나이키 NKE(NIKE INC) | 재무제표

나이키

NKE

NYSE S&P500

35.51

-0.85 (-2.34%) 26.09/18, USD

최근 실적발표 26. 07/16

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.05/31	26.02/28	25.11/30	25.08/31	25.05/31	25.02/28	24.11/30	24.08/31	24.05/31	24.02/29	23.11/30	23.08/31	23.05/31	23.02/28	22.11/30	22.08/31	22.05/31	22.02/28	21.11/30	21.08/31	21.05/31	21.02/28	20.11/30	20.08/31	20.05/31	20.02/29	19.11/30	19.08/31	19.05/31	19.02/28	18.11/30	18.08/31	18.05/31	18.02/28	17.11/30	17.08/31	17.05/31	17.02/28	16.11/30	16.08/31	16.05/31
매출액	46,398	46,523	46,513	46,440	46,309	47,818	48,978	50,012	51,362	51,581	51,542	51,469	51,217	50,626	49,107	47,149	46,710	46,820	46,306	46,192	44,538	38,507	38,254	37,337	37,403	41,274	40,781	39,829	39,117	38,722	38,095	37,275	36,397	35,285	34,733	34,359	34,350	33,917	33,517	33,023	32,376
매출원가	26,487	27,536	27,381	26,964	26,519	26,863	27,136	27,588	28,475	28,733	28,885	29,072	28,925	28,426	27,211	25,751	25,231	25,189	25,023	25,275	24,576	21,847	21,840	21,226	21,162	22,753	22,394	21,881	21,643	21,503	21,277	20,884	20,441	19,884	19,520	19,208	19,038	18,642	18,303	17,924	17,405
매출총이익	19,911	18,987	19,132	19,476	19,790	20,955	21,842	22,424	22,887	22,848	22,657	22,397	22,292	22,200	21,896	21,398	21,479	21,631	21,283	20,917	19,962	16,660	16,414	16,111	16,241	18,521	18,387	17,948	17,474	17,219	16,818	16,391	15,956	15,401	15,213	15,151	15,312	15,275	15,214	15,099	14,971
판매관리비	16,114	16,180	16,090	16,056	16,088	16,028	16,367	16,508	16,576	16,862	16,595	16,573	16,377	16,038	15,517	15,152	14,804	14,511	14,114	13,622	13,025	12,474	12,716	12,773	13,126	13,341	13,149	12,967	12,702	12,416	12,092	11,718	11,511	11,056	10,785	10,522	10,563	10,664	10,734	10,789	10,469
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	3,797	2,807	3,042	3,420	3,702	4,927	5,475	5,916	6,311	5,986	6,062	5,824	5,915	6,162	6,379	6,246	6,675	7,120	7,169	7,295	6,937	4,186	3,698	3,338	3,115	5,180	5,238	4,981	4,772	4,803	4,726	4,673	4,445	4,345	4,428	4,629	4,749	4,611	4,480	4,310	4,502
EBITDA	4,597	3,578	3,782	4,195	4,553	5,887	6,485	6,987	7,335	6,804	6,796	6,697	6,898	7,310	7,602	7,366	7,696	8,124	8,030	8,054	7,720	5,051	4,666	4,341	4,095	6,065	6,128	5,862	5,570	5,581	5,448	5,345	5,153	5,074	5,234	5,457	5,651	5,526	5,316	5,149	5,291
영업외이익	53	18	-26	-2	76	228	206	273	228	98	140	144	280	229	265	288	181	239	167	11	-14	66	-253	-158	-139	-195	157	164	78	19	-35	-101	-66	-7	80	116	196	226	155	171	140
법인세	792	639	559	605	666	785	967	1,058	1,000	989	994	969	1,131	851	888	733	605	1,015	928	969	934	575	422	351	348	616	772	788	772	596	2,486	2,448	2,392	2,474	576	736	646	713	716	629	863
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	3,108	2,250	2,524	2,895	3,219	4,508	4,886	5,301	5,700	5,231	5,299	5,052	5,070	5,478	5,634	5,640	6,046	6,116	6,169	6,083	5,727	3,428	2,826	2,690	2,539	4,318	4,572	4,304	4,029	4,177	2,155	2,075	1,933	1,804	3,866	3,941	4,240	4,078	3,887	3,830	3,760

재무상태표 * 단위 : 백만달러(USD)

	26.05/31	26.02/28	25.11/30	25.08/31	25.05/31	25.02/28	24.11/30	24.08/31	24.05/31	24.02/29	23.11/30	23.08/31	23.05/31	23.02/28	22.11/30	22.08/31	22.05/31	22.02/28	21.11/30	21.08/31	21.05/31	21.02/28	20.11/30	20.08/31	20.05/31	20.02/29	19.11/30	19.08/31	19.05/31	19.02/28	18.11/30	18.08/31	18.05/31	18.02/28	17.11/30	17.08/31	17.05/31	17.02/28	16.11/30	16.08/31	16.05/31
현금성자산	7,563	6,660	6,974	7,024	7,464	8,601	7,979	8,485	9,860	8,960	7,919	6,178	7,441	6,955	6,490	7,226	8,574	8,704	10,751	10,720	9,889	8,516	8,635	8,148	8,348	2,863	3,070	3,446	4,466	3,695	3,423	3,282	4,249	3,662	4,304	3,413	3,808	4,021	4,339	2,659	3,138
단기투자	1,464	1,397	1,371	1,551	1,687	1,792	1,782	1,809	1,722	1,613	2,008	2,612	3,234	3,847	4,131	4,650	4,423	4,763	4,352	2,975	3,587	4,012	3,177	1,332	439	319	432	198	197	351	618	987	996	1,089	2,085	2,106	2,371	2,139	1,604	2,128	2,319
매출채권등	5,931	5,369	5,738	4,962	4,717	4,491	5,302	4,764	4,427	4,526	4,782	4,749	4,131	4,513	5,437	4,960	4,667	3,827	3,746	4,341	4,463	3,669	3,713	3,813	2,749	4,473	4,792	4,656	4,272	4,549	4,346	4,330	3,498	3,792	3,613	3,871	3,677	3,752	3,478	3,526	3,241
재고자산	7,501	7,487	7,726	8,114	7,489	7,539	7,981	8,253	7,519	7,726	7,979	8,698	8,454	8,905	9,326	9,662	8,420	7,700	6,506	6,699	6,854	6,693	6,090	6,705	7,367	5,807	6,199	5,835	5,622	5,415	5,388	5,227	5,261	5,366	5,326	5,211	5,055	4,932	5,033	4,896	4,838
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	7,634	7,652	7,737	7,588	7,540	7,331	7,593	7,740	7,718	7,938	8,096	8,048	8,004	7,773	7,663	7,658	7,717	7,765	7,829	7,947	8,017	8,107	8,045	8,127	7,963	7,690	7,550	7,447	4,744	4,688	4,588	4,487	4,454	4,298	4,117	4,086	3,989	3,793	3,566	3,572	3,520
무형자산	499	499	499	499	499	498	499	499	499	499	550	553	555	558	561	565	570	575	507	509	511	513	493	495	497	498	501	503	437	437	438	438	439	421	421	422	422	422	422	423	412
이연세자산	5,674	5,729	5,536	5,349	5,178	5,355	4,887	4,588	4,511	4,166	3,926	3,935	3,770	3,928	3,976	3,988	3,821	3,275	3,404	3,071	2,921	2,865	2,691	2,699	2,326	2,288	2,182	2,071	2,011	2,000	2,085	2,057	2,509	2,478	2,935	2,947	2,787	2,732	2,653	2,572	2,422
기타자산	2,144	2,271	2,206	2,247	2,005	2,186	1,936	1,729	1,854	1,928	1,943	2,013	1,942	1,815	2,063	2,379	2,129	1,968	1,822	1,655	1,498	1,810	1,992	1,939	1,653	2,282	1,876	2,093	1,968	1,786	1,791	1,675	1,130	1,446	1,254	1,591	1,150	1,361	1,557	1,380	1,489
자산총계	38,410	37,064	37,787	37,334	36,579	37,793	37,959	37,867	38,110	37,356	37,203	36,786	37,531	38,294	39,647	41,088	40,321	38,577	38,917	37,917	37,740	36,185	34,836	33,258	31,342	26,220	26,602	26,249	23,717	22,921	22,677	22,483	22,536	22,552	24,055	23,647	23,259	23,152	22,652	21,156	21,379
매입채무등	3,600	2,888	3,717	3,772	3,479	3,106	3,255	3,357	2,851	2,340	2,709	2,738	2,862	2,675	2,810	3,371	3,358	2,770	2,795	2,135	2,836	2,257	2,154	1,983	2,248	2,221	2,627	2,716	2,612	2,307	2,574	2,333	2,279	1,961	2,141	2,116	2,048	1,938	2,033	2,088	2,191
차입금	11,033	11,178	11,282	11,061	11,013	11,911	12,065	12,126	11,952	12,101	12,177	12,177	12,144	12,566	12,525	12,591	12,627	12,657	12,723	12,790	12,813	12,850	12,805	12,966	13,015	6,656	6,922	6,821	3,479	3,487	3,481	3,486	3,810	3,486	4,711	3,814	3,802	3,501	3,537	2,059	2,038
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	2,820	2,725	2,784	3,110	2,958	2,864	2,908	3,365	3,152	2,871	2,701	2,913	2,798	2,928	3,020	3,027	2,835	2,950	3,044	3,353	3,261	3,240	3,207	3,343	2,840	2,942	3,030	3,057	3,576	3,428	3,415	3,498	3,366	3,596	2,167	2,223	1,991	1,763	1,683	1,697	1,855
기타부채	6,092	6,183	5,919	5,923	5,916	5,905	5,694	5,075	5,725	5,818	5,470	4,987	5,723	5,594	6,020	6,277	6,220	5,391	5,431	5,296	6,063	5,907	6,030	5,742	5,184	5,356	4,672	4,455	5,010	4,738	4,478	4,174	3,269	3,727	3,278	3,501	3,011	3,228	3,076	3,147	3,037
부채총계	23,545	22,974	23,702	23,866	23,366	23,786	23,922	23,923	23,680	23,130	23,057	22,815	23,527	23,763	24,375	25,266	25,040	23,768	23,993	23,574	24,973	24,254	24,196	24,034	23,287	17,175	17,251	17,049	14,677	13,960	13,948	13,491	12,724	12,770	12,297	11,654	10,852	10,430	10,329	8,991	9,121
자본금+ 자본잉여금	15,161	14,907	14,708	14,476	14,198	13,919	13,781	13,560	13,412	13,131	12,874	12,593	12,415	12,077	11,854	11,651	11,487	11,189	10,993	10,524	9,968	9,648	9,339	8,698	8,302	7,974	7,722	7,299	7,166	6,913	6,710	6,528	6,387	9,328	9,044	8,820	5,713	8,398	8,199	8,002	7,789
이익잉여금	-155	-610	-519	-700	-727	-175	54	411	965	970	1,151	1,242	1,358	2,152	2,859	3,535	3,476	3,521	3,786	3,886	3,179	2,729	1,730	927	-191	1,128	1,577	1,721	1,643	1,851	1,810	2,494	3,517	1,078	3,301	3,759	6,907	4,095	3,725	4,078	4,151
기타포괄익	-141	-207	-104	-308	-258	263	202	-27	53	125	121	136	231	302	559	636	318	99	145	-67	-380	-446	-429	-401	-56	-57	52	180	231	197	209	-30	-92	-624	-587	-586	-213	229	399	85	318
자본총계	14,865	14,090	14,085	13,468	13,213	14,007	14,037	13,944	14,430	14,226	14,146	13,971	14,004	14,531	15,272	15,822	15,281	14,809	14,924	14,343	12,767	11,931	10,640	9,224	8,055	9,045	9,351	9,200	9,040	8,961	8,729	8,992	9,812	9,782	11,758	11,993	12,407	12,722	12,323	12,165	12,258
주식수(만주)	148,100	148,160	148,100	147,900	148,760	148,060	149,000	150,200	152,970	152,650	153,210	154,330	156,980	156,480	157,240	158,580	161,080	161,070	161,740	161,960	160,940	161,690	160,950	159,330	159,160	159,160	159,440	159,750	161,840	160,960	162,070	163,440	165,910	162,350	162,700	164,319	169,200	165,447	166,543	167,761	168,472

현금흐름표 * 단위 : 백만달러(USD)

	26.05/31	26.02/28	25.11/30	25.08/31	25.05/31	25.02/28	24.11/30	24.08/31	24.05/31	24.02/29	23.11/30	23.08/31	23.05/31	23.02/28	22.11/30	22.08/31	22.05/31	22.02/28	21.11/30	21.08/31	21.05/31	21.02/28	20.11/30	20.08/31	20.05/31	20.02/29	19.11/30	19.08/31	19.05/31	19.02/28	18.11/30	18.08/31	18.05/31	18.02/28	17.11/30	17.08/31	17.05/31	17.02/28	16.11/30	16.08/31	16.05/31
영업활동	2,868	1,694	3,056	3,526	3,698	5,854	6,121	7,889	7,429	7,063	7,234	5,418	5,841	4,739	2,678	4,434	5,188	6,049	7,170	6,886	6,657	4,644	4,534	2,973	2,485	4,496	4,384	4,996	5,903	6,163	5,882	5,681	4,955	3,647	3,974	3,633	3,846	4,371	4,133	3,696	3,399
투자활동	-488	-262	-143	-168	-275	-579	-221	310	894	1,611	1,462	1,196	564	324	-442	-2,239	-1,524	-1,524	-2,028	-2,410	-3,800	-4,257	-3,117	-1,569	-1,028	-901	-807	-279	-264	-371	257	-45	276	6	-1,470	-944	-1,008	-978	-101	-725	-1,034
재무활동	-2,292	-3,422	-3,927	-4,796	-5,820	-5,596	-5,807	-5,911	-5,888	-6,649	-7,277	-7,642	-7,447	-6,646	-6,311	-5,497	-4,836	-4,303	-3,013	-1,954	-1,459	5,189	4,067	3,253	2,491	-4,336	-3,871	-4,471	-5,293	-5,654	-6,911	-5,669	-4,835	-4,113	-2,596	-1,944	-2,148	-2,412	-3,458	-3,502	-2,974
환율변동	11	49	9	-23	1.00	-38	-33	19	-16	-20	10	-20	-91	-166	-186	-192	-143	-34	-13	50	143	77	81	45	-66	-91	-59	-82	-129	-105	-109	-98	45	101	57	9	-20	-4	-86	-56	-105
현금의증감	99	-1,941	-1,005	-1,461	-2,396	-359	60	2,307	2,419	2,005	1,429	-1,048	-1,133	-1,749	-4,261	-3,494	-1,315	188	2,116	2,572	1,541	5,653	5,565	4,702	3,882	-832	-353	164	217	33	-881	-131	441	-359	-35	754	670	977	488	-587	-714
자본적지출	-684	-646	-581	-517	-430	-543	-603	-679	-812	-868	-927	-958	-969	-942	-896	-838	-758	-690	-713	-703	-695	-810	-908	-978	-1,086	-1,070	-1,011	-1,060	-1,119	-1,146	-1,161	-1,101	-1,028	-1,057	-1,089	-1,085	-1,092	-1,004	-1,027	-1,092	-1,133
잉여현금	2,184	1,048	2,475	3,009	3,268	5,311	5,518	7,210	6,617	6,195	6,307	4,460	4,872	3,797	1,782	3,596	4,430	5,359	6,457	6,183	5,962	3,834	3,626	1,995	1,399	3,426	3,373	3,936	4,784	5,017	4,721	4,580	3,927	2,590	2,885	2,548	2,754	3,367	3,106	2,604	2,266

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수