이노티브 NOTV(INOTIV INC) | 재무제표

이노티브

NOTV

NASDAQ

0.08

-0.01 (-15.79%) 26.06/10, USD

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
매출액	507	514	513	505	480	475	491	501	553	585	572	582	597	586	548	427	277	156	90	75	68	65	60	59	55	48	44	38	33	30	26	23	23	23	24	24	23	22	20	20	21
매출원가	391	393	392	387	375	372	380	372	385	395	390	406	430	423	390	302	195	112	59	51	47	45	42	40	37	33	30	27	23	21	18	16	16	16	17	17	17	16	16	15	15
매출총이익	116	121	121	118	105	103	111	130	168	190	182	176	167	163	157	125	82	44	30	24	22	21	18	20	18	15	14	11	10	9	8	7	7	7	8	7	6	5	4	5	6
판매관리비	93	92	92	96	94	97	98	100	108	116	124	127	123	116	99	75	57	37	27	26	23	22	20	20	18	16	14	11	10	8	8	6	6	6	6	6	6	6	6	6	6
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.19	0.29	0.46	0.62	0.66	0.68	0.67	0.63	0.56	0.58	0.58	0.60	0.56	0.54	0.50	0.47	0.45	0.42	0.44	0.50	0.62	0.68
영업이익	-49	-32	-31	-37	-52	-93	-86	-71	-41	-0.25	-81	-326	-330	-320	-263	-24	-31	-39	-6	-4	-2	-2	-3	-1.19	-0.96	-1.22	-0.15	-0.73	-0.52	0.04	0.01	0.38	0.75	1.20	1.28	-0.90	-2	-2	-3	-2	-0.05
EBITDA	7	24	25	21	6	-35	-26	-11	19	60	-27	-272	-275	-268	-273	-34	-55	-72	14	2	2	2	1.03	2	2	2	3	2	2	2	2	2	2	3	3	0.94	0.16	-0.70	-1.29	-0.22	2
영업외이익	-0.22	-0.22	-0.27	2	1.36	1.12	3	2	4	4	0.00	-3	-4	-4	-59	-43	-44	-44	13	0.18	0.18	0.01	0.02	0.02	0.02	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.00	0.01	0.01	0.03	0.11	0.20	0.33	0.34
법인세	-19	-19	-19	-10	-15	-21	-22	-15	-11	-7	-19	-30	-28	-18	-15	-6	-11	-18	-5	-5	0.09	0.08	0.15	0.13	0.11	0.10	0.00	0.00	0.00	0.01	-0.06	-0.05	-0.04	-0.05	0.02	0.01	-0.01	-0.01	-0.01	-0.03	0.02
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-87	-69	-69	-79	-87	-121	-108	-99	-71	-33	-105	-340	-345	-341	-337	-83	-77	-72	11	-0.28	-4	-4	-5	-3	-2	-2	-0.79	-1.28	-0.93	-0.31	-0.19	0.24	0.53	0.89	0.88	-1.38	-2	-3	-3	-2	0.01

재무상태표 * 단위 : 백만달러(USD)

	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
현금성자산	15	13	22	6	19	38	21	14	33	22	35	22	25	21	19	22	47	43	157	25	2	1.16	1.41	3	0.20	0.51	0.61	0.51	0.52	0.72	0.77	1.46	0.67	0.93	0.43	0.92	0.42	0.29	0.39	0.49	0.45
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	61	63	78	79	71	70	74	64	66	90	87	83	74	75	100	108	86	72	28	20	13	11	11	11	12	11	10	8	5	5	5	4	3	3	3	2	3	3	2	4	4
재고자산	31	44	46	45	38	32	18	39	45	51	56	54	64	76	71	66	57	36	0.60	0.98	0.87	0.88	0.70	1.49	1.20	1.03	1.10	1.12	1.10	1.17	1.18	0.96	1.00	0.93	0.91	1.06	1.12	1.37	1.45	1.48	1.42
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	230	235	227	227	228	231	237	235	238	240	230	231	231	222	219	217	177	157	56	53	38	38	38	37	37	36	23	21	18	17	17	15	15	15	15	15	16	16	16	16	16
무형자산	317	326	334	343	351	359	369	377	386	395	403	412	421	430	504	709	731	667	76	75	8	8	9	9	9	9	7	7	6	6	6	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	1.01	1.01
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.03	0.03	0.03	0.03	0.06	0.07	0.07	0.07	0	0	0	0	0	0.00	0
기타자산	48	53	64	59	59	43	62	46	48	39	45	54	55	48	50	46	41	29	3	3	2	3	3	2	2	2	1.40	1.45	1.35	1.34	1.11	0.63	0.86	1.10	0.92	0.70	0.65	0.71	0.88	0.92	0.49
자산총계	702	734	771	760	766	773	781	775	815	836	857	855	869	871	963	1,168	1,139	1,004	322	177	65	63	62	64	62	61	42	39	32	31	31	22	20	21	20	20	21	21	21	24	23
매입채무등	38	43	49	45	32	25	34	28	28	31	33	30	30	28	29	31	31	28	6	5	4	4	3	3	5	6	5	4	4	3	3	2	2	2	2	2	2	3	3	4	3
차입금	484	473	456	445	449	447	445	430	429	429	418	418	417	408	386	368	362	285	174	53	35	36	36	37	34	32	17	14	11	9	10	4	4	4	5	5	5	4	5	6	5
이연수익	38	37	52	40	40	46	42	39	42	36	56	50	55	61	69	75	70	45	27	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	2	3	6	21	23	24	27	33	40	45	50	49	55	57	77	49	37	29	0.34	0.29	0.18	0.18	0.14	0.12	0.09	0.07	0	0	0	0	0	0	0.03	0.02	0.02	0.02	0.02	0.01	0.01	0.02	0.03
기타부채	64	69	73	63	64	61	63	63	69	41	32	32	39	37	42	30	23	27	9	5	3	2	3	3	3	4	3	3	2	2	3	2	2	2	2	2	2	2	2	0.87	1.37
부채총계	625	625	635	616	608	603	611	592	608	581	588	580	596	591	603	554	522	413	217	83	57	55	54	54	52	51	31	28	21	20	20	13	12	12	12	12	13	14	14	14	13
자본금+ 자본잉여금	767	766	765	763	762	761	732	725	723	722	722	720	718	716	714	722	720	685	116	114	30	29	30	29	29	29	28	27	27	27	27	25	25	25	24	24	24	25	24	24	24
이익잉여금	-692	-659	-631	-622	-605	-590	-562	-543	-517	-469	-453	-444	-445	-435	-348	-105	-101	-94	-11	-20	-23	-22	-22	-20	-19	-19	-17	-17	-17	-16	-16	-16	-16	-16	-16	-16	-16	-17	-17	-15	-14
기타포괄익	2	2	2	3	0	-1	1	0	1	2	0	0	1	0	-6	-3	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	77	109	136	144	158	170	171	182	207	254	269	276	274	281	360	614	618	591	105	94	7	7	8	9	10	10	11	10	10	11	11	9	9	9	8	8	8	8	7	9	10
주식수(만주)	3,465	3,437	3,245	3,435	3,399	2,716	2,589	2,599	2,583	2,576	2,564	2,602	2,568	2,560	2,435	2,551	2,531	2,112	1,386	1,538	1,115	1,101	1,085	1,091	1,084	1,066	1,038	1,049	1,029	1,024	877	827	878	879	873	874	871	869	810	810	810

현금흐름표 * 단위 : 백만달러(USD)

	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
영업활동	0.35	-11	-10	-27	-34	-5	-7	14	33	29	28	9	-4	-11	-5	-3	10	8	11	8	5	1.49	1.29	2	1.21	2	2	3	4	4	3	2	2	0.99	1.24	2	1.50	2	1.06	1.20	2
투자활동	-10	-14	-13	-18	-18	-17	-17	-19	-21	-25	-29	-37	-47	-109	-334	-323	-355	-285	-54	-50	-5	-6	-10	-11	-13	-14	-8	-13	-10	-9	-8	-1.06	-0.62	-0.41	-0.34	-0.62	-0.78	-1.19	-1.26	-2	-2
재무활동	6	-0.89	24	37	39	39	10	-5	-5	-5	16	30	30	102	203	324	391	319	199	64	2	5	10	12	12	11	6	9	6	5	5	-0.60	-0.65	0.07	-0.85	-0.99	-0.75	-1.34	0.14	0.41	0.05
환율변동	0.16	0.58	-0.05	-0.07	-0.06	-0.67	-0.10	0.61	0.01	0.94	2	-0.55	-0.71	-2	-2	-0.85	-0.39	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.03	-0.09
현금의증감	-4	-25	0.31	-8	-13	16	-14	-10	7	-0.39	17	2	-21	-20	-138	-3	45	42	156	22	2	0.64	0.80	2	-0.32	-0.21	-0.17	-0.95	-0.15	-0.21	0.34	0.54	0.25	0.65	0.05	0.43	-0.03	-0.12	-0.05	-0.02	-0.08
자본적지출	-10	-14	-13	-18	-18	-17	-17	-17	-18	-22	-26	-26	-38	-39	-36	-35	-25	-16	-12	-9	-5	-6	-6	-7	-8	-8	-7	-5	-3	-2	-1.32	-1.06	-0.62	-0.41	-0.34	-0.62	-0.78	-1.19	-1.26	-2	-2
잉여현금	-10	-25	-23	-45	-53	-22	-24	-3	14	6	1.50	-17	-41	-50	-41	-38	-15	-8	-2	-2	0.20	-4	-5	-6	-7	-6	-5	-2	0.45	2	2	1.14	0.90	0.57	0.90	1.42	0.72	1.23	-0.20	-0.41	-0.05

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수