네오제노믹스 NEO(NEOGENOMICS INC) | 재무제표

네오제노믹스

NEO

NASDAQ

18.64

+ 1.27 (+7.31%) 26.08/27, USD

최근 실적발표 26. 07/29

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	766	746	727	709	689	672	661	644	628	611	592	575	552	530	510	497	489	486	484	485	489	454	444	425	405	419	409	378	343	309	277	262	252	246	240	227	229	230	232	211	175
매출원가	430	424	413	401	387	374	370	364	360	355	347	341	331	325	322	320	315	302	297	285	283	273	259	247	229	223	212	194	177	162	149	145	142	140	138	137	136	136	134	116	96
매출총이익	337	322	314	308	303	298	290	280	268	255	245	234	220	204	188	176	175	184	187	199	206	181	186	178	175	196	197	184	166	147	127	117	109	106	102	90	93	94	98	95	79
판매관리비	359	364	365	364	360	349	344	336	328	322	314	308	310	306	311	317	315	312	284	255	223	196	192	187	184	182	175	164	147	134	114	103	100	96	94	86	86	87	88	89	75
연구개발비	38	36	37	36	35	34	31	30	28	28	27	27	29	30	30	32	32	27	22	15	10	9	8	8	9	9	8	7	5	3	3	3	4	4	4	4	4	4	5	6	5
영업이익	-68	-106	-116	-121	-115	-89	-92	-92	-95	-103	-108	-116	-131	-141	-158	-173	-173	-156	-119	-72	-27	-24	-14	-17	-18	5	13	14	14	10	10	11	6	7	4	-3	-0.70	-0.35	2	0.29	-0.99
EBITDA	20	-26	-32	-33	-21	8	7	9	6	-2	-8	-15	-36	-52	-73	-93	-76	32	55	94	113	20	35	28	24	43	43	39	37	31	32	32	26	28	25	19	23	23	25	21	16
영업외이익	16	7	9	12	15	17	18	19	19	19	18	19	14	9	6	2	20	117	112	114	96	2	7	3	3	-0.26	-6	-6	-6	-5	0.01	-0.04	-1.13	-1.01	-1.07	-1.06	0	0	0	2	2
법인세	-3	-3	-2	-0.52	-1.41	-1.06	-2	-2	-5	-7	-9	-11	-11	-14	-15	-15	-15	-11	-7	-12	-10	-18	-18	-14	-13	-1.25	-4	0.55	-0.75	-1.28	1.18	-2	-1.34	-1.04	-2	-2	-3	-3	-2	-1.47	-1.47
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-52	-99	-108	-113	-104	-78	-79	-78	-79	-84	-88	-96	-115	-126	-144	-163	-147	-36	-8	49	72	-11	4	-5	-5	3	8	2	2	-0.43	3	7	0.55	1.41	-0.40	-12	-7	-7	-6	-0.97	-1.03

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	146	146	160	164	155	346	367	362	355	332	342	306	289	276	263	266	284	306	317	341	369	612	229	233	295	86	173	179	167	13	10	118	9	15	13	12	11	11	13	29	22
단기투자	0	0	0	0	9	12	20	26	33	53	73	96	120	142	175	177	182	176	199	202	203	191	68	50	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	175	167	159	155	153	151	151	151	147	140	131	133	125	119	120	112	111	111	112	105	106	103	107	104	88	100	94	91	90	83	77	63	61	58	60	63	62	62	56	50	54
재고자산	27	30	29	28	34	30	27	24	23	20	24	24	25	24	24	24	22	24	23	22	21	21	30	21	22	20	14	13	9	10	9	7	7	8	7	6	5	6	6	6	6
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	4	51	51	58	49	39	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	166	160	163	166	168	167	174	174	176	174	184	182	192	197	199	206	211	211	212	209	167	145	132	131	132	132	91	88	85	80	61	41	43	40	37	35	36	37	34	34	34
무형자산	795	803	811	819	826	854	862	871	879	888	896	905	913	922	931	940	952	961	969	977	971	329	332	334	337	339	325	328	332	334	338	217	218	220	221	223	221	222	224	229	230
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	43	40	38	43	49	41	38	32	31	33	31	33	30	29	28	31	30	42	38	48	55	42	41	28	23	15	12	13	14	13	11	9	7	8	6	5	6	6	5	8	7
자산총계	1,352	1,347	1,360	1,375	1,394	1,601	1,638	1,641	1,643	1,640	1,681	1,678	1,695	1,709	1,740	1,756	1,792	1,830	1,870	1,906	1,896	1,494	988	959	945	732	710	711	697	533	505	455	346	349	344	344	340	344	337	355	352
매입채무등	21	26	23	23	27	16	22	17	17	18	20	17	18	23	21	14	17	20	18	29	23	19	25	18	19	20	20	18	16	17	18	9	12	13	10	15	16	21	17	14	13
차입금	448	409	410	410	412	605	605	606	607	608	612	606	610	610	611	612	612	613	613	613	589	585	219	219	220	153	133	136	137	131	112	110	139	101	105	105	109	111	106	63	62
이연수익	0.19	0.56	0.85	2	1.08	1.16	0.41	0.59	0.97	1.14	2	4	6	0	8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	17	17	18	21	20	21	22	23	23	23	24	25	29	32	35	38	46	52	55	58	64	2	5	14	15	16	16	20	20	20	22	7	7	7	7	8	7	8	15	16	16
기타부채	80	65	72	81	80	70	87	87	80	66	81	79	77	70	68	79	74	69	75	70	72	45	44	42	37	37	34	40	33	42	32	25	24	21	17	17	11	10	13	16	16
부채총계	567	518	523	536	540	713	736	733	727	717	740	731	739	735	742	743	749	755	762	769	748	651	294	293	291	227	202	214	207	209	185	152	182	141	140	144	143	150	151	109	108
자본금+ 자본잉여금	1,235	1,280	1,271	1,262	1,251	1,240	1,228	1,219	1,210	1,198	1,191	1,182	1,173	1,167	1,161	1,155	1,148	1,142	1,123	1,110	1,101	873	701	689	679	526	520	517	544	379	340	355	217	233	230	230	221	218	216	239	237
이익잉여금	-449	-451	-434	-424	-397	-352	-326	-310	-293	-274	-247	-233	-214	-190	-159	-136	-100	-64	-15	27	47	-29	-7	-23	-25	-18	-11	-18	-52	-54	-19	-52	-54	-60	-58	-60	-52	-49	-52	-38	-33
기타포괄익	0	0	0	0	0	0	0	-1	-1	-1	-2	-2	-3	-3	-4	-5	-4	-3	-1	0	0	0	0	0	0	-3	-2	-2	-2	-1	-1	1	0	0	0	0	0	0	0	0	0
자본총계	786	829	837	838	854	888	902	908	916	923	942	947	956	974	998	1,013	1,044	1,075	1,108	1,137	1,148	844	694	666	654	505	507	497	490	324	320	304	164	173	172	170	169	169	164	201	204
주식수(만주)	13,083	12,916	12,810	12,841	12,794	12,737	12,665	12,695	12,640	12,611	12,550	12,568	12,535	12,502	12,421	12,442	12,406	12,363	11,996	12,255	13,123	11,619	11,179	11,919	10,788	10,448	10,361	10,788	10,233	9,474	9,156	9,089	9,016	8,050	7,942	7,961	7,941	7,865	7,754	7,814	7,744

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	22	22	5	14	14	8	7	15	0.26	-15	-2	-23	-34	-50	-66	-82	-74	-58	-27	-0.96	7	11	1.46	-1.17	17	10	23	35	25	37	45	35	34	34	18	12	14	13	21	24	17
투자활동	-20	-21	-12	-11	-15	2	13	36	60	67	77	58	33	12	0.52	-8	-18	-466	-632	-652	-708	-272	-159	-137	-73	-58	-20	-142	-137	-138	-140	-15	-15	-15	-14	-11	-11	-9	-7	-79	-77
재무활동	-11	-202	-200	-200	-200	5	5	5	6	4	5	5	6	7	12	12	3	206	725	731	742	760	236	224	220	160	159	167	270	100	92	86	-21	-15	-4	-17	-14	-12	-26	50	50
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.03	-0.05	-0.02	-0.07	0.01	0.02	0.00	0.04	0	0	0	0	0	0
현금의증감	-9	-200	-207	-198	-200	14	25	56	66	56	79	40	5	-30	-54	-78	-89	-317	66	78	42	498	78	86	164	112	163	60	158	-2	-3	106	-1.50	4	0.30	-17	-11	-8	-11	-5	-11
자본적지출	-29	-28	-27	-31	-33	-40	-41	-37	-30	-24	-29	-26	-30	-33	-31	-38	-45	-57	-64	-64	-57	-40	-29	-24	-23	-22	-20	-17	-12	-13	-14	-15	-15	-15	-14	-12	-12	-10	-8	-6	-4
잉여현금	-7	-5	-22	-17	-19	-32	-34	-22	-30	-40	-31	-50	-64	-82	-97	-120	-119	-115	-91	-65	-49	-30	-28	-25	-6	-11	3	18	13	24	30	20	19	19	4	-0.34	2	3	14	18	12

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수