뉴마켓 NEU(NEWMARKET CORP) | 재무제표

뉴마켓

NEU

NYSE

923.53

-1.80 (-0.19%) 26.08/27, USD

최근 실적발표 26. 07/31

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	2,743	2,694	2,725	2,744	2,779	2,791	2,787	2,775	2,717	2,692	2,698	2,738	2,767	2,805	2,765	2,659	2,585	2,452	2,356	2,307	2,198	2,018	2,011	2,018	2,061	2,213	2,190	2,194	2,202	2,237	2,290	2,311	2,297	2,245	2,198	2,140	2,108	2,082	2,049	2,027	2,052
매출원가	1,879	1,852	1,868	1,870	1,871	1,885	1,900	1,919	1,904	1,902	1,926	1,963	2,045	2,122	2,124	2,091	2,027	1,911	1,808	1,716	1,578	1,442	1,416	1,430	1,477	1,555	1,560	1,566	1,595	1,656	1,704	1,723	1,690	1,621	1,562	1,503	1,452	1,412	1,372	1,343	1,370
매출총이익	864	842	857	874	909	906	886	856	814	791	773	775	722	683	640	568	558	541	548	592	620	576	595	588	584	658	630	628	606	581	585	589	607	624	636	637	656	670	677	685	682
판매관리비	188	185	182	174	173	170	171	166	161	156	151	150	148	149	145	144	148	145	146	148	143	144	143	144	147	147	148	142	141	148	152	165	171	168	168	165	160	161	162	163	163
연구개발비	129	131	132	133	131	127	125	131	131	136	138	133	136	137	140	143	144	144	144	145	143	141	140	140	143	147	144	141	140	139	140	140	142	142	146	156	156	160	161	156	158
영업이익	548	527	544	566	605	609	590	559	522	499	483	491	438	397	355	281	265	253	258	298	334	291	312	304	293	364	337	346	326	294	293	284	294	314	323	316	339	350	355	365	361
EBITDA	735	711	723	746	782	783	758	713	660	627	604	611	559	517	465	387	370	354	366	408	461	419	442	434	405	476	448	451	429	395	389	378	380	391	393	387	404	407	405	407	397
영업외이익	59	59	57	57	57	54	51	49	46	45	43	42	41	39	28	23	20	16	24	26	44	46	46	45	26	25	24	21	23	25	24	24	20	16	15	19	16	11	5	-2	-6
법인세	137	137	142	133	135	130	122	122	109	102	100	94	88	82	68	63	55	51	57	53	66	56	61	68	66	83	77	69	59	53	56	108	116	121	125	82	92	97	100	95	97
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	433	411	419	448	480	481	462	432	411	399	389	399	351	318	280	206	195	181	191	241	284	255	271	254	226	278	254	267	258	236	235	176	177	187	191	232	244	245	243	252	242

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	94	73	78	102	70	118	77	80	88	117	112	103	131	70	69	72	79	85	83	60	154	522	125	118	102	179	144	80	73	78	73	148	110	73	84	105	278	251	192	188	158
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	376	379	376	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	481	438	422	439	454	463	395	488	496	465	432	428	436	457	454	476	515	465	392	415	399	374	336	329	298	347	336	341	349	351	315	348	372	378	335	325	332	332	307	303	304
재고자산	524	495	502	512	495	490	505	534	493	494	456	503	537	566	631	592	530	524	499	479	458	415	401	370	355	371	366	371	376	396	396	389	380	403	383	384	356	330	312	329	303
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	879	861	854	819	815	810	807	829	833	838	726	714	718	718	722	717	730	741	745	745	745	737	726	707	695	691	696	682	685	691	644	647	649	662	652	637	561	539	504	475	446
무형자산	923	932	941	731	738	744	750	757	763	769	125	125	125	126	126	126	127	127	128	128	129	129	130	130	131	131	132	133	134	135	136	138	139	142	144	147	10	10	10	9	9
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5	5	5	5	5	4	4	4	21	23	25	29	32	41
기타자산	721	704	696	631	622	608	594	478	478	475	458	418	418	413	405	353	349	340	336	232	217	222	215	226	218	215	211	159	144	142	128	166	120	116	109	86	76	70	63	68	97
자산총계	3,621	3,504	3,492	3,234	3,195	3,233	3,130	3,166	3,150	3,157	2,309	2,290	2,366	2,351	2,407	2,337	2,331	2,282	2,558	2,437	2,479	2,399	1,934	1,880	1,799	1,934	1,885	1,771	1,767	1,798	1,697	1,840	1,774	1,779	1,712	1,705	1,637	1,558	1,416	1,403	1,358
매입채무등	342	259	238	266	260	250	226	259	271	260	231	215	223	212	273	285	321	291	246	251	259	218	190	188	127	178	179	155	165	135	152	153	144	163	159	159	158	154	142	128	136
차입금	940	1,020	962	862	918	1,065	1,041	1,158	1,246	1,355	714	842	978	1,018	1,066	1,072	978	910	1,208	1,059	1,056	1,055	661	667	746	797	704	698	734	839	771	818	760	625	603	612	628	601	507	531	521
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	25	18	17	19	19	32	16	17	15	15	6	6	9	35	16	11	10	8	4	5	5	6	4	5	4	7	11	12	11	10	6	11	12	17	16	18	13	16	18	17	18
기타부채	476	475	497	398	385	366	385	367	383	375	281	255	263	263	289	301	301	312	338	349	310	309	320	297	287	311	309	276	267	275	278	294	306	320	332	288	255	255	266	250	252
부채총계	1,783	1,772	1,714	1,544	1,583	1,713	1,668	1,802	1,915	2,005	1,232	1,318	1,473	1,529	1,644	1,669	1,609	1,521	1,796	1,664	1,630	1,589	1,174	1,157	1,164	1,294	1,202	1,142	1,178	1,260	1,207	1,276	1,221	1,125	1,111	1,077	1,053	1,027	933	926	926
자본금+ 자본잉여금	0	0	2	1	1	0	0	3	2	1	2	2	0	0	0	0	0	0	0	0	2	1	1	1	0	0	2	2	1	0	0	0	0	0	0	4	3	2	1	2	1
이익잉여금	1,740	1,634	1,669	1,616	1,542	1,476	1,429	1,376	1,267	1,180	1,096	1,037	947	883	834	816	836	845	844	945	1,012	981	932	886	812	816	844	815	768	714	671	713	697	787	748	788	749	707	664	637	585
기타포괄익	98	98	107	73	70	44	33	-15	-34	-29	-21	-67	-55	-62	-72	-149	-114	-85	-82	-172	-165	-172	-173	-163	-177	-176	-163	-188	-180	-176	-181	-148	-145	-133	-146	-164	-169	-179	-183	-163	-154
자본총계	1,838	1,733	1,778	1,690	1,612	1,519	1,462	1,364	1,235	1,152	1,077	972	893	822	762	667	721	760	762	773	849	810	760	724	635	639	683	629	589	538	490	564	552	655	602	628	584	531	483	477	432
주식수(만주)	919	939	939	939	943	952	959	959	959	959	959	958	962	968	987	1,001	1,025	1,034	1,063	1,092	1,092	1,092	1,092	1,092	1,093	1,118	1,118	1,118	1,118	1,118	1,140	1,145	1,178	1,177	1,185	1,185	1,185	1,185	1,184	1,184	1,184

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	574	573	569	609	583	537	520	506	532	570	577	498	347	212	109	36	86	123	165	213	294	269	284	320	281	383	337	330	283	207	198	166	216	219	243	272	258	313	353	339	333
투자활동	-312	-301	-291	-64	-58	-54	-739	-738	-732	-734	-48	-51	-54	-55	316	316	305	-81	-461	-479	-455	-75	-74	-63	-77	-69	-59	-57	-53	-48	-60	-68	-278	-309	-335	-348	-161	-160	-143	-143	-149
재무활동	-230	-312	-279	-521	-549	-484	186	205	159	211	-488	-419	-243	-171	-439	-337	-463	-480	255	204	207	144	-231	-220	-173	-210	-208	-340	-266	-150	-145	-52	-104	-90	-19	-4	26	-19	-103	-109	-139
환율변동	-8	-5	1.38	-1.30	6	2	-1.06	4	-2	0.26	2	2	3	-0.19	0.26	-3	-2	1.00	-0.93	3	6	5	2	0.52	-2	-3	2	-1.42	-0.71	-4	-4	-3	-3	2	3	-3	-4	-6	-8	-9	-12
현금의증감	23	-45	0.12	22	-17	1.19	-34	-22	-43	47	43	31	51	-14	-15	12	-74	-438	-42	-66	44	336	0	38	29	100	71	-68	-37	5	-11	43	-168	-178	-108	-83	120	129	99	78	32
자본적지출	-100	-89	-78	-64	-58	-57	-57	-56	-51	-50	-48	-51	-54	-55	-56	-55	-62	-71	-79	-97	-78	-74	-73	-62	-76	-69	-59	-57	-55	-62	-75	-83	-106	-125	-149	-162	-164	-161	-143	-144	-141
잉여현금	474	484	491	545	525	480	462	450	481	520	529	447	292	156	52	-19	23	52	86	116	216	195	211	258	205	313	278	273	227	145	123	83	110	93	94	110	94	153	211	195	192

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수