나이키 NKE(NIKE INC) | 재무제표

나이키

NYSE
S&P500

73.36
-0.55 (-0.74%)
24.11/20, USD

손익계산서 * 단위 : 백만달러(USD)

	24.08/31	24.05/31	24.02/29	23.11/30	23.08/31	23.05/31	23.02/28	22.11/30	22.08/31	22.05/31	22.02/28	21.11/30	21.08/31	21.05/31	21.02/28	20.11/30	20.08/31	20.05/31	20.02/29	19.11/30	19.08/31	19.05/31	19.02/28	18.11/30	18.08/31	18.05/31	18.02/28	17.11/30	17.08/31	17.05/31	17.02/28	16.11/30	16.08/31	16.05/31	16.02/29	15.11/30	15.08/31	15.05/31	15.02/28	14.11/30	14.08/31
매출액	50,012	51,362	51,581	51,542	51,469	51,217	50,626	49,107	47,149	46,710	46,820	46,306	46,192	44,538	38,507	38,254	37,337	37,403	41,274	40,781	39,829	39,117	38,722	38,095	37,275	36,397	35,285	34,733	34,359	34,350	33,917	33,517	33,023	32,376	31,911	31,339	31,033	30,601	30,247	29,759	28,810
매출원가	27,588	28,475	28,733	28,885	29,072	28,925	28,426	27,211	25,751	25,231	25,189	25,023	25,275	24,576	21,847	21,840	21,226	21,162	22,753	22,394	21,881	21,643	21,503	21,277	20,884	20,441	19,884	19,520	19,208	19,038	18,642	18,303	17,924	17,405	17,133	16,824	16,692	16,534	16,388	16,223	15,775
매출총이익	22,424	22,887	22,848	22,657	22,397	22,292	22,200	21,896	21,398	21,479	21,631	21,283	20,917	19,962	16,660	16,414	16,111	16,241	18,521	18,387	17,948	17,474	17,219	16,818	16,391	15,956	15,401	15,213	15,151	15,312	15,275	15,214	15,099	14,971	14,778	14,515	14,341	14,067	13,859	13,536	13,035
판매관리비	16,508	16,576	16,862	16,595	16,573	16,377	16,038	15,517	15,152	14,804	14,511	14,114	13,622	13,025	12,474	12,716	12,773	13,126	13,341	13,149	12,967	12,702	12,416	12,092	11,718	11,511	11,056	10,785	10,522	10,563	10,664	10,734	10,789	10,469	10,298	10,111	9,989	9,892	9,745	9,535	9,188
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	5,916	6,311	5,986	6,062	5,824	5,915	6,162	6,379	6,246	6,675	7,120	7,169	7,295	6,937	4,186	3,698	3,338	3,115	5,180	5,238	4,981	4,772	4,803	4,726	4,673	4,445	4,345	4,428	4,629	4,749	4,611	4,480	4,310	4,502	4,480	4,404	4,352	4,175	4,114	4,001	3,847
EBITDA	7,031	7,383	6,960	6,952	6,853	7,054	7,310	7,602	7,366	7,696	8,124	8,030	8,054	7,720	5,051	4,666	4,341	4,095	6,065	6,128	5,862	5,570	5,581	5,448	5,345	5,153	5,074	5,234	5,457	5,651	5,526	5,316	5,149	5,291	5,254	5,151	5,057	4,839	4,690	4,507	4,312
영업외이익	273	228	98	140	144	280	229	265	288	181	239	167	11	-14	66	-253	-158	-139	-195	157	164	78	19	-35	-101	-66	-7	80	116	196	226	155	171	140	140	128	92	58	-17	-67	-78
법인세	1,058	1,000	989	994	969	1,131	851	888	733	605	1,015	928	969	934	575	422	351	348	616	772	788	772	596	2,486	2,448	2,392	2,474	576	736	646	713	716	629	863	823	893	931	932	959	902	859
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	5,301	5,700	5,231	5,299	5,052	5,070	5,478	5,634	5,640	6,046	6,116	6,169	6,083	5,727	3,428	2,826	2,690	2,539	4,318	4,572	4,304	4,029	4,177	2,155	2,075	1,933	1,804	3,866	3,941	4,240	4,078	3,887	3,830	3,760	3,779	3,620	3,490	3,273	3,106	2,997	2,876

재무상태표 * 단위 : 백만달러(USD)

	24.08/31	24.05/31	24.02/29	23.11/30	23.08/31	23.05/31	23.02/28	22.11/30	22.08/31	22.05/31	22.02/28	21.11/30	21.08/31	21.05/31	21.02/28	20.11/30	20.08/31	20.05/31	20.02/29	19.11/30	19.08/31	19.05/31	19.02/28	18.11/30	18.08/31	18.05/31	18.02/28	17.11/30	17.08/31	17.05/31	17.02/28	16.11/30	16.08/31	16.05/31	16.02/29	15.11/30	15.08/31	15.05/31	15.02/28	14.11/30	14.08/31
현금성자산	8,485	9,860	8,960	7,919	6,178	7,441	6,955	6,490	7,226	8,574	8,704	10,751	10,720	9,889	8,516	8,635	8,148	8,348	2,863	3,070	3,446	4,466	3,695	3,423	3,282	4,249	3,662	4,304	3,413	3,808	4,021	4,339	2,659	3,138	3,044	3,851	3,246	3,852	3,015	2,273	2,303
단기투자	1,809	1,722	1,613	2,008	2,612	3,234	3,847	4,131	4,650	4,423	4,763	4,352	2,975	3,587	4,012	3,177	1,332	439	319	432	198	197	351	618	987	996	1,089	2,085	2,106	2,371	2,139	1,604	2,128	2,319	2,062	2,265	2,162	2,072	2,346	2,440	2,276
매출채권등	4,764	4,427	4,526	4,782	4,749	4,131	4,513	5,437	4,960	4,667	3,827	3,746	4,341	4,463	3,669	3,713	3,813	2,749	4,473	4,792	4,656	4,272	4,549	4,346	4,330	3,498	3,792	3,613	3,871	3,677	3,752	3,478	3,526	3,241	3,368	3,437	3,288	3,358	3,294	3,457	3,587
재고자산	8,253	7,519	7,726	7,979	8,698	8,454	8,905	9,326	9,662	8,420	7,700	6,506	6,699	6,854	6,693	6,090	6,705	7,367	5,807	6,199	5,835	5,622	5,415	5,388	5,227	5,261	5,366	5,326	5,211	5,055	4,932	5,033	4,896	4,838	4,590	4,600	4,414	4,337	4,246	4,150	4,030
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	7,740	7,718	7,938	8,096	8,048	8,004	7,773	7,663	7,658	7,717	7,765	7,829	7,947	8,017	8,107	8,045	8,127	7,963	7,690	7,550	7,447	4,744	4,688	4,588	4,487	4,454	4,298	4,117	4,086	3,989	3,793	3,566	3,572	3,520	3,329	3,235	3,112	3,011	2,862	2,927	2,895
무형자산	499	499	499	550	553	555	558	561	565	570	575	507	509	511	513	493	495	497	498	501	503	437	437	438	438	439	421	421	422	422	422	422	423	412	412	412	412	412	412	412	413
이연세자산	4,588	4,511	4,166	3,926	3,935	3,770	3,928	3,976	3,988	3,821	3,275	3,404	3,071	2,921	2,865	2,691	2,699	2,326	2,288	2,182	2,071	2,011	2,000	2,085	2,057	2,509	2,478	2,935	2,947	2,787	2,732	2,653	2,572	2,422	2,400	2,586	2,381	2,587	2,388	2,129	2,021
기타자산	1,729	1,854	1,928	1,943	2,013	1,942	1,815	2,063	2,379	2,129	1,968	1,822	1,655	1,498	1,810	1,992	1,939	1,653	2,282	1,876	2,093	1,968	1,786	1,791	1,675	1,130	1,446	1,254	1,591	1,150	1,361	1,557	1,380	1,489	1,782	2,197	1,751	1,968	1,978	1,379	996
자산총계	37,867	38,110	37,356	37,203	36,786	37,531	38,294	39,647	41,088	40,321	38,577	38,917	37,917	37,740	36,185	34,836	33,258	31,342	26,220	26,602	26,249	23,717	22,921	22,677	22,483	22,536	22,552	24,055	23,647	23,259	23,152	22,652	21,156	21,379	20,987	22,583	20,766	21,597	20,541	19,167	18,521
매입채무등	3,357	2,851	2,340	2,709	2,738	2,862	2,675	2,810	3,371	3,358	2,770	2,795	2,135	2,836	2,257	2,154	1,983	2,248	2,221	2,627	2,716	2,612	2,307	2,574	2,333	2,279	1,961	2,141	2,116	2,048	1,938	2,033	2,088	2,191	1,714	1,915	1,933	2,131	1,821	2,074	1,970
단기차입금	1,503	1,483	480	462	441	431	949	933	933	930	455	471	477	469	474	499	597	696	435	737	683	15	22	15	19	342	17	1,239	342	331	29	64	66	45	7	104	129	181	169	203	152
장기차입금	10,623	10,469	11,621	11,715	11,736	11,713	11,617	11,592	11,658	11,697	12,202	12,252	12,313	12,344	12,376	12,306	12,369	12,319	6,221	6,185	6,138	3,464	3,465	3,466	3,467	3,468	3,469	3,472	3,472	3,471	3,472	3,473	1,993	1,993	2,048	2,067	1,079	1,079	1,082	1,084	1,195
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	3,365	3,152	2,871	2,701	2,913	2,798	2,928	3,020	3,027	2,835	2,950	3,044	3,353	3,261	3,240	3,207	3,343	2,840	2,942	3,030	3,057	3,576	3,428	3,415	3,498	3,366	3,596	2,167	2,223	1,991	1,763	1,683	1,697	1,855	1,694	1,641	1,592	1,550	1,538	1,484	1,658
기타부채	5,075	5,725	5,818	5,470	4,987	5,723	5,594	6,020	6,277	6,220	5,391	5,431	5,296	6,063	5,907	6,030	5,742	5,184	5,356	4,672	4,455	5,010	4,738	4,478	4,174	3,269	3,727	3,278	3,501	3,011	3,228	3,076	3,147	3,037	3,224	3,451	3,139	3,949	3,563	2,622	2,441
부채총계	23,923	23,680	23,130	23,057	22,815	23,527	23,763	24,375	25,266	25,040	23,768	23,993	23,574	24,973	24,254	24,196	24,034	23,287	17,175	17,251	17,049	14,677	13,960	13,948	13,491	12,724	12,770	12,297	11,654	10,852	10,430	10,329	8,991	9,121	8,687	9,178	7,872	8,890	8,173	7,467	7,416
이익잉여금	411	965	970	1,151	1,242	1,358	2,152	2,859	3,535	3,476	3,521	3,786	3,886	3,179	2,729	1,730	927	-191	1,128	1,577	1,721	1,643	1,851	1,810	2,494	3,517	1,078	3,301	3,759	6,907	4,095	3,725	4,078	4,151	4,113	4,887	5,029	4,685	4,737	4,797	4,808
기타포괄익	-27	53	125	121	136	231	302	559	636	318	99	145	-67	-380	-446	-429	-401	-56	-57	52	180	231	197	209	-30	-92	-624	-587	-586	-213	229	399	85	318	645	1,107	833	1,246	1,111	525	224
자본총계	13,944	14,430	14,226	14,146	13,971	14,004	14,531	15,272	15,822	15,281	14,809	14,924	14,343	12,767	11,931	10,640	9,224	8,055	9,045	9,351	9,200	9,040	8,961	8,729	8,992	9,812	9,782	11,758	11,993	12,407	12,722	12,323	12,165	12,258	12,300	13,405	12,894	12,707	12,368	11,700	11,105
주식수(만주)	150,200	152,970	152,650	153,210	154,330	156,980	156,480	157,240	158,580	161,080	161,070	161,740	161,960	160,940	161,690	160,950	159,330	159,160	159,160	159,440	159,750	161,840	160,960	162,070	163,440	165,910	162,350	162,700	164,319	169,200	165,447	166,543	167,761	168,472	170,314	170,438	171,070	171,949	172,787	172,301	173,659

현금흐름표 * 단위 : 백만달러(USD)

	24.08/31	24.05/31	24.02/29	23.11/30	23.08/31	23.05/31	23.02/28	22.11/30	22.08/31	22.05/31	22.02/28	21.11/30	21.08/31	21.05/31	21.02/28	20.11/30	20.08/31	20.05/31	20.02/29	19.11/30	19.08/31	19.05/31	19.02/28	18.11/30	18.08/31	18.05/31	18.02/28	17.11/30	17.08/31	17.05/31	17.02/28	16.11/30	16.08/31	16.05/31	16.02/29	15.11/30	15.08/31	15.05/31	15.02/28	14.11/30	14.08/31
영업활동	7,889	7,429	7,063	7,234	5,418	5,841	4,739	2,678	4,434	5,188	6,049	7,170	6,886	6,657	4,644	4,534	2,973	2,485	4,496	4,384	4,996	5,903	6,163	5,882	5,681	4,955	3,647	3,974	3,633	3,846	4,371	4,133	3,696	3,399	3,254	4,169	4,488	4,680	4,666	3,612	3,078
투자활동	310	894	1,611	1,462	1,196	564	324	-442	-2,239	-1,524	-1,524	-2,028	-2,410	-3,800	-4,257	-3,117	-1,569	-1,028	-901	-807	-279	-264	-371	257	-45	276	6	-1,470	-944	-1,008	-978	-101	-725	-1,034	-337	-706	-840	-175	-358	-184	-233
재무활동	-5,911	-5,888	-6,649	-7,277	-7,642	-7,447	-6,646	-6,311	-5,497	-4,836	-4,303	-3,013	-1,954	-1,459	5,189	4,067	3,253	2,491	-4,336	-3,871	-4,471	-5,293	-5,654	-6,911	-5,669	-4,835	-4,113	-2,596	-1,944	-2,148	-2,412	-3,458	-3,502	-2,974	-2,740	-1,768	-2,582	-2,790	-3,092	-3,221	-3,204
환율변동	19	-16	-20	10	-20	-91	-166	-186	-192	-143	-34	-13	50	143	77	81	45	-66	-91	-59	-82	-129	-105	-109	-98	45	101	57	9	-20	-4	-86	-56	-105	-148	-117	-123	-83	-65	-20	1.00
현금의증감	2,307	2,419	2,005	1,429	-1,048	-1,133	-1,749	-4,261	-3,494	-1,315	188	2,116	2,572	1,541	5,653	5,565	4,702	3,882	-832	-353	164	217	33	-881	-131	441	-359	-35	754	670	977	488	-587	-714	29	1,578	943	1,632	1,151	187	-358
자본적지출	-679	-812	-868	-927	-958	-969	-942	-896	-838	-758	-690	-713	-703	-695	-810	-908	-978	-1,086	-1,070	-1,011	-1,060	-1,119	-1,146	-1,161	-1,101	-1,028	-1,057	-1,089	-1,085	-1,092	-1,004	-1,027	-1,092	-1,133	-1,132	-1,081	-1,018	-960	-928	-914	-893
잉여현금	7,210	6,617	6,195	6,307	4,460	4,872	3,797	1,782	3,596	4,430	5,359	6,457	6,183	5,962	3,834	3,626	1,995	1,399	3,426	3,373	3,936	4,784	5,017	4,721	4,580	3,927	2,590	2,885	2,548	2,754	3,367	3,106	2,604	2,266	2,122	3,088	3,470	3,720	3,738	2,698	2,185

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

나이키

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)