노마드푸즈 NOMD(NOMAD FOODS LTD) | 재무제표

노마드푸즈

NOMD

NYSE

11.99

-0.16 (-1.32%) 26.08/27, USD

최근 실적발표 26. 08/14

연환산 연간 분기

손익계산서 * 단위 : 백만유로(EUR)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	2,964	2,988	3,033	3,053	3,070	3,076	3,100	3,067	3,061	3,053	3,045	3,034	3,030	2,982	2,940	2,894	2,733	2,632	2,607	2,560	2,537	2,540	2,516	2,487	2,451	2,389	2,324	2,311	2,301	2,251	2,173	2,066	1,995	1,965	1,957	1,934	1,914	1,912	1,928	1,918	1,794
매출원가	2,167	2,193	2,210	2,202	2,178	2,158	2,182	2,168	2,193	2,208	2,186	2,190	2,182	2,147	2,124	2,091	1,984	1,896	1,862	1,789	1,759	1,764	1,753	1,744	1,724	1,683	1,626	1,617	1,619	1,579	1,519	1,436	1,373	1,350	1,357	1,358	1,350	1,352	1,357	1,359	1,263
매출총이익	798	795	823	851	892	919	918	900	868	845	859	844	848	835	815	803	749	736	744	771	779	776	763	743	727	706	698	694	682	673	654	630	622	615	599	575	564	560	571	559	531
판매관리비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	379	380	404	415	441	452	457	431	406	399	413	417	433	427	424	417	376	380	388	400	402	397	380	378	358	334	338	331	324	314	301	285	290	293	280	260	265	260	273	276	257
EBITDA	419	418	435	452	476	487	484	460	434	429	435	431	441	457	464	383	349	331	343	451	458	453	427	416	397	376	352	338	325	305	330	297	299	295	285	267	245	200	189	199	193
영업외이익	-69	-71	-78	-68	-66	-63	-70	-69	-68	-66	-73	-78	-83	-60	-49	-49	-37	-54	-45	-15	-11	-11	-21	-32	-31	-28	-54	-55	-57	-62	-17	-32	-33	-39	-37	-39	-68	-111	-135	-125	-108
법인세	6	8	9	43	47	50	51	62	65	59	61	49	52	64	71	76	67	58	56	64	65	67	70	64	60	57	57	59	58	56	57	42	44	39	32	35	41	34	40	16	3
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	124	133	137	199	212	225	227	200	208	186	193	205	210	235	250	242	211	188	181	211	216	227	225	213	195	179	154	149	147	131	171	157	163	151	137	107	69	42	36	92	94

재무상태표 * 단위 : 백만유로(EUR)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	273	283	325	194	267	330	403	334	328	391	413	306	355	371	370	194	221	256	254	212	772	454	393	552	935	803	826	722	720	753	328	157	404	394	219	178	301	372	330	271	506
단기투자	0	0	0	0	0	0	0	0	6	0	0	0	0	0	0	0	0	0	0	0	0	5	25	0	25	25	25	25	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	426	398	351	419	423	388	335	348	345	344	263	302	307	319	262	342	348	288	235	242	166	196	185	203	200	278	207	156	193	193	174	208	168	176	151	144	129	145	136	121	114
재고자산	471	443	441	485	461	463	442	491	434	433	446	480	486	493	457	505	472	428	411	428	334	311	344	358	295	263	323	392	345	340	343	378	334	287	307	331	309	299	325	329	286
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	602	592	595	583	586	585	591	570	563	563	564	552	553	553	543	537	542	543	549	506	425	423	422	415	415	414	422	417	419	428	349	343	321	287	295	294	292	295	298	293	300
무형자산	4,567	4,567	4,569	4,579	4,580	4,577	4,579	4,577	4,574	4,570	4,573	4,565	4,562	4,558	4,559	4,567	4,562	4,556	4,555	4,530	4,054	4,054	4,058	3,947	3,948	3,950	3,946	3,946	3,947	3,947	3,948	3,946	3,710	3,470	3,470	3,469	3,471	3,471	3,472	3,471	3,416
이연세자산	24	41	43	39	47	47	52	151	154	146	148	104	109	104	106	100	119	119	128	126	126	107	114	109	103	89	96	86	77	73	69	64	62	71	64	68	64	65	65	60	59
기타자산	15	16	12	15	13	12	30	10	16	15	10	25	24	23	30	223	125	41	39	31	21	19	39	51	65	74	59	85	70	71	131	119	119	96	95	99	93	87	84	96	72
자산총계	6,379	6,339	6,335	6,313	6,376	6,401	6,432	6,480	6,419	6,462	6,417	6,333	6,396	6,422	6,326	6,468	6,388	6,232	6,171	6,075	5,898	5,567	5,581	5,637	5,986	5,895	5,905	5,828	5,770	5,804	5,341	5,213	5,116	4,781	4,602	4,581	4,658	4,733	4,710	4,641	4,751
매입채무등	842	818	795	845	871	857	829	743	730	810	770	696	713	726	695	668	731	719	692	608	547	629	647	565	570	544	525	502	519	575	572	494	484	477	479	461	479	461	474	411	406
차입금	2,312	2,301	2,291	2,106	2,102	2,151	2,177	2,131	2,146	2,153	2,135	2,161	2,170	2,163	2,165	2,340	2,285	2,242	2,227	2,207	2,122	1,792	1,759	1,831	1,864	1,887	1,875	1,897	1,862	1,896	1,764	1,769	1,767	1,483	1,398	1,408	1,427	1,451	1,452	1,450	1,690
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	432	450	453	483	497	510	519	625	633	615	615	618	615	624	629	673	679	649	636	604	613	585	593	642	644	634	615	605	602	598	593	583	528	494	473	486	492	504	496	473	441
기타부채	275	272	299	325	343	268	243	302	246	264	305	200	253	266	231	184	203	266	316	343	372	378	455	385	336	276	332	330	320	289	353	364	371	411	398	408	393	373	386	413	326
부채총계	3,861	3,841	3,838	3,759	3,812	3,786	3,769	3,802	3,754	3,843	3,825	3,675	3,751	3,778	3,720	3,865	3,898	3,876	3,872	3,762	3,653	3,384	3,455	3,423	3,413	3,340	3,348	3,334	3,303	3,358	3,282	3,210	3,151	2,864	2,749	2,763	2,790	2,788	2,807	2,747	2,863
자본금+ 자본잉여금	1,122	1,129	1,139	1,169	1,209	1,268	1,328	1,389	1,426	1,442	1,433	1,494	1,569	1,630	1,630	1,829	1,813	1,791	1,807	1,866	1,852	1,842	1,850	1,991	2,397	2,413	2,475	2,482	2,474	2,481	2,139	2,138	2,136	2,119	2,117	2,112	2,202	2,301	2,304	2,298	2,297
이익잉여금	1,291	1,266	1,256	1,283	1,244	1,213	1,200	1,167	1,126	1,073	1,058	1,065	973	925	887	679	577	462	387	355	300	249	192	137	90	52	-12	-73	-92	-124	-168	-222	-260	-290	-348	-373	-415	-437	-485	-484	-489
기타포괄익	105	103	102	102	112	133	135	122	114	105	101	99	103	89	89	95	100	103	105	92	93	93	85	86	86	90	95	87	87	90	89	88	90	88	83	80	82	81	84	81	81
자본총계	2,518	2,498	2,497	2,554	2,564	2,614	2,663	2,678	2,665	2,619	2,592	2,658	2,645	2,644	2,606	2,603	2,490	2,356	2,299	2,313	2,245	2,183	2,126	2,214	2,573	2,555	2,558	2,496	2,469	2,447	2,060	2,004	1,965	1,917	1,853	1,819	1,868	1,945	1,903	1,894	1,889
주식수(만주)	14,180	14,242	14,490	15,240	15,460	15,609	15,850	16,300	16,320	16,316	16,380	17,370	17,450	17,420	17,420	17,410	17,440	17,355	17,810	17,780	17,780	17,218	17,940	19,672	19,740	19,454	19,840	19,640	19,640	17,840	17,580	17,570	17,560	17,550	18,480	17,240	18,170	18,370	18,350	18,360	18,370

현금흐름표 * 단위 : 백만유로(EUR)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	330	318	331	401	444	387	435	391	393	475	431	456	377	281	304	242	228	267	306	297	310	479	457	461	491	310	315	386	338	341	321	184	164	207	194	219	269	277	282	241	214
투자활동	-75	-77	-75	-75	-63	-65	-64	-67	-76	-74	-77	-79	-82	-78	-79	-82	-671	-669	-660	-791	-169	-173	-171	-31	-79	-77	-74	-83	-285	-516	-513	-500	-270	-39	-43	-53	-49	-53	-50	-467	-475
재무활동	-240	-286	-332	-468	-445	-389	-366	-299	-349	-382	-322	-254	-153	-82	-108	-186	-117	201	214	142	-305	-660	-715	-586	-188	-175	251	262	266	536	303	300	215	-129	-242	-246	-169	-67	-68	125	414
환율변동	-9	-3	-3	1.10	2	7	-1.00	4	4	2	0.40	-11	-8	-6	-4	9	9	4	11	11	0.80	3	-13	-13	-8	-10	4	-0.10	-3	-2	-2	-5	-5	-16	-20	-11	-23	-20	-21	-12	-9
현금의증감	15	-44	-76	-142	-63	-68	5	25	-31	18	33	124	142	122	117	-26	-561	-201	-139	-352	-164	-353	-429	-156	224	59	493	565	319	361	111	-16	109	39	-91	-80	50	157	164	-101	153
자본적지출	-79	-81	-79	-84	-78	-80	-80	-79	-82	-81	-82	-83	-85	-79	-79	-84	-79	-80	-79	-72	-69	-69	-59	-55	-53	-51	-47	-53	-50	-44	-42	-34	-35	-40	-43	-46	-43	-39	-38	-29	-30
잉여현금	251	238	252	317	367	307	355	312	311	394	348	373	292	202	225	158	149	187	227	225	241	411	398	406	437	260	268	333	288	297	280	150	130	167	151	172	226	238	244	212	184

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만유로(EUR)

재무상태표 * 단위 : 백만유로(EUR)

현금흐름표 * 단위 : 백만유로(EUR)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수