노아홀딩스 NOAH(NOAH HOLDINGS LTD) | 재무제표

노아홀딩스

NOAH

NYSE

8.48

-0.23 (-2.64%) 26.08/27, USD

최근 실적발표 26. 08/27

연환산 연간 분기

손익계산서 * 단위 : 백만위안(CNY)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	2,612	2,621	2,610	2,529	2,580	2,566	2,601	2,749	2,815	3,141	3,295	3,377	3,312	3,108	3,100	3,478	3,703	3,864	4,293	3,986	3,936	3,784	3,306	3,141	3,124	3,248	3,392	3,426	3,423	3,349	3,290	3,190	3,035	2,945	2,827	2,751	2,675	2,620	2,514	2,441	2,353
매출원가	1,140	1,179	1,217	1,277	1,267	1,265	1,349	1,297	1,387	1,475	1,457	1,539	1,481	1,454	1,442	1,790	1,907	1,945	2,169	1,884	1,786	1,721	1,504	1,432	1,465	1,571	1,611	1,665	1,655	1,608	1,564	1,516	1,487	1,428	1,407	1,368	1,330	1,328	1,300	1,301	1,279
매출총이익	1,472	1,442	1,394	1,252	1,313	1,301	1,252	1,452	1,428	1,665	1,838	1,838	1,830	1,654	1,658	1,688	1,796	1,919	2,124	2,103	2,150	2,063	1,802	1,709	1,659	1,677	1,781	1,761	1,768	1,741	1,725	1,674	1,548	1,517	1,420	1,383	1,345	1,292	1,213	1,140	1,074
판매관리비	533	536	548	542	540	548	566	669	718	753	762	732	679	609	584	645	703	775	820	711	651	605	550	550	590	587	628	649	618	680	693	681	678	609	567	548	543	559	557	543	524
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	890	835	829	681	750	722	658	710	718	933	1,091	1,102	1,085	1,053	1,088	1,096	1,100	1,120	1,312	1,422	1,534	1,516	1,267	1,049	936	869	915	948	985	955	927	902	792	795	777	725	727	697	667	631	645
EBITDA	0	0	1,058	0	0	0	959	0	0	0	1,508	0	0	0	1,495	0	0	0	1,840	0	0	0	-304	0	0	0	1,240	0	0	0	1,136	0	0	0	1,068	0	0	0	882	0	0
영업외이익	28	3	28	263	132	57	86	78	149	199	181	120	68	122	156	264	360	287	296	-1,677	-1,751	-1,730	-1,753	141	120	128	135	156	151	105	117	159	228	257	209	192	158	151	154	151	137
법인세	330	304	298	288	310	287	269	206	186	235	262	289	271	259	267	242	251	241	294	286	311	320	258	259	219	209	220	221	238	228	222	228	208	211	199	186	178	167	158	143	148
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	588	535	559	656	572	493	475	582	681	897	1,009	933	882	916	977	1,118	1,209	1,165	1,314	-541	-528	-534	-745	931	837	788	829	882	898	827	811	815	787	814	763	711	687	662	644	620	616

재무상태표 * 단위 : 백만위안(CNY)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	4,333	4,292	4,372	3,843	3,832	4,084	3,831	3,442	4,610	5,132	5,347	5,113	4,884	4,849	4,427	4,323	3,611	3,900	3,405	2,833	2,696	4,914	5,015	4,598	4,175	4,052	4,394	3,672	2,876	2,872	2,707	2,360	2,095	2,151	1,907	1,988	2,004	2,610	2,984	1,758	1,400
단기투자	845	945	770	1,275	1,725	1,475	1,444	1,477	1,495	970	666	724	787	698	782	666	693	643	689	743	611	551	534	532	681	719	1,325	1,159	1,349	1,023	1,090	926	894	1,146	1,183	1,267	1,436	1,100	1,017	614	755
매출채권등	1,150	1,016	1,017	927	995	942	473	928	874	943	504	852	964	863	498	852	1,078	929	808	1,098	1,114	1,160	434	1,057	1,101	1,055	220	954	1,092	995	855	881	806	883	691	846	889	807	643	730	803
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	2,209	2,304	2,498	2,255	2,075	2,218	2,344	2,365	2,188	2,327	2,337	2,487	2,445	2,326	2,266	2,240	2,222	2,130	2,071	1,962	1,813	1,825	1,801	2,077	2,128	2,163	2,153	2,219	2,553	2,458	2,400	2,210	1,983	1,940	1,957	1,332	1,277	1,008	886	781	780
유형자산	2,397	2,418	2,459	2,477	2,456	2,483	2,503	2,517	2,518	2,576	2,621	2,656	2,678	2,664	2,655	2,687	2,704	2,758	2,805	2,862	2,899	504	523	542	607	609	649	676	690	623	347	296	296	299	303	248	253	247	243	219	214
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	315	310	310	317	317	317	319	400	400	428	431	436	436	436	436	334	336	336	336	224	224	224	224	178	165	167	167	127	116	113	113	97	97	72	73	52	52	53	56	44	44
기타자산	387	327	314	451	344	355	864	392	382	368	779	361	370	344	734	345	370	333	777	381	439	419	868	360	348	323	894	378	390	544	503	479	561	361	382	343	160	345	127	706	861
자산총계	11,637	11,612	11,741	11,546	11,745	11,874	11,779	11,521	12,467	12,743	12,685	12,629	12,563	12,181	11,798	11,446	11,015	11,028	10,890	10,103	9,797	9,597	9,400	9,344	9,204	9,088	9,803	9,185	9,067	8,628	8,014	7,249	6,733	6,853	6,495	6,076	6,071	6,169	5,956	4,851	4,857
매입채무등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	580	0	0	0
차입금	51	52	60	60	70	64	76	78	55	70	77	77	79	94	83	101	96	121	131	156	169	180	194	289	346	344	363	371	381	312	145	228	366	471	492	803	871	551	1,125	533	532
이연수익	63	59	54	72	62	72	72	77	74	88	73	88	71	79	68	82	64	80	64	104	97	85	72	125	164	141	101	193	144	155	143	172	146	168	201	212	177	183	93	83	68
이연세부채	361	408	411	357	298	319	310	374	322	360	352	396	372	382	377	301	284	470	424	345	326	291	187	190	134	158	183	162	126	173	121	118	69	134	68	74	57	86	28	32	56
기타부채	1,672	1,161	1,232	1,158	1,654	1,263	1,308	1,190	2,286	1,593	1,756	1,764	1,971	1,904	1,770	1,562	1,693	1,914	2,129	1,602	1,616	1,826	1,670	830	817	1,017	1,281	778	1,111	1,297	1,430	1,063	976	1,258	1,226	930	811	840	989	1,077	1,265
부채총계	2,148	1,681	1,758	1,647	2,083	1,719	1,766	1,718	2,737	2,111	2,258	2,326	2,494	2,460	2,298	2,045	2,137	2,584	2,748	2,206	2,207	2,382	2,122	1,435	1,460	1,661	1,928	1,503	1,763	1,936	1,839	1,582	1,557	2,031	1,987	2,020	1,915	2,240	2,235	1,725	1,921
자본금+ 자본잉여금	3,846	9,931	3,970	9,899	3,980	10,155	3,855	9,803	4,080	10,632	3,798	10,303	10,070	9,721	3,804	9,401	8,878	8,444	2,994	7,897	7,590	7,215	3,275	7,910	7,743	7,428	2,181	7,681	7,304	6,692	1,856	5,667	5,176	4,822	1,332	4,056	3,818	3,595	1,096	3,126	2,936
이익잉여금	5,560	0	5,815	0	5,682	0	5,905	0	5,650	0	6,437	0	0	0	5,605	0	0	0	5,187	0	0	0	3,990	0	0	0	4,735	0	0	0	3,946	0	0	0	2,883	0	0	0	2,242	0	0
기타포괄익	-76	0	42	0	0	0	187	0	0	0	75	0	0	0	-3	0	0	0	-140	0	0	0	-79	0	0	0	97	0	0	0	36	0	0	0	213	0	0	0	-5	0	0
자본총계	9,330	9,931	9,827	9,899	9,662	10,155	9,946	9,803	9,730	10,632	10,310	10,303	10,070	9,721	9,406	9,401	8,878	8,444	8,041	7,897	7,590	7,215	7,186	7,910	7,743	7,428	7,013	7,681	7,304	6,692	5,838	5,667	5,176	4,822	4,429	4,056	3,818	3,595	3,332	3,126	2,936
주식수(만주)	34,655	33,337	35,196	34,889	35,193	35,148	35,235	35,114	35,081	32,803	34,742	34,734	34,733	31,945	34,198	30,079	30,079	30,079	33,781	31,088	31,088	31,088	31,020	30,799	30,799	30,799	30,924	30,205	30,205	30,205	30,710	28,700	28,700	28,231	30,233	28,231	28,231	28,071	30,036	28,071	28,071

현금흐름표 * 단위 : 백만위안(CNY)

	25.12/31	24.12/31	23.12/31	22.12/31	21.12/31	20.12/31	19.12/31	18.12/31	17.12/31	16.12/31
영업활동	977	387	1,318	633	1,522	796	1,288	1,029	628	686
투자활동	299	-841	-247	74	-2,572	353	-182	-396	-834	-884
재무활동	-636	-1,134	-200	234	-513	-371	543	110	-792	995
환율변동	-99	72	48	81	-47	-149	38	56	-79	52
현금의증감	541	-1,516	919	1,022	-1,610	629	1,687	800	-1,077	850
자본적지출	-134	-82	-158	-63	-2,232	-52	-65	-128	-153	-101
잉여현금	842	305	1,160	570	-711	745	1,223	901	476	585

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만위안(CNY)

재무상태표 * 단위 : 백만위안(CNY)

현금흐름표 * 단위 : 백만위안(CNY)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수