넷플릭스 NFLX(NETFLIX INC) | 재무제표

넷플릭스

NFLX

NASDAQ S&P500

71.79

-3.52 (-4.67%) 26.09/18, USD

최근 실적발표 26. 07/20

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	48,371	46,890	45,183	43,379	41,693	40,173	39,001	37,587	36,304	34,932	33,723	32,743	32,126	31,909	31,616	31,473	31,031	30,402	29,698	28,633	27,585	26,392	24,996	23,819	22,628	21,403	20,156	18,876	17,630	16,614	15,794	14,893	13,879	12,757	11,693	10,884	10,190	9,510	8,831	8,176	7,625
매출원가	24,612	23,900	23,275	22,520	21,476	21,325	21,038	20,579	20,389	19,889	19,715	19,812	19,670	19,687	19,168	19,004	18,422	17,749	17,333	16,258	15,919	15,545	15,276	14,577	13,807	13,169	12,440	11,708	11,141	10,538	9,968	9,715	9,177	8,677	8,033	7,434	6,974	6,545	6,257	5,625	5,266
매출총이익	23,759	22,990	21,908	20,859	20,217	18,849	17,963	17,009	15,915	15,043	14,008	12,930	12,457	12,222	12,447	12,469	12,609	12,653	12,365	12,375	11,666	10,847	9,720	9,242	8,821	8,234	7,716	7,168	6,490	6,077	5,827	5,178	4,702	4,080	3,660	3,450	3,216	2,965	2,573	2,552	2,359
판매관리비	5,693	5,525	5,190	4,938	4,754	4,671	4,620	4,546	4,523	4,480	4,378	4,246	4,150	4,106	4,103	4,070	4,086	4,041	3,897	3,744	3,586	3,359	3,305	3,400	3,388	3,504	3,567	3,339	3,231	3,147	3,000	2,479	2,328	2,073	1,867	1,770	1,677	1,544	1,413	1,458	1,342
연구개발비	3,711	3,528	3,391	3,278	3,159	3,046	2,925	2,822	2,744	2,691	2,676	2,676	2,682	2,741	2,711	2,685	2,586	2,406	2,274	2,113	2,003	1,901	1,830	1,752	1,678	1,626	1,545	1,468	1,396	1,312	1,222	1,064	1,011	979	954	933	894	834	780	808	763
영업이익	14,355	13,937	13,327	12,643	12,304	11,132	10,418	9,641	8,648	7,872	6,954	6,008	5,624	5,376	5,633	5,715	5,937	6,206	6,195	6,517	6,077	5,587	4,585	4,090	3,755	3,103	2,604	2,362	1,862	1,618	1,605	1,635	1,363	1,028	839	747	645	587	380	286	253
EBITDA	35,009	34,079	30,255	28,970	28,264	27,070	26,315	24,911	23,991	22,812	21,460	20,544	20,328	20,118	20,333	20,630	19,982	19,469	19,045	18,217	17,153	16,381	14,889	14,106	13,765	12,817	12,008	11,366	10,317	9,786	9,262	8,861	8,267	7,543	6,993	6,600	6,135	5,776	5,336	4,890	4,501
영업외이익	2,986	2,974	172	181	123	162	267	40	230	178	-49	-216	-123	70	337	786	621	338	411	52	-300	-371	-618	-499	-50	30	84	248	62	184	42	-29	-68	-194	-115	-97	-56	18	31	47	42
법인세	2,843	2,682	1,741	1,658	1,435	1,295	1,254	1,199	1,091	916	797	571	563	554	772	731	720	778	724	745	604	679	438	36	312	227	195	618	247	61	15	-24	-14	-110	-74	4	45	107	74	28	13
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	13,650	13,374	10,981	10,431	10,248	9,270	8,712	7,781	7,095	6,435	5,408	4,525	4,246	4,200	4,492	5,044	5,095	5,007	5,116	5,051	4,392	3,759	2,761	2,806	2,681	2,232	1,867	1,414	1,151	1,265	1,211	1,263	990	671	559	440	362	337	187	163	141

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	9,099	12,260	9,034	9,287	8,177	7,200	7,805	7,457	6,625	7,025	7,117	7,353	7,663	6,715	5,147	6,114	5,819	6,009	6,028	7,527	7,778	8,404	8,206	8,392	7,153	5,152	5,018	4,435	5,004	3,349	3,794	3,068	3,906	2,594	2,823	1,746	1,919	1,078	1,468	969	1,391
단기투자	29	29	29	37	213	1,171	1,779	1,767	31	21	21	514	914	1,113	911	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	246	263	266	374	443
매출채권등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	2,399	2,148	2,004	1,838	1,744	1,644	1,594	1,568	1,511	1,501	1,491	1,498	1,472	1,413	1,398	1,373	1,362	1,384	1,323	1,220	1,107	1,015	960	828	752	650	565	482	452	434	418	371	350	342	319	322	310	275	250	192	163
무형자산	33,838	33,376	32,778	32,640	32,089	32,041	32,452	32,175	31,927	31,662	31,658	31,750	32,521	32,349	32,737	32,777	32,533	31,192	30,920	28,974	27,292	26,044	25,384	25,068	25,155	25,267	24,505	23,235	21,946	20,889	20,102	18,396	17,096	15,941	14,682	13,963	13,228	12,056	11,001	10,310	9,092
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	13,086	13,203	11,752	11,133	10,876	10,031	10,000	9,314	9,005	8,619	8,445	8,386	8,248	7,901	8,401	7,298	6,636	6,746	6,314	5,019	4,794	4,660	4,731	4,334	4,115	3,991	3,887	2,790	2,769	2,547	1,659	1,531	1,312	1,276	1,189	920	815	687	602	502	504
자산총계	58,450	61,016	55,597	54,935	53,100	52,088	53,630	52,282	49,099	48,828	48,732	49,502	50,817	49,490	48,595	47,562	46,351	45,331	44,585	42,740	40,971	40,123	39,280	38,623	37,175	35,060	33,976	30,942	30,171	27,219	25,974	23,366	22,664	20,153	19,013	16,952	16,517	14,359	13,587	12,347	11,594
매입채무등	4,681	4,947	4,985	4,896	4,724	4,743	5,294	5,132	4,990	5,043	5,214	4,794	5,056	4,937	5,152	4,786	4,679	4,683	5,130	4,754	4,821	4,831	5,086	5,141	5,111	5,307	5,088	5,305	5,290	5,303	5,245	5,054	4,989	4,902	4,533	4,444	4,369	4,156	3,946	3,783	3,483
차입금	14,309	14,361	14,463	14,463	14,453	15,017	15,583	15,981	13,980	14,016	14,543	14,300	14,470	14,437	14,353	13,888	14,233	14,535	15,393	15,493	15,626	15,559	16,309	16,047	15,794	14,670	14,759	12,426	12,594	10,305	10,360	8,337	8,342	6,542	6,499	4,889	4,837	3,365	3,364	2,374	2,373
이연수익	1,797	1,743	1,776	1,725	1,728	1,610	1,521	1,513	1,474	1,469	1,443	1,306	1,312	1,262	1,265	1,176	1,225	1,239	1,209	1,183	1,187	1,140	1,118	1,040	1,029	987	925	916	893	809	761	717	698	674	619	535	505	459	443	427	397
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	7,511	8,839	7,757	7,897	7,242	6,690	6,490	6,935	6,542	6,933	6,944	6,994	7,148	7,026	7,048	7,184	7,138	7,330	7,003	5,995	5,473	5,708	5,702	6,061	5,906	5,687	5,622	5,434	5,288	5,099	4,370	4,249	4,138	4,014	3,780	3,756	3,694	3,405	3,153	3,234	2,925
부채총계	28,298	29,890	28,982	28,981	28,148	28,060	28,887	29,561	26,986	27,462	28,144	27,394	27,985	27,662	27,817	27,034	27,275	27,787	28,735	27,425	27,107	27,239	28,215	28,289	27,841	26,651	26,394	24,080	24,066	21,516	20,736	18,357	18,167	16,132	15,431	13,624	13,405	11,385	10,907	9,818	9,178
자본금+ 자본잉여금	-20,717	-16,204	-15,087	-13,190	-11,460	-10,078	-6,919	-6,367	-4,867	-3,445	-1,777	612	2,997	3,533	3,813	3,650	3,493	3,331	3,200	3,253	3,221	3,600	3,447	3,303	3,128	2,935	2,794	2,678	2,567	2,440	2,316	2,216	2,104	1,995	1,871	1,807	1,728	1,669	1,600	1,504	1,444
이익잉여금	50,966	47,565	42,282	39,864	37,317	34,191	31,301	29,432	27,069	24,921	22,589	21,651	19,974	18,486	17,181	17,126	15,728	14,287	12,689	12,082	10,633	9,280	7,573	7,031	6,241	5,521	4,812	4,225	3,560	3,289	2,942	2,808	2,406	2,021	1,731	1,546	1,416	1,350	1,129	1,062	1,010
기타포괄익	-97	-235	-580	-719	-905	-86	362	-345	-89	-112	-224	-156	-139	-192	-217	-248	-144	-74	-40	-20	10	4	44	-1	-34	-47	-24	-41	-20	-26	-20	-15	-12	4	-21	-25	-31	-46	-49	-37	-38
자본총계	30,152	31,126	26,615	25,954	24,952	24,028	24,744	22,721	22,113	21,365	20,588	22,108	22,832	21,828	20,777	20,528	19,076	17,544	15,849	15,315	13,864	12,884	11,065	10,333	9,335	8,409	7,582	6,862	6,106	5,703	5,239	5,010	4,497	4,021	3,582	3,327	3,113	2,974	2,680	2,529	2,416
주식수(만주)	426,130	429,843	434,386	434,039	434,882	436,962	439,260	437,898	439,739	441,654	449,496	450,011	451,572	452,417	451,290	450,344	450,169	452,984	455,372	454,925	455,129	455,641	454,208	455,088	453,945	452,494	451,765	451,552	452,195	451,922	451,244	451,919	451,552	450,359	446,814	447,362	446,262	445,458	438,652	438,389	438,154

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	11,971	12,650	10,149	9,575	9,070	7,938	7,361	7,487	7,159	7,308	7,274	6,055	4,620	3,282	2,026	1,179	705	538	393	658	1,840	2,944	2,427	1,103	-663	-2,248	-2,887	-2,660	-2,849	-2,824	-2,680	-1,933	-1,663	-1,679	-1,786	-1,855	-1,897	-1,589	-1,474	-1,162	-896
투자활동	-1,213	-226	1,042	1,140	-773	-1,620	-2,182	-1,612	554	730	542	-1,457	-1,838	-2,094	-2,076	-1,444	-1,548	-1,500	-1,340	-532	-462	-493	-505	-567	-497	-405	-387	-260	-379	-369	-339	-295	76	60	34	95	-84	-30	50	-15	-87
재무활동	-9,715	-7,548	-10,346	-8,947	-6,983	-5,970	-4,074	-5,848	-8,550	-7,710	-5,951	-3,492	-1,013	-352	-664	-807	-893	-1,384	-1,150	-980	-830	742	1,237	3,427	3,370	4,526	4,506	4,336	4,353	4,015	4,049	3,593	3,598	3,109	3,077	2,522	2,504	1,101	1,092	32	88
환율변동	-121	187	387	65	240	-170	-416	74	-202	-40	83	110	53	-132	-170	-341	-225	-56	-87	-16	76	65	36	-0.81	-59	-65	0.47	-34	-11	-52	-40	-33	-16	32	30	16	5	-9	-9	-1.19	-8
현금의증감	922	5,063	1,232	1,832	1,554	177	689	102	-1,039	289	1,948	1,217	1,822	704	-885	-1,413	-1,960	-2,402	-2,184	-869	625	3,258	3,195	3,963	2,152	1,808	1,232	1,381	1,114	771	989	1,332	1,995	1,522	1,355	777	528	-527	-342	-1,146	-903
자본적지출	-819	-756	-688	-608	-570	-492	-440	-362	-340	-362	-349	-379	-360	-349	-408	-462	-544	-565	-525	-507	-449	-481	-498	-457	-393	-291	-253	-184	-186	-186	-174	-113	-110	-143	-173	-275	-275	-231	-185	-139	-146
잉여현금	11,152	11,894	9,461	8,967	8,501	7,446	6,922	7,125	6,819	6,946	6,926	5,677	4,260	2,934	1,619	717	160	-27	-132	151	1,390	2,464	1,929	645	-1,056	-2,538	-3,140	-2,845	-3,035	-3,010	-2,854	-2,047	-1,773	-1,822	-1,959	-2,130	-2,173	-1,820	-1,659	-1,300	-1,042

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수