노브 NOV(NOV INC) | 재무제표

노브

NOV

NYSE

20.55

-0.22 (-1.04%) 26.08/28 00:00, USD

최근 실적발표 26. 07/29

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	8,639	8,693	8,744	8,775	8,790	8,818	8,870	8,905	8,899	8,776	8,583	8,313	8,017	7,651	7,237	6,681	6,133	5,823	5,524	5,334	5,377	5,456	6,090	7,044	7,786	8,422	8,479	8,596	8,624	8,598	8,453	8,024	7,705	7,358	7,304	7,027	6,838	6,803	7,251	8,281	9,941
매출원가	6,865	6,994	6,977	6,977	6,935	6,819	6,860	6,891	6,886	6,896	6,750	6,534	6,338	6,120	5,903	5,588	5,223	4,991	4,750	4,828	4,917	5,090	5,656	6,168	6,898	7,609	7,634	7,718	7,504	7,185	7,009	6,822	6,611	6,388	6,412	6,761	6,778	6,939	7,352	7,535	8,602
매출총이익	1,774	1,699	1,767	1,798	1,855	1,999	2,010	2,014	2,013	1,880	1,833	1,779	1,679	1,531	1,334	1,093	910	832	774	506	460	366	434	876	888	813	845	878	1,120	1,413	1,444	1,202	1,094	970	892	266	60	-136	-101	746	1,339
판매관리비	1,265	1,240	1,203	1,189	1,159	1,133	1,134	1,184	1,194	1,193	1,182	1,127	1,155	1,120	1,070	1,006	921	899	908	926	911	929	968	1,022	1,102	1,282	1,303	1,336	1,363	1,249	1,233	1,189	1,161	1,151	1,169	1,198	1,199	1,211	1,338	1,417	1,507
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	439	389	494	609	696	866	876	830	819	687	651	652	524	411	264	87	-11	-67	-134	-420	-451	-563	-2,425	-2,473	-2,553	-8,181	-6,279	-5,843	-5,616	164	211	13	-67	-181	-277	-932	-2,111	-2,319	-2,411	-3,277	-1,857
EBITDA	778	729	812	941	1,040	1,226	1,265	1,193	1,174	1,036	1,010	1,015	909	804	617	442	316	227	148	-144	-186	-294	-2,348	-2,430	-2,475	-8,022	-5,831	-5,294	-5,011	798	815	657	592	474	407	-269	-1,471	-1,709	-1,811	-2,673	-1,233
영업외이익	-25	-18	-37	-21	-6	11	46	31	32	41	57	62	85	89	52	55	28	-7	-24	-37	-56	-57	-275	-327	-311	-302	-85	-55	-69	-60	-86	-50	-37	-41	-14	-34	-59	-93	-103	-108	-96
법인세	232	192	224	115	130	199	196	-302	-298	-349	-373	129	110	89	83	55	31	35	15	23	-43	-92	-242	-310	-189	-515	-369	-297	-328	50	63	-76	-118	-140	-156	-131	2	-102	-207	-271	-355
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	95	91	145	383	471	589	635	1,073	1,057	986	993	499	417	331	155	11	-90	-185	-250	-557	-543	-610	-2,542	-2,580	-2,769	-8,065	-6,095	-5,698	-5,453	-40	-31	-57	-84	-183	-237	-937	-2,273	-2,415	-2,412	-3,221	-1,704

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	1,164	1,342	1,552	1,207	1,080	1,157	1,230	985	827	468	816	513	592	774	1,069	998	1,218	1,406	1,591	1,668	1,572	1,607	1,692	1,485	1,447	1,115	1,171	1,313	1,121	1,270	1,427	1,293	1,137	1,236	1,437	1,722	1,530	1,479	1,408	1,510	1,661
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,813	1,664	1,701	1,871	1,902	1,790	1,819	1,896	1,854	1,867	1,905	1,982	1,891	1,776	1,739	1,623	1,582	1,465	1,321	1,280	1,258	1,265	1,274	1,382	1,502	1,879	1,855	1,799	1,973	1,793	2,101	2,005	1,967	2,102	2,015	2,578	2,685	2,631	2,748	2,573	2,834
재고자산	1,947	1,874	1,799	1,886	1,929	1,942	1,932	2,123	2,157	2,278	2,151	2,277	2,199	2,036	1,813	1,755	1,591	1,440	1,331	1,325	1,322	1,357	1,408	1,745	1,929	2,032	2,197	2,537	2,858	3,131	2,986	3,177	3,158	3,146	3,003	3,219	3,207	3,254	3,325	4,161	4,287
장기투자	159	165	163	173	178	157	163	170	168	247	211	198	184	144	117	82	72	62	50	50	45	47	51	59	66	57	282	291	294	299	301	304	308	312	309	309	306	302	307	311	314
유형자산	2,516	2,521	2,552	2,557	2,531	2,493	2,471	2,458	2,433	2,435	2,409	2,388	2,387	2,346	2,298	2,272	2,282	2,328	2,360	2,378	2,423	2,437	2,493	2,569	2,615	2,613	3,028	3,034	3,054	3,394	2,797	2,813	2,859	2,926	3,002	3,031	3,052	3,108	3,150	3,261	3,277
무형자산	2,022	2,025	2,037	2,089	2,119	2,127	2,138	2,105	2,116	2,110	2,012	2,015	2,019	2,026	1,995	2,006	2,014	2,020	2,030	1,992	2,003	2,011	2,020	2,009	2,018	2,049	3,659	4,102	4,106	9,234	9,284	9,411	9,444	9,432	9,528	9,542	9,567	9,532	9,597	9,641	10,695
이연세자산	342	347	358	389	415	388	413	407	396	484	488	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11	11	13	13	13	13	71	70	87	86	135	147
기타자산	1,236	1,205	1,129	1,166	1,209	1,219	1,195	1,278	1,346	1,416	1,302	1,125	1,174	1,075	1,104	1,025	941	832	867	874	978	948	991	919	870	945	957	929	943	870	889	877	872	843	899	462	470	511	519	602	569
자산총계	11,199	11,143	11,291	11,338	11,363	11,273	11,361	11,422	11,297	11,305	11,294	10,498	10,446	10,177	10,135	9,761	9,700	9,553	9,550	9,567	9,601	9,672	9,929	10,168	10,447	10,690	13,149	14,005	14,349	20,002	19,796	19,893	19,758	20,010	20,206	20,934	20,887	20,904	21,140	22,194	23,784
매입채무등	858	852	831	798	823	796	837	835	809	823	904	925	1,007	961	906	774	754	643	612	519	526	467	489	476	556	662	715	716	695	679	722	675	616	528	510	447	448	388	414	396	434
차입금	2,326	2,339	2,340	2,355	2,371	2,373	2,386	2,401	2,400	2,471	2,377	2,381	2,387	2,377	2,366	2,361	2,379	2,375	2,388	2,399	2,386	2,547	2,556	2,554	2,781	2,763	2,777	3,270	3,295	3,326	2,711	2,714	2,715	2,713	2,712	3,213	3,214	3,213	3,214	3,216	3,280
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	288	337	363	440	550	653
이연세부채	124	120	150	81	91	105	74	66	79	98	92	101	80	89	96	94	77	94	90	102	88	115	129	144	131	97	182	183	177	586	630	672	677	720	758	982	1,070	1,126	1,183	1,190	1,177
기타부채	1,630	1,564	1,648	1,592	1,520	1,505	1,636	1,604	1,577	1,592	1,679	1,524	1,475	1,442	1,633	1,602	1,518	1,431	1,396	1,469	1,423	1,393	1,476	1,454	1,446	1,614	1,629	1,707	1,695	1,571	1,844	1,856	1,782	1,898	2,066	1,853	1,796	1,829	1,886	1,954	2,054
부채총계	4,938	4,875	4,969	4,826	4,805	4,779	4,933	4,906	4,865	4,984	5,052	4,931	4,949	4,869	5,001	4,831	4,728	4,543	4,486	4,489	4,423	4,522	4,650	4,628	4,914	5,136	5,303	5,876	5,862	6,162	5,907	5,917	5,790	5,859	6,046	6,783	6,865	6,919	7,137	7,306	7,598
자본금+ 자본잉여금	8,274	8,321	8,365	8,433	8,497	8,550	8,629	8,725	8,788	8,822	8,816	8,797	8,777	8,760	8,758	8,722	8,704	8,694	8,689	8,641	8,622	8,602	8,595	8,571	8,547	8,522	8,511	8,487	8,445	8,412	8,394	8,365	8,310	8,260	8,238	8,194	8,167	8,139	8,107	8,083	8,044
이익잉여금	-639	-687	-673	-568	-582	-583	-628	-759	-860	-1,056	-1,155	-1,734	-1,828	-1,963	-2,069	-2,154	-2,166	-2,216	-2,146	-2,086	-2,017	-1,991	-1,876	-1,529	-1,474	-1,381	690	1,094	1,358	6,766	6,862	6,869	6,888	6,883	6,966	6,999	7,044	7,138	7,285	8,018	9,399
기타포괄익	-1,430	-1,422	-1,424	-1,410	-1,411	-1,527	-1,625	-1,502	-1,549	-1,520	-1,493	-1,542	-1,515	-1,554	-1,593	-1,700	-1,629	-1,532	-1,546	-1,545	-1,497	-1,530	-1,509	-1,577	-1,613	-1,655	-1,423	-1,524	-1,392	-1,413	-1,437	-1,328	-1,298	-1,061	-1,110	-1,109	-1,258	-1,356	-1,452	-1,283	-1,325
자본총계	6,205	6,212	6,268	6,455	6,504	6,440	6,376	6,464	6,379	6,246	6,168	5,521	5,434	5,243	5,096	4,868	4,909	4,946	4,997	5,010	5,108	5,081	5,210	5,465	5,460	5,486	7,778	8,057	8,411	13,765	13,819	13,906	13,900	14,082	14,094	14,084	13,953	13,921	13,940	14,818	16,118
주식수(만주)	36,200	36,400	37,500	37,100	37,600	38,300	39,600	39,500	39,700	39,700	39,700	39,600	39,500	39,600	39,400	39,300	39,300	38,700	38,600	38,700	38,600	38,500	38,400	38,500	38,500	38,300	38,200	38,200	38,200	38,000	37,800	38,300	38,100	37,700	37,700	37,700	37,700	37,600	37,600	37,600	37,500

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	916	1,090	1,251	1,269	1,276	1,517	1,304	1,090	771	267	143	-80	-226	-278	-179	-297	-86	215	291	441	659	860	926	1,213	1,242	791	714	462	300	612	521	621	663	592	832	664	490	450	960	1,421	1,773
투자활동	-314	-345	-362	-429	-407	-241	-471	-390	-391	-552	-293	-276	-277	-241	-238	-267	-196	-194	-196	-86	-122	-142	-144	-207	-270	-261	-315	-333	-253	-503	-457	-453	-457	-264	-245	-395	-442	-427	-488	-413	-436
재무활동	-514	-564	-584	-622	-626	-584	-406	-232	-143	-19	-103	-130	-117	-101	-96	-89	-59	-222	-189	-175	-414	-219	-259	-830	-635	-670	-647	-91	-49	-32	-30	-555	-584	-600	-595	-77	-182	-293	-1,141	-1,340	-2,156
환율변동	-4	4	17	4	10	-3	-13	4	-2	-2	0	1.00	-6	-12	-9	-17	-13	0	-7	3	2	-7	-2	-4	-11	-15	-8	-18	-14	-43	-44	-42	-15	29	37	20	3	-10	-3	-4	-64
현금의증감	84	185	322	222	253	689	414	472	235	-306	-253	-485	-626	-632	-522	-670	-354	-201	-101	183	125	492	521	172	326	-155	-256	20	-16	34	-10	-429	-393	-243	29	212	-131	-280	-672	-336	-883
자본적지출	-309	-351	-375	-387	-362	-366	-351	-309	-301	-295	-283	-273	-258	-225	-214	-212	-192	-198	-201	-190	-200	-207	-226	-240	-260	-258	-233	-237	-239	-248	-244	-238	-209	-189	-192	-190	-208	-242	-284	-342	-380
잉여현금	607	739	876	882	914	1,151	953	781	470	-28	-140	-353	-484	-503	-393	-509	-278	17	90	251	459	653	700	973	982	533	481	225	61	364	277	383	454	403	640	474	282	208	676	1,079	1,393

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수