내셔널퓨얼가스 NFG(NATIONAL FUEL GAS CO) | 재무제표

내셔널퓨얼가스

NFG

NYSE

82.87

-0.65 (-0.78%) 26.08/27, USD

최근 실적발표 26. 07/31

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	2,514	2,508	2,380	2,278	2,183	2,069	1,969	1,945	1,942	1,953	2,040	2,174	2,240	2,314	2,298	2,186	2,107	1,999	1,848	1,743	1,675	1,603	1,543	1,546	1,552	1,586	1,647	1,693	1,689	1,675	1,663	1,593	1,590	1,596	1,577	1,580	1,585	1,573	1,500	1,452	1,461
매출원가	924	900	810	771	746	719	680	670	664	683	815	916	943	1,004	971	913	890	812	705	648	638	632	641	672	679	701	775	817	824	820	794	748	709	709	697	677	697	678	609	589	606
매출총이익	1,589	1,608	1,570	1,506	1,437	1,350	1,289	1,275	1,277	1,270	1,226	1,257	1,297	1,310	1,327	1,273	1,217	1,186	1,143	1,095	1,036	971	902	874	873	885	872	876	865	855	869	845	881	886	880	903	889	895	891	863	855
판매관리비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,012	1,033	1,003	813	437	155	89	210	532	737	708	755	808	834	859	815	769	738	706	640	334	264	25	30	288	320	498	512	513	514	532	520	563	573	571	594	547	469	62	-417	-824
EBITDA	1,536	1,549	1,510	1,306	918	628	560	683	1,008	1,203	1,152	1,183	1,210	1,221	1,243	1,183	1,131	1,093	1,033	960	650	574	323	318	572	598	775	772	759	747	754	740	739	749	758	788	783	708	310	-153	-545
영업외이익	42	39	37	36	35	29	20	16	18	19	16	18	8	-1.25	6	-2	3	7	-14	-15	-15	-10	-17	-18	-17	-21	-9	-16	-18	-20	-27	-21	-58	-52	-36	-30	12	12	13	14	16
법인세	230	235	224	176	73	-6	-22	10	94	155	150	165	122	122	129	117	150	147	130	115	37	20	17	19	93	101	94	85	90	88	97	-7	-8	8	23	161	164	137	-32	-233	-414
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	675	686	655	519	244	40	-11	78	319	466	440	477	561	577	603	566	495	473	418	364	131	86	-133	-124	69	92	288	304	295	294	296	392	399	396	393	283	275	224	-13	-291	-516

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	1,235	27	271	43	39	91	49	38	81	51	42	55	53	72	244	46	433	53	79	32	118	80	109	21	556	112	35	20	88	101	110	230	313	228	166	556	285	231	136	130	106
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	245	346	336	197	238	340	260	143	172	227	238	177	197	318	420	392	418	389	321	222	202	262	224	161	154	217	217	159	197	296	267	166	170	259	236	135	148	224	220	152	156
재고자산	64	59	69	84	64	55	73	83	63	56	75	81	61	52	67	73	52	55	70	87	66	58	71	85	66	57	70	77	56	45	65	74	51	42	59	70	52	44	58	68	49
장기투자	67	66	69	68	74	72	71	82	80	79	77	74	75	75	73	95	97	103	106	150	149	147	146	155	145	137	141	145	138	135	130	133	131	123	123	125	126	117	115	111	111
유형자산	8,094	7,930	7,816	7,713	7,456	7,347	7,282	7,339	7,411	7,508	7,422	7,300	7,081	6,816	6,699	6,566	6,385	6,574	6,491	6,384	6,186	6,076	5,992	5,998	5,621	5,556	5,646	5,510	5,352	5,216	5,084	4,977	4,843	4,783	4,729	4,674	4,584	4,519	4,486	4,454	4,448
무형자산	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5
이연세자산	99	96	92	89	90	89	84	80	81	77	73	69	105	104	107	106	126	124	124	122	119	117	117	118	117	116	116	115	114	113	114	115	116	116	117	181	182	180	180	177	172
기타자산	642	599	547	519	479	480	478	550	589	674	656	518	529	526	519	612	597	502	392	462	364	369	374	422	454	509	471	431	387	368	412	337	345	359	356	357	484	484	461	539	494
자산총계	10,452	9,128	9,206	8,719	8,446	8,480	8,301	8,320	8,481	8,677	8,587	8,280	8,107	7,967	8,135	7,896	8,112	7,805	7,590	7,465	7,209	7,116	7,039	6,965	7,119	6,709	6,703	6,462	6,336	6,279	6,187	6,036	5,974	5,915	5,792	6,103	5,868	5,805	5,662	5,636	5,541
매입채무등	147	143	142	185	147	162	164	208	164	166	165	211	114	122	169	179	146	139	130	172	121	127	103	145	113	124	130	136	127	157	128	163	129	140	133	126	112	131	116	128	122
차입금	3,567	2,426	2,774	2,833	2,743	2,940	2,889	2,779	2,687	2,665	2,686	2,672	2,522	2,495	2,733	2,692	3,031	2,849	2,796	2,787	2,628	2,627	2,655	2,660	2,629	2,365	2,274	2,189	2,133	2,132	2,132	2,131	2,086	2,085	2,084	2,384	2,088	2,087	2,087	2,086	2,086
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	1,655	1,629	1,579	1,532	1,451	1,375	1,393	1,417	1,475	1,516	1,482	1,393	1,378	1,355	1,240	1,060	1,114	1,058	1,150	1,015	1,096	1,119	1,093	1,054	1,141	1,138	1,070	1,020	1,014	984	965	883	858	848	820	987	975	931	897	917	900
기타부채	1,131	1,077	1,076	1,028	1,100	1,208	1,052	1,012	1,005	995	1,026	991	1,123	1,082	1,396	1,834	1,792	1,875	1,369	1,669	1,333	1,124	1,110	1,102	994	986	1,016	949	901	895	884	882	956	904	854	866	991	987	962	948	890
부채총계	6,528	5,303	5,618	5,625	5,471	5,714	5,549	5,471	5,368	5,374	5,413	5,317	5,171	5,089	5,598	5,816	6,108	5,941	5,479	5,679	5,198	5,017	4,995	4,993	4,893	4,629	4,521	4,323	4,192	4,188	4,140	4,099	4,047	3,995	3,932	4,400	4,183	4,153	4,093	4,109	4,014
자본금+ 자본잉여금	1,488	1,483	1,478	1,142	1,137	1,134	1,131	1,136	1,139	1,137	1,133	1,132	1,128	1,123	1,118	1,119	1,114	1,111	1,105	1,108	1,104	1,100	1,096	1,095	1,090	922	918	919	914	909	903	906	902	896	886	882	876	868	861	856	847
이익잉여금	2,426	2,340	2,143	2,013	1,954	1,855	1,699	1,727	1,970	2,090	1,973	1,886	1,858	1,810	1,713	1,587	1,472	1,408	1,282	1,191	1,146	1,101	1,029	992	1,178	1,177	1,321	1,273	1,263	1,237	1,172	1,099	1,097	1,071	1,015	852	842	817	763	676	673
기타포괄익	10	1	-33	-59	-116	-223	-76	-15	5	75	67	-55	-49	-55	-294	-626	-583	-654	-277	-514	-238	-102	-80	-115	-42	-19	-56	-52	-33	-54	-29	-68	-72	-48	-41	-30	-33	-34	-55	-6	8
자본총계	3,924	3,824	3,588	3,095	2,975	2,766	2,753	2,848	3,114	3,303	3,174	2,963	2,936	2,879	2,537	2,080	2,004	1,864	2,110	1,786	2,011	2,099	2,045	1,972	2,226	2,080	2,182	2,139	2,144	2,091	2,047	1,937	1,927	1,919	1,860	1,704	1,684	1,651	1,569	1,527	1,528
주식수(만주)	9,573	9,569	9,196	9,122	9,113	9,117	9,143	9,234	9,187	9,251	9,244	9,228	9,229	9,225	9,226	9,210	9,216	9,206	9,203	9,168	9,176	9,164	9,150	8,796	8,832	8,656	8,688	8,677	8,683	8,676	8,670	8,643	8,650	8,632	8,632	8,602	8,606	8,600	8,579	8,484	8,547

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,272	1,283	1,155	1,100	1,060	954	1,015	1,066	1,050	1,112	1,181	1,237	1,214	1,098	968	813	774	800	758	792	789	767	778	741	748	745	758	694	668	667	622	615	651	621	637	685	680	628	620	589	601
투자활동	-1,028	-964	-936	-892	-866	-876	-921	-934	-969	-1,111	-1,151	-1,112	-1,053	-645	-558	-519	-531	-769	-736	-633	-1,047	-1,054	-1,097	-1,224	-783	-801	-812	-799	-769	-679	-569	-529	-474	-477	-458	-423	-374	-366	-366	-453	-682
재무활동	952	-384	4	-203	-236	-37	-88	-149	-53	-22	-234	-207	-694	-536	-244	-276	224	44	-53	-59	-186	246	384	476	504	76	-13	-101	-120	-117	-111	-411	-148	-146	-147	164	-126	-125	-153	-119	-123
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	1,196	-65	223	5	-42	41	7	-17	28	-21	-204	-82	-534	-83	167	18	467	74	-30	100	-444	-42	65	-7	470	20	-68	-206	-221	-129	-58	-324	29	-1.01	33	426	180	137	100	16	-204
자본적지출	-1,050	-977	-950	-913	-874	-884	-925	-931	-966	-1,108	-1,148	-1,135	-1,072	-665	-577	-557	-577	-815	-782	-647	-1,053	-1,061	-1,103	-1,222	-780	-798	-810	-789	-767	-671	-563	-528	-484	-487	-466	-424	-366	-372	-369	-444	-666
잉여현금	222	307	205	187	186	70	90	135	84	5	33	102	142	434	391	255	197	-15	-24	144	-264	-294	-325	-482	-32	-53	-52	-94	-100	-3	59	87	167	135	171	261	314	256	251	145	-65

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수