98	109	34	51	86	74	53	62	66	39	31	43	31	38	32	21	24	34	38	30	41
차입금	8,453	2,431	2,403	2,402	2,409	2,399	2,278	2,245	2,255	2,273	2,284	2,260	2,212	2,238	2,232	2,125	2,144	2,207	2,214	2,227	2,089	2,108	2,135	2,203	1,198	1,203	1,131	1,124	1,107	1,093	662	815	857	1,155	1,173	1,157	1,140	516	508	499	491
이연수익	8,192	8,129	8,434	6,462	6,912	6,854	6,914	5,534	5,700	5,800	5,866	4,486	4,658	4,795	4,730	3,554	3,744	3,907	3,899	3,002	3,072	3,044	3,008	2,312	2,282	2,256	2,226	1,803	1,789	1,748	1,690	1,404	1,365	1,343	1,247	1,125	1,067	1,012	895	762	713
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	2,343	1,666	2,033	1,478	1,587	1,271	1,514	1,200	1,290	1,141	1,483	1,094	956	753	1,031	709	755	716	901	651	653	524	704	465	476	399	485	338	380	325	385	299	328	304	319	216	211	181	206	160	145
부채총계	19,150	12,653	13,074	10,488	11,119	10,833	10,774	9,144	9,541	9,437	9,759	7,909	7,997	8,014	8,267	6,583	6,908	6,996	7,103	5,944	5,912	5,785	5,881	5,032	4,043	3,931	3,894	3,327	3,342	3,204	2,768	2,561	2,581	2,839	2,772	2,518	2,442	1,743	1,647	1,451	1,390
자본금+ 자본잉여금	6,551	6,010	7,703	6,477	6,642	6,255	6,183	6,200	6,066	5,759	5,596	5,565	5,485	5,182	4,796	4,507	4,186	3,925	3,665	3,516	3,298	3,133	2,974	2,873	2,712	2,584	2,455	2,360	2,239	2,165	2,094	2,007	1,890	1,819	1,732	1,670	1,577	1,477	1,406	1,344	1,269
이익잉여금	6,009	5,711	5,242	4,841	4,339	3,954	3,494	3,110	2,678	2,416	2,069	1,774	1,532	488	338	188	108	88	-4	-30	-93	-152	-234	-250	-263	-304	-352	-951	-992	-980	-979	-986	-994	-941	-959	-1,119	-1,095	-1,038	-997	-965	-929
기타포괄익	-44	7	19	-17	-49	-70	-68	-20	-78	-68	-37	-157	-91	-70	-102	-172	-100	-16	34	48	70	56	94	52	30	-14	25	20	14	10	-4	-1	-4	-13	6	0	-1	-12	-21	-16	-16
자본총계	12,516	11,728	12,964	11,301	10,932	10,139	9,609	9,290	8,666	8,107	7,628	7,182	6,926	5,600	5,032	4,523	4,194	3,997	3,695	3,534	3,275	3,037	2,834	2,674	2,479	2,266	2,128	1,429	1,261	1,195	1,111	1,020	892	865	779	551	482	427	387	363	324
주식수(만주)	103,433	103,988	104,669	104,752	104,660	104,685	104,211	104,276	103,899	103,842	102,795	103,138	102,675	102,131	101,767	101,560	101,509	101,400	101,583	101,562	101,137	101,134	101,239	100,930	100,726	99,969	98,611	98,939	93,339	91,031	88,923	96,095	88,671	95,124	85,588	85,941	85,209	84,371	82,266	82,689	81,919

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	5,308	5,437	5,444	4,841	4,699	4,603	4,267	4,237	3,877	3,837	3,398	2,955	2,909	2,762	2,723	2,405	2,460	2,327	2,191	2,032	1,953	2,021	1,786	1,522	1,491	1,367	1,236	1,104	1,040	922	811	706	703	705	643	590	545	268	159	134	101
투자활동	-8,154	-1,923	-1,689	-1,929	-2,036	-1,984	-2,501	-2,207	-2,074	-2,377	-2,167	-2,597	-2,701	-2,827	-2,583	-2,068	-1,636	-1,450	-1,607	-1,425	-1,930	-1,559	-1,507	-1,529	-950	-909	-725	-773	-740	-311	-347	-619	-739	-993	-884	-395	-236	-205	-108	-140	-160
재무활동	2,242	-4,178	-2,340	-2,072	-1,707	-1,298	-1,343	-1,253	-1,294	-1,251	-803	-497	-204	-288	-344	-424	-462	-433	-506	-554	488	534	597	724	-282	-277	-302	-400	-427	-632	-607	-480	-420	497	539	565	564	-67	-56	-15	25
환율변동	-12	-3	7	1.00	10	-8	-17	-3	-12	-4	1.00	4	-4	-47	-53	-65	-63	-12	-25	1.00	19	18	25	9	-6	-12	0	-12	-7	-21	-16	-7	2	35	28	20	12	-9	-6	-3	-2
현금의증감	-616	-667	1,422	841	966	1,313	406	774	497	205	429	-135	0	-400	-257	-152	299	432	53	54	530	1,014	901	726	254	169	209	-81	-134	-42	-159	-400	-454	244	326	781	885	-13	-11	-24	-36
자본적지출	-728	-804	-868	-883	-850	-922	-852	-860	-794	-664	-694	-577	-603	-622	-550	-506	-438	-378	-392	-439	-436	-456	-432	-400	-399	-374	-338	-336	-294	-261	-249	-171	-170	-153	-151	-137	-122	-110	-106	-109	-99
잉여현금	4,580	4,633	4,576	3,958	3,849	3,681	3,415	3,377	3,083	3,173	2,704	2,378	2,306	2,140	2,173	1,899	2,022	1,949	1,799	1,593	1,517	1,565	1,354	1,122	1,093	993	898	769	746	661	562	535	533	553	492	453	423	158	54	25	2

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수