노던오일&가스 NOG(NORTHERN OIL & GAS INC) | 재무제표

노던오일&가스

NOG

NYSE

26.08

+ 0.06 (+0.23%) 26.08/27, USD

최근 실적발표 26. 08/08

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	1,917	1,879	2,476	2,381	2,578	2,431	2,226	2,504	2,065	1,980	2,166	1,743	2,221	2,186	1,571	1,519	859	443	497	228	144	67	552	561	748	986	472	857	725	605	679	273	212	210	209	208	212	179	145	166	222
매출원가	639	623	605	613	588	580	587	576	579	551	507	470	456	443	419	384	336	289	248	209	177	145	146	160	177	189	177	160	144	129	112	97	83	75	70	67	64	63	61	61	64
매출총이익	1,278	1,256	1,871	1,767	1,990	1,851	1,639	1,929	1,486	1,430	1,659	1,273	1,765	1,743	1,152	1,135	523	153	249	18	-34	-78	406	401	571	797	296	696	581	477	567	176	129	136	139	142	148	116	84	105	158
판매관리비	79	70	61	60	56	54	50	44	46	45	47	52	51	46	47	43	38	37	30	24	23	20	19	22	22	22	24	20	21	19	15	13	16	17	19	20	14	14	15	17	19
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	-462	-638	246	412	972	1,015	838	1,189	798	814	1,122	805	1,368	1,403	853	876	298	-47	78	-241	-487	-1,296	-841	-777	-432	548	62	481	390	311	433	74	39	53	60	67	37	-87	-229	-388	-666
EBITDA	321	158	1,050	1,228	1,774	1,788	1,579	1,877	1,434	1,383	1,622	1,233	1,728	1,708	1,108	1,095	488	117	206	-123	-374	-1,178	-686	-612	-253	704	215	525	423	263	350	76	22	118	119	122	90	-30	-169	-317	-577
영업외이익	-10	-10	-11	0.25	0.44	0.50	0.70	0.32	0.22	4	15	16	16	13	3	3	3	1.42	-12	-13	-13	-13	-6	-28	-39	-71	-58	-151	-137	-195	-202	-87	-91	-0.81	-0.97	-0.12	-0.12	-0.02	-1.11	-1.11	-1.11
법인세	-154	-196	24	55	194	204	161	203	84	80	78	19	41	3	3	3	2	1.02	0.23	0	0	0	-0.17	-0.17	-0.17	-0.17	0	-0.06	-0.06	-0.06	-0.06	-2	-2	-2	-2	-1.40	-1.40	-1.40	-1.40	0.00	-0.08
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-486	-623	39	181	609	648	520	837	565	594	923	679	1,237	1,320	773	803	232	-110	6	-310	-556	-1,365	-906	-872	-544	399	-76	250	175	34	144	-98	-134	-23	-9	2	-27	-150	-293	-453	-731

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	48	37	14	32	26	34	9	34	8	32	8	13	15	6	3	9	1.47	3	10	2	5	3	1.43	2	2	9	16	2	3	4	2	113	201	89	102	7	4	6	6	3	4
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	378	395	350	334	410	410	390	317	360	331	371	364	265	274	271	318	361	298	194	158	131	95	71	60	43	98	108	103	88	91	96	90	68	51	47	39	36	34	36	33	41
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	5,293	5,022	4,746	4,939	5,093	5,138	5,082	4,480	4,266	4,205	3,932	3,789	3,217	2,916	2,483	2,015	1,771	1,690	1,253	1,065	930	742	735	823	1,009	1,774	1,749	1,677	1,293	1,241	1,203	818	601	511	473	433	408	391	376	355	397
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	26	14	18	17	12	10	38	37	2	3	3	0	0.50	0	0.34	0	0	0	0	0	0	0	0	0	0.42	0.42	0.42	0.84	0.82	2	2	2	2	2	2	1.40	1.40	1.40	1.40	0	0
기타자산	83	47	281	173	161	84	85	187	89	62	171	140	167	146	118	129	59	34	66	20	26	33	64	141	209	357	32	119	110	59	201	46	11	11	8	14	32	18	12	19	24
자산총계	5,828	5,515	5,409	5,494	5,702	5,675	5,604	5,055	4,725	4,634	4,484	4,305	3,665	3,343	2,875	2,471	2,192	2,024	1,523	1,244	1,092	873	872	1,026	1,263	2,237	1,905	1,902	1,494	1,396	1,504	1,069	883	664	632	494	481	449	432	410	465
매입채무등	206	235	219	160	174	231	203	152	150	156	193	235	154	134	129	143	141	102	65	66	49	41	36	20	50	58	69	113	93	154	55	122	92	95	93	81	72	64	56	48	59
차입금	2,725	2,552	2,395	2,346	2,366	2,311	2,369	1,953	1,875	1,939	1,836	2,057	1,673	1,757	1,525	1,169	1,102	1,120	803	858	802	817	945	983	989	1,040	1,118	1,140	860	848	848	796	846	981	979	846	845	823	833	808	819
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	158	76	248	263	299	275	228	211	113	71	68	9	31	0.35	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	743	868	421	480	451	456	483	426	518	466	340	595	392	403	476	450	796	839	439	477	409	196	115	106	83	130	159	135	151	80	170	140	93	77	51	38	19	32	30	31	17
부채총계	3,833	3,730	3,283	3,250	3,289	3,273	3,283	2,742	2,656	2,632	2,437	2,897	2,249	2,295	2,130	1,762	2,040	2,060	1,308	1,402	1,260	1,054	1,095	1,109	1,123	1,228	1,347	1,388	1,105	1,083	1,074	1,058	1,031	1,153	1,123	965	937	919	919	886	895
자본금+ 자본잉여금	1,803	1,826	1,645	1,692	1,732	1,821	1,877	1,943	1,996	2,068	2,126	1,875	1,909	1,709	1,746	1,855	1,882	1,946	1,989	1,791	1,793	1,690	1,557	1,554	1,545	1,514	1,432	1,279	1,250	1,217	1,227	1,026	886	449	450	446	446	444	444	443	443
이익잉여금	195	-42	481	552	681	582	443	371	72	-66	-78	-467	-493	-661	-1,001	-1,146	-1,729	-1,981	-1,774	-1,949	-1,961	-1,871	-1,780	-1,638	-1,404	-505	-873	-765	-860	-904	-797	-1,015	-1,034	-938	-941	-917	-901	-914	-931	-919	-873
기타포괄익	-3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	1,995	1,784	2,126	2,244	2,413	2,402	2,320	2,314	2,068	2,002	2,048	1,408	1,416	1,048	745	709	153	-35	215	-158	-168	-181	-223	-84	141	1,009	559	514	390	313	430	11	-148	-489	-491	-471	-455	-470	-487	-476	-430
주식수(만주)	10,809	9,850	9,931	9,712	9,939	9,999	10,126	10,072	10,198	10,163	9,206	9,374	8,910	8,540	8,667	8,614	8,678	7,692	6,298	6,662	6,069	5,453	4,274	4,351	4,153	4,972	3,870	3,965	3,787	3,714	2,367	3,017	1,961	653	624	618	618	619	611	612	611

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,381	1,421	1,505	1,483	1,446	1,424	1,409	1,461	1,339	1,306	1,183	1,128	1,141	1,044	928	774	592	488	396	336	298	294	332	329	344	341	340	387	379	298	244	134	107	89	73	70	73	76	102	170	194
투자활동	-1,675	-1,623	-1,252	-1,607	-1,636	-1,532	-1,675	-1,390	-1,621	-1,808	-1,862	-2,028	-1,728	-1,446	-1,403	-1,128	-967	-999	-634	-399	-307	-232	-284	-401	-569	-596	-569	-582	-506	-494	-475	-354	-236	-157	-119	-100	-95	-91	-91	-122	-139
재무활동	321	205	-247	121	209	109	267	-49	275	528	685	904	600	405	467	361	372	512	246	63	12	-67	-62	72	224	259	243	84	-71	111	130	326	327	152	142	34	22	16	-8	-52	-58
환율변동	-5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	22	3	5	-3	18	1.11	0.74	21	-7	26	6	4	13	3	-7	7	-3	0.61	8	0.20	3	-6	-15	-0.10	-0.96	5	14	-111	-110	2	-100	194	197	84	96	3	0.14	1.13	3	-4	-3
자본적지출	-1,675	-1,623	-1,252	-1,607	-1,636	-1,532	-1,675	-1,390	-1,659	-1,808	-1,862	-2,014	-1,665	-1,403	-1,360	-1,059	-918	-976	-594	-399	-298	-215	-284	-401	-599	-596	-569	-602	-475	-494	-475	-334	-236	-157	-119	-100	-95	-91	-91	-122	-139
잉여현금	-294	-201	253	-124	-191	-108	-266	70	-320	-502	-679	-886	-524	-360	-431	-285	-327	-488	-197	-63	0.07	79	48	-71	-255	-254	-229	-215	-96	-197	-230	-200	-130	-68	-46	-31	-22	-15	11	48	55

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수