노스롭그루먼 NOC(NORTHROP GRUMMAN CORP) | 재무제표

노스롭그루먼

NOC

NYSE S&P500

530.78

-0.47 (-0.09%) 26.09/16, USD

최근 실적발표 26. 07/21

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	42,892	42,367	41,954	40,928	40,501	40,368	41,033	40,985	40,764	40,122	39,290	38,685	37,881	37,106	36,602	35,208	34,957	35,307	35,667	37,240	37,603	37,336	36,799	35,308	34,700	34,272	33,841	33,276	32,886	31,549	30,095	28,491	26,975	26,329	26,004	26,047	25,633	25,160	24,706	23,805	23,629
매출원가	34,288	33,674	33,641	32,979	32,673	32,559	32,671	34,070	33,914	33,423	32,739	30,795	30,214	29,520	29,128	28,007	27,640	27,906	28,399	29,433	29,890	29,840	29,321	27,814	27,319	26,987	26,582	26,436	25,784	24,621	23,304	22,092	21,049	20,400	20,074	19,803	19,417	19,086	18,797	18,189	18,044
매출총이익	8,604	8,693	8,313	7,949	7,828	7,809	8,362	6,915	6,850	6,699	6,551	7,890	7,667	7,586	7,474	7,201	7,317	7,401	7,268	7,807	7,713	7,496	7,478	7,494	7,381	7,285	7,259	6,840	7,102	6,928	6,791	6,399	5,926	5,929	5,930	6,244	6,216	6,074	5,909	5,616	5,585
판매관리비	4,006	3,997	4,033	3,851	3,852	3,937	3,992	4,027	4,066	4,038	4,014	4,054	4,003	3,935	3,873	3,764	3,681	3,675	3,597	3,726	3,690	3,523	3,413	3,445	3,366	3,318	3,290	3,064	3,105	3,060	3,011	2,916	2,778	2,725	2,712	2,757	2,740	2,674	2,632	2,565	2,566
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	4,598	4,696	4,280	4,098	3,976	3,872	4,370	2,888	2,784	2,661	2,537	3,836	3,664	3,651	3,601	3,437	3,636	3,726	3,671	4,081	4,023	3,973	4,065	4,049	4,015	3,967	3,969	3,776	3,997	3,868	3,780	3,483	3,148	3,204	3,218	3,487	3,476	3,400	3,277	3,051	3,019
EBITDA	7,444	7,698	7,205	7,009	6,826	6,502	7,007	4,653	4,549	4,380	4,229	7,412	7,375	7,529	7,684	8,539	8,721	8,848	10,733	7,734	7,651	7,578	5,588	4,680	4,538	4,342	4,341	5,250	5,504	5,314	5,104	6,428	5,643	5,361	5,064	3,646	3,637	3,550	3,438	3,555	3,516
영업외이익	1,322	1,495	1,453	1,431	1,418	1,222	1,267	409	423	380	354	2,256	2,381	2,541	2,741	3,811	3,807	3,874	5,823	2,400	2,372	2,341	256	-632	-741	-885	-893	284	382	466	524	2,259	1,952	1,664	1,371	-298	-299	-307	-295	44	37
법인세	765	944	886	860	799	752	842	333	352	321	290	884	878	907	940	1,203	1,240	1,301	1,933	1,273	1,242	1,175	539	404	345	314	300	507	505	525	513	1,292	1,311	1,381	1,360	672	700	656	638	662	708
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	4,496	4,576	4,182	4,019	3,945	3,711	4,174	2,375	2,286	2,158	2,056	4,671	4,649	4,783	4,896	5,526	5,674	5,765	7,005	4,625	4,548	4,516	3,189	2,450	2,397	2,253	2,248	3,013	3,324	3,252	3,229	3,894	3,293	3,059	2,869	2,216	2,175	2,137	2,043	2,134	2,048

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	2,307	2,090	4,403	1,957	1,899	1,685	4,353	3,326	3,272	3,061	3,109	2,082	3,384	2,495	2,577	1,666	1,169	2,174	3,530	4,055	3,941	3,517	4,907	4,995	4,178	3,278	2,245	1,127	1,088	755	1,579	1,228	1,539	10,369	11,225	1,878	1,383	1,403	2,541	1,103	1,139
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	10,264	9,362	7,919	9,013	9,329	8,662	7,180	8,127	8,128	8,282	7,147	8,034	7,966	8,276	7,494	8,366	8,598	7,831	6,959	7,264	7,328	7,229	6,641	7,681	7,449	8,054	6,660	7,888	7,489	7,951	6,474	7,302	7,087	5,110	4,519	4,414	4,280	4,072	3,299	3,659	3,483
재고자산	1,415	1,450	1,309	1,615	1,553	1,578	1,455	1,646	1,504	1,370	1,109	1,355	1,287	1,115	978	989	909	838	811	872	863	860	759	853	832	785	783	810	810	778	654	719	690	435	398	1,007	1,039	933	816	797	973
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	12,198	12,168	12,831	12,325	12,320	12,348	12,306	11,857	11,594	11,453	11,471	10,887	10,739	10,617	10,611	10,005	9,794	9,719	9,549	8,829	8,739	8,645	8,604	8,666	8,591	8,425	8,423	8,122	7,800	7,703	6,372	6,025	5,864	4,285	4,225	3,925	3,802	3,656	3,588	3,334	3,299
무형자산	17,439	17,439	17,437	17,656	17,666	17,676	17,512	17,785	17,798	17,805	17,822	17,838	17,861	17,880	17,900	17,949	18,001	18,056	18,093	18,145	18,198	18,250	18,301	19,555	19,616	19,672	19,748	19,830	19,914	19,987	20,044	20,102	20,076	12,455	12,507	12,456	12,453	12,454	12,450	12,464	12,463
이연세자산	598	743	1,051	1,255	1,713	1,633	1,599	1,407	1,250	1,123	1,020	330	452	234	162	233	239	220	200	418	433	311	311	188	346	355	508	83	85	84	94	69	179	474	447	1,200	1,385	1,416	1,462	1,239	1,375
기타자산	6,542	6,755	6,427	5,479	4,971	4,886	4,954	4,141	4,124	4,724	4,866	4,370	3,920	3,627	4,033	3,525	3,204	3,065	3,437	2,763	2,640	2,611	4,946	2,834	2,463	2,634	2,722	2,693	2,398	2,493	2,436	2,498	1,943	1,667	1,807	1,633	1,471	1,479	1,458	1,504	1,349
자산총계	50,763	50,007	51,377	49,300	49,451	48,468	49,359	48,289	47,670	47,818	46,544	44,896	45,609	44,244	43,755	42,733	41,914	41,903	42,579	42,346	42,142	41,423	44,469	44,772	43,475	43,203	41,089	40,553	39,584	39,751	37,653	37,943	37,378	34,795	35,128	26,513	25,813	25,413	25,614	24,100	24,081
매입채무등	2,895	2,681	3,240	2,797	2,592	2,501	2,599	2,518	2,352	2,580	2,110	2,260	2,056	2,136	2,587	2,335	2,098	2,050	2,197	2,184	2,001	1,895	1,806	2,197	2,006	2,071	2,226	2,021	1,962	1,932	2,182	1,939	1,824	1,395	1,661	1,507	1,385	1,374	1,554	1,325	1,272
차입금	16,289	16,316	17,019	16,958	16,965	16,021	16,490	16,510	16,576	16,572	15,678	15,529	15,568	15,559	13,629	13,499	14,488	14,486	14,367	14,141	14,153	14,118	15,604	15,552	15,592	15,579	14,078	15,130	14,919	14,961	13,883	13,889	14,387	14,392	14,399	6,227	6,219	7,060	7,058	6,387	6,387
이연수익	3,823	3,697	4,086	3,562	3,997	3,710	4,070	3,157	3,292	3,530	4,193	3,458	3,397	3,211	3,609	3,107	2,734	2,876	3,026	2,594	2,526	2,393	2,517	2,235	2,179	2,027	2,237	2,127	1,942	1,969	1,917	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	86	131	310	490	0	0	0	0	39	0	0	0	111	140	133	108	0	0	0	0	0	0	0	0	0	0
기타부채	9,872	10,198	10,358	9,995	10,426	11,252	10,910	11,356	11,149	10,913	9,768	7,721	9,102	8,202	8,618	9,763	8,812	8,894	9,573	12,010	12,290	12,492	13,963	14,282	13,986	14,464	13,729	11,433	11,407	12,017	11,376	13,012	12,940	11,328	11,936	12,286	12,290	11,421	11,743	10,621	10,741
부채총계	32,879	32,892	34,703	33,312	33,980	33,484	34,069	33,541	33,369	33,595	31,749	28,968	30,123	29,108	28,443	28,790	28,263	28,616	29,653	30,929	30,970	30,898	33,890	34,305	33,763	34,141	32,270	30,822	30,370	31,012	29,466	28,840	29,151	27,115	27,996	20,020	19,894	19,855	20,355	18,333	18,400
자본금+ 자본잉여금	179	150	142	143	143	144	145	146	146	148	150	151	151	152	153	154	155	156	156	159	160	169	225	194	177	167	168	169	169	170	171	174	174	174	218	190	174	175	175	177	179
이익잉여금	17,839	17,096	16,658	15,968	15,452	14,982	15,297	14,738	14,301	14,218	14,773	15,924	15,485	15,135	15,312	13,955	13,655	13,277	12,913	11,398	11,144	10,487	10,482	10,394	9,652	9,011	8,748	9,649	9,120	8,628	8,068	14,464	13,669	13,205	6,913	11,546	11,087	10,824	10,630	10,628	10,634
기타포괄익	-134	-131	-126	-123	-124	-142	-152	-136	-146	-143	-128	-147	-150	-151	-153	-166	-159	-146	-143	-140	-132	-131	-128	-121	-117	-116	-97	-87	-75	-59	-52	-5,535	-5,616	-5,699	1	-5,243	-5,342	-5,441	-5,546	-5,038	-5,132
자본총계	17,884	17,115	16,674	15,988	15,471	14,984	15,290	14,748	14,301	14,223	14,795	15,928	15,486	15,136	15,312	13,943	13,651	13,287	12,926	11,417	11,172	10,525	10,579	10,467	9,712	9,062	8,819	9,731	9,214	8,739	8,187	9,103	8,227	7,680	7,132	6,493	5,919	5,558	5,259	5,767	5,681
주식수(만주)	14,240	14,250	14,380	14,350	14,400	14,490	14,730	14,650	14,770	14,930	15,200	15,170	15,220	15,320	15,560	15,530	15,600	15,660	16,090	16,040	16,150	16,350	16,760	16,730	16,730	16,840	17,000	16,990	17,030	17,070	17,460	17,490	17,540	17,540	17,560	17,530	17,550	17,610	18,050	17,960	18,150

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	5,078	4,666	4,757	3,438	2,972	3,529	4,388	4,240	4,377	3,871	3,875	3,696	3,803	2,687	2,901	2,092	1,920	3,145	3,567	3,727	3,923	5,232	4,305	5,167	4,947	4,217	4,297	4,210	3,883	3,151	3,827	3,057	3,183	2,815	2,613	2,537	2,337	2,434	2,813	2,915	2,734
투자활동	-1,328	-1,071	-1,155	-1,289	-1,350	-1,732	-1,749	-1,721	-1,560	-1,542	-1,582	-1,390	-1,385	-1,301	-1,241	-1,404	-1,432	-1,387	2,058	2,416	2,350	2,255	-1,211	-1,250	-1,211	-1,197	-1,207	-1,243	-1,254	-8,851	-8,878	-8,680	-8,622	-982	-889	-829	-762	-721	-805	-738	-666
재무활동	-3,342	-3,190	-3,552	-3,518	-2,995	-3,173	-1,395	-1,275	-2,929	-1,763	-1,761	-1,890	-203	-1,065	-2,613	-3,077	-3,260	-3,101	-7,002	-7,083	-6,510	-7,248	-432	-49	-646	-590	-2,424	-3,068	-3,080	-3,821	-4,595	4,973	5,595	7,133	6,960	-933	-1,331	-1,587	-1,786	-2,366	-2,836
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	408	405	50	-1,369	-1,373	-1,376	1,244	1,244	-112	566	532	416	2,215	321	-953	-2,389	-2,772	-1,343	-1,377	-940	-237	239	2,662	3,868	3,090	2,430	666	-101	-451	-9,521	-9,646	-650	156	8,966	8,684	775	244	126	222	-189	-768
자본적지출	-1,432	-1,361	-1,450	-1,604	-1,664	-1,753	-1,767	-1,754	-1,752	-1,736	-1,775	-1,549	-1,386	-1,345	-1,280	-1,436	-1,459	-1,370	-1,331	-985	-1,053	-1,148	-1,215	-1,299	-1,269	-1,252	-1,264	-1,256	-1,281	-1,228	-1,249	-1,064	-999	-1,017	-928	-962	-882	-838	-920	-745	-710
잉여현금	3,646	3,305	3,307	1,834	1,308	1,776	2,621	2,486	2,625	2,135	2,100	2,147	2,417	1,342	1,621	656	461	1,775	2,236	2,742	2,870	4,084	3,090	3,868	3,678	2,965	3,033	2,954	2,602	1,923	2,578	1,993	2,184	1,798	1,685	1,575	1,455	1,596	1,893	2,170	2,024

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수