넷플릭스 NFLX(NETFLIX INC) | 재무제표

넷플릭스

NFLX

NASDAQ
S&P500

883.85
+ 12.53 (+1.44%)
24.11/20, USD

손익계산서 * 단위 : 백만달러(USD)

	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31	14.12/31	14.09/30
매출액	37,587	36,304	34,932	33,723	32,743	32,126	31,909	31,616	31,473	31,031	30,402	29,698	28,633	27,585	26,392	24,996	23,819	22,628	21,403	20,156	18,876	17,630	16,614	15,794	14,893	13,879	12,757	11,693	10,884	10,190	9,510	8,831	8,176	7,625	7,164	6,780	6,441	6,112	5,808	5,505	5,195
매출원가	20,579	20,389	19,889	19,715	19,812	19,670	19,687	19,168	19,004	18,422	17,749	17,333	16,258	15,919	15,545	15,276	14,577	13,807	13,169	12,440	11,708	11,141	10,538	9,968	9,715	9,177	8,677	8,033	7,434	6,974	6,545	6,257	5,625	5,266	4,915	4,591	4,356	4,137	3,930	3,753	3,559
매출총이익	17,009	15,915	15,043	14,008	12,930	12,457	12,222	12,447	12,469	12,609	12,653	12,365	12,375	11,666	10,847	9,720	9,242	8,821	8,234	7,716	7,168	6,490	6,077	5,827	5,178	4,702	4,080	3,660	3,450	3,216	2,965	2,573	2,552	2,359	2,250	2,188	2,084	1,975	1,878	1,752	1,636
판매관리비	4,546	4,523	4,480	4,378	4,246	4,150	4,106	4,103	4,070	4,086	4,041	3,897	3,744	3,586	3,359	3,305	3,400	3,388	3,504	3,567	3,339	3,231	3,147	3,000	2,479	2,328	2,073	1,867	1,770	1,677	1,544	1,413	1,458	1,342	1,280	1,231	1,178	1,082	970	877	772
연구개발비	2,822	2,744	2,691	2,676	2,676	2,682	2,741	2,711	2,685	2,586	2,406	2,274	2,113	2,003	1,901	1,830	1,752	1,678	1,626	1,545	1,468	1,396	1,312	1,222	1,064	1,011	979	954	933	894	834	780	808	763	711	651	596	545	505	472	445
영업이익	9,641	8,648	7,872	6,954	6,008	5,624	5,376	5,633	5,715	5,937	6,206	6,195	6,517	6,077	5,587	4,585	4,090	3,755	3,103	2,604	2,362	1,862	1,618	1,605	1,635	1,363	1,028	839	747	645	587	380	286	253	258	306	311	348	403	403	420
EBITDA	24,911	23,991	22,812	21,460	20,544	20,328	20,118	20,333	20,630	19,982	19,469	19,045	18,217	17,153	16,381	14,889	14,106	13,765	12,817	12,008	11,366	10,317	9,786	9,262	8,861	8,267	7,543	6,993	6,600	6,135	5,776	5,336	4,890	4,501	4,140	3,822	3,593	3,439	3,304	3,181	3,042
영업외이익	40	230	178	-49	-216	-123	70	337	786	621	338	411	52	-300	-371	-618	-499	-50	30	84	248	62	184	42	-29	-68	-194	-115	-97	-56	18	31	47	42	27	-31	-34	-37	-37	-3	2
법인세	1,199	1,091	916	797	571	563	554	772	731	720	778	724	745	604	679	438	36	312	227	195	618	247	61	15	-24	-14	-110	-74	4	45	107	74	28	13	17	19	4	29	61	83	146
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	7,781	7,095	6,435	5,408	4,525	4,246	4,200	4,492	5,044	5,095	5,007	5,116	5,051	4,392	3,759	2,761	2,806	2,681	2,232	1,867	1,414	1,151	1,265	1,211	1,263	990	671	559	440	362	337	187	163	141	127	123	163	193	237	267	232

재무상태표 * 단위 : 백만달러(USD)

	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31	14.12/31	14.09/30
현금성자산	7,457	6,625	7,025	7,117	7,353	7,663	6,715	5,147	6,114	5,819	6,009	6,028	7,527	7,778	8,404	8,206	8,392	7,153	5,152	5,018	4,435	5,004	3,349	3,794	3,068	3,906	2,594	2,823	1,746	1,919	1,078	1,468	969	1,391	1,605	1,809	2,115	2,294	2,455	1,114	1,183
단기투자	1,767	31	21	21	514	914	1,113	911	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	246	263	266	374	443	467	501	494	503	503	495	484
매출채권등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	1,568	1,511	1,501	1,491	1,498	1,472	1,413	1,398	1,373	1,362	1,384	1,323	1,220	1,107	1,015	960	828	752	650	565	482	452	434	418	371	350	342	319	322	310	275	250	192	163	166	173	181	171	146	150	144
무형자산	32,175	31,927	31,662	31,658	31,750	32,521	32,349	32,737	32,777	32,533	31,192	30,920	28,974	27,292	26,044	25,384	25,068	25,155	25,267	24,505	23,235	21,946	20,889	20,102	18,396	17,096	15,941	14,682	13,963	13,228	12,056	11,001	10,310	9,092	8,519	7,219	6,587	6,152	5,683	4,939	4,639
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	9,314	9,005	8,619	8,445	8,386	8,248	7,901	8,401	7,298	6,636	6,746	6,314	5,019	4,794	4,660	4,731	4,334	4,115	3,991	3,887	2,790	2,769	2,547	1,659	1,531	1,312	1,276	1,189	920	815	687	602	502	504	505	500	538	535	454	345	329
자산총계	52,282	49,099	48,828	48,732	49,502	50,817	49,490	48,595	47,562	46,351	45,331	44,585	42,740	40,971	40,123	39,280	38,623	37,175	35,060	33,976	30,942	30,171	27,219	25,974	23,366	22,664	20,153	19,013	16,952	16,517	14,359	13,587	12,347	11,594	11,262	10,203	9,916	9,655	9,241	7,043	6,778
매입채무등	5,132	4,990	5,043	5,214	4,794	5,056	4,937	5,152	4,786	4,679	4,683	5,130	4,754	4,821	4,831	5,086	5,141	5,111	5,307	5,088	5,305	5,290	5,303	5,245	5,054	4,989	4,902	4,533	4,444	4,369	4,156	3,946	3,783	3,483	3,378	3,043	2,832	2,768	2,616	2,319	2,225
단기차입금	1,820	1,800	799	400	400	399	399	0	0	0	0	700	699	699	699	500	500	499	499	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기차입금	14,161	12,180	13,217	14,143	13,901	14,070	14,038	14,353	13,888	14,233	14,535	14,693	14,794	14,927	14,861	15,809	15,548	15,295	14,171	14,759	12,426	12,594	10,305	10,360	8,337	8,342	6,542	6,499	4,889	4,837	3,365	3,364	2,374	2,373	2,372	2,371	2,400	2,400	2,400	886	900
이연수익	1,513	1,474	1,469	1,443	1,306	1,312	1,262	1,265	1,176	1,225	1,239	1,209	1,183	1,187	1,140	1,118	1,040	1,029	987	925	916	893	809	761	717	698	674	619	535	505	459	443	427	397	374	347	330	302	285	275	253
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	6,935	6,542	6,933	6,944	6,994	7,148	7,026	7,048	7,184	7,138	7,330	7,003	5,995	5,473	5,708	5,702	6,061	5,906	5,687	5,622	5,434	5,288	5,099	4,370	4,249	4,138	4,014	3,780	3,756	3,694	3,405	3,153	3,234	2,925	2,821	2,219	2,187	2,153	2,030	1,706	1,675
부채총계	29,561	26,986	27,462	28,144	27,394	27,985	27,662	27,817	27,034	27,275	27,787	28,735	27,425	27,107	27,239	28,215	28,289	27,841	26,651	26,394	24,080	24,066	21,516	20,736	18,357	18,167	16,132	15,431	13,624	13,405	11,385	10,907	9,818	9,178	8,945	7,979	7,749	7,623	7,331	5,185	5,053
이익잉여금	29,432	27,069	24,921	22,589	21,651	19,974	18,486	17,181	17,126	15,728	14,287	12,689	12,082	10,633	9,280	7,573	7,031	6,241	5,521	4,812	4,225	3,560	3,289	2,942	2,808	2,406	2,021	1,731	1,546	1,416	1,350	1,129	1,062	1,010	970	942	899	869	843	819	736
기타포괄익	-345	-89	-112	-224	-156	-139	-192	-217	-248	-144	-74	-40	-20	10	4	44	-1	-34	-47	-24	-41	-20	-26	-20	-15	-12	4	-21	-25	-31	-46	-49	-37	-38	-34	-43	-38	-38	-43	-4	2
자본총계	22,721	22,113	21,365	20,588	22,108	22,832	21,828	20,777	20,528	19,076	17,544	15,849	15,315	13,864	12,884	11,065	10,333	9,335	8,409	7,582	6,862	6,106	5,703	5,239	5,010	4,497	4,021	3,582	3,327	3,113	2,974	2,680	2,529	2,416	2,317	2,223	2,167	2,032	1,909	1,858	1,725
주식수(만주)	43,789	43,973	44,165	44,949	45,001	45,157	45,241	45,129	45,034	45,016	45,298	45,537	45,492	45,512	45,564	45,420	45,508	45,394	45,249	45,176	45,155	45,219	45,192	45,124	45,191	45,155	45,035	44,681	44,736	44,626	44,545	43,865	43,838	43,815	43,799	43,645	43,760	43,609	43,380	43,189	43,274

현금흐름표 * 단위 : 백만달러(USD)

	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31	14.12/31	14.09/30
영업활동	7,487	7,159	7,308	7,274	6,055	4,620	3,282	2,026	1,179	705	538	393	658	1,840	2,944	2,427	1,103	-663	-2,248	-2,887	-2,660	-2,849	-2,824	-2,680	-1,933	-1,663	-1,679	-1,786	-1,855	-1,897	-1,589	-1,474	-1,162	-896	-851	-749	-543	-385	-147	16	96
투자활동	-1,612	554	730	542	-1,457	-1,838	-2,094	-2,076	-1,444	-1,548	-1,500	-1,340	-532	-462	-493	-505	-567	-497	-405	-387	-260	-379	-369	-339	-295	76	60	34	95	-84	-30	50	-15	-87	-132	-179	-190	-163	-143	-43	73
재무활동	-5,848	-8,550	-7,710	-5,951	-3,492	-1,013	-352	-664	-807	-893	-1,384	-1,150	-980	-830	742	1,237	3,427	3,370	4,526	4,506	4,336	4,353	4,015	4,049	3,593	3,598	3,109	3,077	2,522	2,504	1,101	1,092	32	88	133	1,640	1,682	1,640	1,606	542	577
환율변동	74	-202	-40	83	110	53	-132	-170	-341	-225	-56	-87	-16	76	65	36	-0.81	-59	-65	0.47	-34	-11	-52	-40	-33	-16	32	30	16	5	-9	-9	-1.19	-8	0.47	-16	-17	-13	-18	-7	-2
현금의증감	102	-1,039	289	1,948	1,217	1,822	704	-885	-1,413	-1,960	-2,402	-2,184	-869	625	3,258	3,195	3,963	2,152	1,808	1,232	1,381	1,114	771	989	1,332	1,995	1,522	1,355	777	528	-527	-342	-1,146	-903	-850	696	932	1,080	1,297	509	744
자본적지출	-362	-340	-362	-349	-379	-360	-349	-408	-462	-544	-565	-525	-507	-449	-481	-498	-457	-393	-291	-253	-184	-186	-186	-174	-113	-110	-143	-173	-275	-275	-231	-185	-139	-146	-165	-169	-174	-159	-152	-145	-144
잉여현금	7,125	6,819	6,946	6,926	5,677	4,260	2,934	1,619	717	160	-27	-132	151	1,390	2,464	1,929	645	-1,056	-2,538	-3,140	-2,845	-3,035	-3,010	-2,854	-2,047	-1,773	-1,822	-1,959	-2,130	-2,173	-1,820	-1,659	-1,300	-1,042	-1,016	-919	-718	-543	-299	-128	-48

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

넷플릭스

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)