내비오스매리타임파트너스 NMM(NAVIOS MARITIME PARTNERS LP)

내비오스매리타임파트너스

NMM

NYSE

88.40

+ 3.00 (+3.51%) 26.08/27, USD

최근 실적발표 26. 05/23

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
매출액	1,397	1,344	1,311	1,305	1,320	1,334	1,329	1,311	1,316	1,307	1,350	1,350	1,283	1,211	1,108	1,013	885	713	514	351	245	227	219	218	219	219	216	215	225	231	233	230	222	212	202	192	187	191	194	201	213
매출원가	513	512	505	504	504	509	485	497	511	518	570	561	527	491	440	387	330	257	187	141	116	115	109	99	94	88	86	86	87	85	83	86	81	79	76	70	71	71	71	70	68
매출총이익	884	832	806	801	816	825	844	814	805	789	781	789	756	719	668	627	555	456	327	210	129	112	110	118	125	132	130	129	138	146	150	145	141	133	126	123	117	119	124	131	144
판매관리비	94	92	91	89	86	85	83	82	82	81	83	79	73	67	60	54	50	41	33	28	25	24	22	22	21	21	20	20	19	18	18	18	17	17	17	15	13	12	10	9	9
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	441	393	376	410	436	465	435	432	451	483	519	663	639	585	548	424	376	315	173	48	-27	-44	-6	6	16	16	39	32	7	20	-6	-13	17	5	21	0	-21	-17	-5	23	54
EBITDA	834	769	742	746	765	784	843	816	812	828	774	937	911	864	833	703	658	672	463	281	157	12	3	18	31	37	102	97	73	88	65	69	105	96	115	86	66	71	83	111	139
영업외이익	41	27	21	26	28	27	95	90	84	84	34	48	59	77	96	117	139	243	209	170	129	-0.07	-47	-42	-39	-33	9	9	9	10	11	16	17	18	21	-4	-4	-4	-6	12	8
법인세	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	350	285	263	304	336	367	405	397	408	434	420	587	593	579	579	483	465	516	348	193	79	-69	-81	-71	-63	-62	1	-5	-28	-13	-36	-38	-4	-15	6	-38	-58	-53	-43	3	31

재무상태표 * 단위 : 백만달러(USD)

	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
현금성자산	411	403	361	378	322	300	294	280	233	249	269	270	213	175	110	175	108	169	141	233	51	31	31	30	31	30	26	35	50	61	58	41	49	30	31	86	118	25	42	27	36
단기투자	10	10	20	11	21	12	38	39	86	47	0	0	0	0	0	0	0	0	0	0	0	0	1.18	2	4	5	5	5	5	5	5	5	5	5	5	5	5	0	0	0	0
매출채권등	55	43	41	23	34	70	76	71	63	82	79	74	83	116	92	93	93	59	29	21	25	22	22	23	29	44	60	71	73	76	79	71	72	64	55	55	70	30	32	5	5
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8	34	34	34	44	49	108	108	109	106	99	95	94	80	70	31	29	10	10	3	3
유형자산	4,667	4,609	4,754	4,784	4,738	4,485	4,314	4,116	4,011	4,006	3,985	4,032	4,006	4,100	4,144	3,023	3,059	3,097	3,144	1,976	1,822	1,054	1,136	1,100	1,063	1,076	1,017	1,010	1,025	1,043	1,066	1,072	1,085	1,099	1,150	1,084	1,024	1,162	1,170	1,184	1,215
무형자산	2	3	5	34	38	42	47	51	56	60	65	70	74	79	86	88	94	100	110	1.42	2	2	2	3	3	3	3	4	4	4	5	6	7	8	9	38	16	19	22	47	51
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	862	861	742	655	581	764	780	792	776	704	658	521	459	425	341	301	230	198	189	104	86	64	72	56	53	45	36	27	20	18	17	17	22	20	19	29	23	23	25	23	23
자산총계	6,007	5,929	5,923	5,885	5,733	5,673	5,549	5,349	5,224	5,148	5,056	4,966	4,836	4,896	4,775	3,679	3,584	3,623	3,613	2,336	1,994	1,207	1,298	1,248	1,228	1,254	1,255	1,260	1,286	1,314	1,329	1,307	1,334	1,305	1,339	1,328	1,284	1,269	1,301	1,288	1,334
매입채무등	14	18	15	19	12	18	18	18	17	25	17	19	22	27	31	29	25	21	23	9	10	6	20	6	8	8	5	4	4	5	4	4	4	4	5	4	8	3	3	3	3
차입금	2,380	2,375	2,448	2,448	2,376	2,370	2,329	2,220	2,183	2,132	2,211	2,216	2,172	2,257	2,238	1,522	1,559	1,606	1,707	841	714	500	519	502	490	503	470	485	501	507	512	494	487	493	501	475	424	524	554	555	577
이연수익	93	111	115	114	124	122	122	116	123	127	120	113	99	89	31	24	28	27	21	12	9	5	7	9	6	8	10	14	16	20	24	26	29	32	36	40	42	46	49	6	4
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	85	85	110	114	86	58	56	57	59	92	68	67	103	180	248	133	118	200	210	212	265	41	47	35	9	6	6	6	4	5	6	7	6	9	7	11	5	16	13	9	18
부채총계	2,571	2,588	2,688	2,695	2,598	2,567	2,525	2,412	2,382	2,377	2,416	2,414	2,395	2,553	2,548	1,709	1,731	1,854	1,960	1,074	998	552	593	551	513	525	491	509	525	537	545	532	526	538	549	530	479	588	619	573	601
자본금+ 자본잉여금	3,438	3,343	3,237	3,192	3,137	3,107	3,023	2,937	2,842	2,770	2,640	2,551	2,441	2,343	2,226	1,971	1,854	1,770	1,599	1,262	996	655	705	696	714	728	793	779	790	806	812	805	837	797	819	809	805	680	682	716	732
이익잉여금	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타포괄익	-2	-2	-2	-2	-2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-29	-29	-29	-29	-29	-29	-29	-29	-29	-29	0	0	0	0	0
자본총계	3,436	3,341	3,235	3,190	3,135	3,107	3,023	2,937	2,842	2,770	2,640	2,551	2,441	2,343	2,226	1,971	1,854	1,770	1,599	1,262	996	655	705	696	714	728	764	750	761	777	783	776	808	768	790	780	805	680	682	716	732
주식수(만주)	2,866	2,873	2,893	2,919	2,969	2,980	2,993	3,018	3,018	3,018	3,018	3,018	3,018	3,018	3,019	3,019	2,680	2,680	2,575	1,987	1,134	1,126	1,098	1,098	1,098	1,098	1,098	1,106	1,117	1,117	1,117	1,117	985	985	982	982	555	553	553	553	553

현금흐름표 * 단위 : 백만달러(USD)

	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
영업활동	475	505	496	536	546	483	580	558	560	560	489	588	596	506	495	347	266	277	174	124	89	94	92	104	81	70	65	51	72	68	67	75	62	53	65	33	36	62	61	93	119
투자활동	-376	-348	-507	-757	-748	-782	-795	-579	-465	-253	-123	-223	-250	-316	-269	-35	-134	-106	-109	-178	-75	-84	-88	-55	-15	-17	-12	-21	-60	-68	-70	-224	-299	-187	-195	-6	104	5	20	-2	-135
재무활동	-9	-54	78	319	291	349	239	31	-75	-233	-207	-269	-240	-184	-257	-371	-76	-32	46	257	6	-10	1.12	-54	-85	-84	-85	-36	-11	31	31	104	167	139	113	26	-63	-76	-65	-93	-51
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	90	103	67	98	89	51	25	10	20	74	159	95	105	6	-31	-58	57	139	111	203	20	0.33	5	-5	-19	-31	-32	-6	2	32	27	-45	-69	5	-17	53	77	-9	15	-2	-67
자본적지출	-388	-350	-524	-784	-812	-817	-757	-540	-380	-206	-123	-233	-260	-326	-493	-247	-212	-158	-5	-43	-38	-75	-12	-7	1.48	3	11	-0.35	-45	-42	-47	-198	-271	-163	-180	-17	92	-15	0	0	-133
잉여현금	87	155	-28	-248	-267	-333	-176	18	180	354	366	355	336	180	3	100	54	119	168	81	51	19	80	97	82	74	76	51	28	26	19	-123	-209	-110	-115	17	128	46	61	93	-14

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수