NMI홀딩스 NMIH(NMI HOLDINGS INC) | 재무제표

NMI홀딩스

NMIH

NASDAQ

44.80

-0.34 (-0.75%) 26.08/27, USD

최근 실적발표 26. 07/31

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	731	717	706	692	680	668	651	636	618	598	579	561	543	533	523	515	509	497	485	470	454	441	433	428	422	405	379	350	320	297	275	253	230	205	183	165	151	139	124	106	85
매출원가	74	74	58	54	45	32	32	23	17	20	23	18	10	4	-4	-8	-0.95	7	12	16	29	59	59	60	47	15	13	10	9	7	5	6	6	6	5	4	3	3	2	2	1.48
매출총이익	657	643	649	638	634	636	619	613	601	579	556	543	534	529	527	523	510	491	473	454	425	382	374	368	375	390	366	340	311	290	270	248	225	199	177	161	148	136	121	104	84
판매관리비	121	120	120	120	120	119	118	117	116	115	111	108	107	110	117	130	137	141	142	138	138	133	132	128	126	128	127	124	122	119	117	116	110	109	106	102	101	97	93	92	87
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	535	522	528	518	514	516	500	496	485	463	445	434	426	418	408	392	370	347	328	313	285	246	240	237	245	259	237	214	188	170	152	131	115	90	70	59	47	40	28	12	-3
EBITDA	546	533	540	530	525	528	512	508	496	475	456	446	437	430	421	405	384	360	340	323	294	253	252	249	258	271	238	220	187	171	159	131	118	93	73	63	50	43	32	18	3
영업외이익	0	0	0	0	0	0	0	0	0	0	0	0	0	1.02	1.11	1.23	1.23	0.86	0.57	-0.93	-1.36	-3	3	2	3	3	-9	-2	-9	-7	-1.40	-8	-3	-3	-4	-2	-3	-3	-2	0.25	1.38
법인세	111	108	111	109	107	107	103	100	97	94	91	91	89	87	84	80	76	70	66	61	55	47	47	46	49	53	45	42	35	30	28	37	37	34	31	-41	-48	-51	-53	0.11	0
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	395	386	389	381	378	374	360	357	348	337	322	312	305	300	293	280	264	246	231	219	197	166	172	173	185	197	172	157	132	118	108	71	58	39	22	84	77	73	64	-0.54	-12

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	72	71	44	130	84	74	54	133	63	140	97	176	73	83	44	126	72	131	77	97	68	116	127	194	515	110	41	46	36	40	25	18	16	102	19	21	20	13	48	45	47
투자자산	3,258	3,174	3,137	3,016	2,929	2,809	2,724	2,708	2,521	2,394	2,371	2,198	2,234	2,172	2,099	1,974	2,019	1,994	2,086	2,054	1,994	1,832	1,804	1,690	1,340	1,070	1,141	1,073	1,018	940	911	874	838	724	716	693	674	659	629	642	607
매출채권등	127	127	125	121	116	116	115	108	104	103	104	99	96	94	91	88	85	83	81	82	79	76	74	73	71	60	67	64	63	66	66	68	67	67	65	61	57	54	52	47	9
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	21	21	22	23	24	25	26	27	29	30	30	32	32	32	32	32	32	32	32	32	31	31	30	28	26	26	26	26	26	25	25	23	23	23	23	22	22	21	20	20	20
무형자산	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4
이연세자산	400	400	400	322	322	322	322	235	235	235	235	154	154	154	154	0	0	0	89	0	0	0	0	0	0	0	0	0	0	0	0	7	12	16	20	38	46	51	51	0	0
기타자산	115	114	110	112	112	106	106	105	147	100	100	99	96	95	91	180	180	180	82	129	129	130	129	93	91	119	87	89	75	73	60	59	56	52	48	48	42	40	36	35	30
자산총계	3,997	3,910	3,841	3,727	3,591	3,456	3,350	3,320	3,102	3,006	2,941	2,762	2,690	2,634	2,516	2,404	2,392	2,424	2,451	2,398	2,306	2,188	2,167	2,082	2,047	1,388	1,365	1,301	1,220	1,148	1,092	1,052	1,016	988	895	887	863	840	840	792	716
매입채무등	99	105	102	93	87	79	103	111	78	82	86	89	73	70	75	74	59	77	72	79	57	57	62	59	105	21	40	39	24	17	31	27	21	21	23	22	21	14	25	33	16
차입금	418	418	417	417	416	416	415	415	414	398	398	397	397	396	396	396	395	395	395	394	394	394	393	393	393	146	146	146	146	147	147	147	147	144	144	144	144	144	144	144	144
이연수익	42	44	47	50	54	59	65	72	78	86	92	98	105	114	123	131	136	138	139	140	142	127	119	116	115	127	137	145	151	154	159	163	166	166	163	161	157	155	153	145	132
이연세부채	511	492	479	463	441	419	386	381	348	323	302	257	242	223	194	167	162	157	164	151	136	115	113	97	84	67	56	44	28	13	3	0	0	0	0	0	0	0	0	0.25	0.14
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	223	219	205	189	172	162	163	147	137	139	137	130	124	123	115	111	116	122	115	118	117	114	111	109	93	53	56	54	58	65	51	55	53	55	55	48	45	43	42	39	2
부채총계	1,292	1,277	1,249	1,212	1,171	1,135	1,133	1,125	1,056	1,028	1,015	971	941	927	902	878	867	889	885	882	846	808	797	774	790	413	434	428	408	396	391	392	387	386	386	376	368	356	364	362	294
자본금+ 자본잉여금	602	629	666	691	711	730	759	780	793	816	843	865	881	903	917	919	935	956	956	949	945	941	939	932	929	707	707	699	692	685	683	678	672	668	586	584	581	579	578	575	573
이익잉여금	2,177	2,072	1,972	1,878	1,782	1,686	1,583	1,497	1,404	1,312	1,223	1,140	1,056	976	901	828	751	676	608	548	487	430	377	329	291	264	205	155	105	66	33	-2	-27	-52	-74	-72	-85	-91	-97	-156	-163
기타포괄익	-74	-68	-46	-54	-73	-94	-125	-82	-151	-150	-140	-214	-187	-172	-204	-221	-161	-97	1	19	28	9	54	47	38	4	17	19	14	0	-15	-16	-15	-14	-3	-1	-1	-4	-5	11	11
자본총계	2,705	2,632	2,592	2,515	2,420	2,322	2,217	2,195	2,046	1,978	1,926	1,791	1,749	1,707	1,614	1,526	1,525	1,535	1,566	1,516	1,460	1,380	1,370	1,308	1,257	975	930	873	812	752	702	660	630	602	509	511	495	484	476	430	422
주식수(만주)	7,658	7,743	7,903	7,883	7,925	7,985	8,127	8,104	8,130	8,209	8,385	8,367	8,419	8,484	8,599	8,548	8,657	8,731	8,688	8,688	8,681	8,648	7,926	8,559	7,417	7,040	6,972	7,013	6,959	6,899	6,765	6,884	6,861	6,569	6,218	6,308	6,301	6,233	6,082	6,028	5,983

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	449	434	419	393	394	383	394	388	380	364	343	344	331	323	313	326	317	321	326	319	308	290	253	284	248	228	208	186	172	153	146	125	115	91	68	62	59	69	72	78	70
투자활동	-331	-317	-316	-285	-269	-349	-339	-335	-293	-204	-200	-226	-262	-302	-290	-246	-281	-299	-374	-419	-756	-752	-630	-598	-234	-157	-194	-157	-153	-216	-221	-207	-195	-78	-93	-83	-83	-127	-80	-308	-231
재무활동	-129	-121	-113	-111	-104	-100	-97	-96	-98	-104	-90	-68	-69	-69	-56	-52	-31	-6	-2	3	0.77	467	463	463	465	-1.07	2	-1.39	0.88	0.92	81	80	77	77	-3	-3	-3	-3	-2	142	143
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-12	-4	-10	-3	21	-66	-42	-43	-11	57	52	51	0.92	-48	-32	29	4	15	-50	-97	-447	6	86	148	480	70	16	28	19	-62	6	-3	-4	89	-29	-24	-27	-61	-10	-88	-17
자본적지출	-7	-6	-7	-7	-6	-6	-7	-7	-9	-10	-9	-11	-10	-10	-11	-11	-12	-12	-12	-12	-14	-13	-12	-12	-10	-10	-10	-10	-9	-8	-8	-7	-7	-7	-9	-10	-10	-12	-11	-10	-10
잉여현금	442	428	413	387	388	377	387	381	371	354	333	334	321	313	303	315	306	309	313	307	294	277	240	272	238	218	198	176	163	145	138	118	108	84	59	52	49	57	60	67	61

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수