뉴몬트골드코프 NEM(NEWMONT CORP) | 재무제표

뉴몬트골드코프

NEM

NYSE S&P500

125.40

+ 0.71 (+0.57%) 26.02/19, USD

101명의 관심

최근 실적발표 26. 02/19

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
매출액	22,669	21,503	20,584	19,669	18,682	16,987	14,875	13,156	11,812	11,055	11,196	11,571	11,915	12,105	12,366	12,373	12,222	12,213	12,488	11,788	11,497	11,083	10,626	10,518	9,740	8,821	7,834	7,239	7,253	7,140	7,293	7,506	7,379	7,202	7,114	6,908	6,680	6,374	6,143	6,382
매출원가	8,085	8,449	8,808	8,963	8,963	8,875	7,936	7,323	6,699	6,176	6,350	6,515	6,468	6,228	6,050	5,623	5,435	5,250	5,152	4,929	5,014	5,118	5,241	5,549	5,195	4,840	4,443	4,042	4,093	4,042	4,100	4,134	4,062	4,011	3,941	3,844	3,738	3,705	3,647	3,772
매출총이익	14,584	13,054	11,776	10,706	9,719	8,112	6,939	5,833	5,113	4,879	4,846	5,056	5,447	5,877	6,316	6,750	6,787	6,963	7,336	6,859	6,483	5,965	5,385	4,969	4,545	3,981	3,391	3,197	3,160	3,098	3,193	3,372	3,317	3,191	3,173	3,064	2,942	2,669	2,496	2,610
판매관리비	382	419	446	451	442	398	355	326	299	281	284	286	276	279	267	258	259	254	261	269	269	294	310	319	313	287	262	244	244	247	246	241	237	226	231	235	233	239	235	241
연구개발비	409	428	444	449	463	474	484	488	465	446	464	461	460	446	397	379	363	354	341	304	309	325	369	418	415	401	355	344	350	337	341	334	322	304	288	287	282	292	284	283
영업이익	10,961	9,853	8,405	6,376	4,527	-242	-1,132	-1,805	-1,700	-322	-265	-91	203	1,008	779	1,200	1,257	2,803	3,735	3,205	2,806	2,405	1,865	1,446	1,277	1,132	560	763	790	713	1,151	1,304	1,259	163	130	68	-16	528	407	504
EBITDA	14,431	13,249	11,818	9,729	7,696	2,490	1,366	470	383	1,961	2,074	2,257	2,438	4,138	4,127	4,711	4,861	5,672	6,622	6,116	6,141	5,762	7,312	6,762	5,898	5,159	2,006	2,080	2,149	2,109	2,564	2,641	2,515	1,971	1,439	1,332	1,436	1,584	2,034	2,008
영업외이익	949	783	861	834	593	228	96	-26	-25	285	313	249	50	877	1,033	1,194	1,281	570	566	623	1,035	1,059	3,193	3,103	2,661	2,344	12	91	144	194	182	75	-5	549	43	27	239	-146	533	415
법인세	4,596	3,228	2,685	1,784	1,397	772	601	573	526	561	584	454	455	643	769	1,077	1,098	1,056	1,139	962	704	575	828	684	832	963	408	406	386	903	973	1,121	1,127	374	391	463	579	644	615	529
중단손익	0	-68	-19	-4	0	64	15	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	7,085	7,187	6,277	5,069	3,348	-1,213	-1,977	-2,675	-2,494	-813	-758	-526	-429	1,002	792	1,055	1,166	2,036	2,872	2,566	2,829	2,570	3,909	3,540	2,805	2,242	-81	236	341	-203	148	31	-114	82	-482	-634	-629	-537	40	89

재무상태표 * 단위 : 백만달러(USD)

	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
현금성자산	7,647	5,639	6,185	4,698	3,619	3,016	2,602	2,336	3,002	3,190	2,829	2,657	2,877	3,058	4,307	4,272	4,992	4,636	4,583	5,518	5,540	4,828	3,808	3,709	2,243	2,712	1,827	3,545	3,397	3,068	3,127	3,111	3,259	2,969	3,105	2,919	2,756	2,099	2,902	2,461
단기투자	594	328	468	18	21	85	121	137	221	24	409	847	892	755	51	72	82	157	222	240	290	313	310	175	237	157	24	56	48	58	56	59	62	76	61	51	56	80	46	27
매출채권등	1,745	1,047	637	887	1,552	974	955	782	734	78	185	348	690	289	364	413	337	334	341	263	449	324	255	220	373	383	330	289	254	272	234	330	237	247	337	285	343	293	509	495
재고자산	5,099	4,969	4,807	4,694	4,450	4,289	4,150	3,967	4,577	3,696	3,706	3,663	3,469	3,533	3,462	3,546	3,562	3,730	3,698	3,607	3,495	3,478	3,422	3,376	3,310	3,383	3,757	3,208	3,193	3,259	3,245	3,194	3,203	3,202	3,267	3,255	3,244	3,271	4,637	4,595
장기투자	0	4,459	4,898	5,200	0	4,311	4,322	4,550	4,587	3,133	3,172	3,216	3,474	3,198	3,203	3,335	3,243	3,173	3,220	3,165	3,197	3,030	3,003	2,890	3,199	3,295	3,710	336	271	331	353	273	280	292	306	208	207	239	237	240
유형자산	33,310	33,621	33,591	33,568	33,547	33,697	33,655	33,564	37,563	24,474	24,284	24,097	24,073	24,150	24,131	24,070	24,124	23,711	24,500	24,081	24,281	24,333	24,676	24,952	25,276	26,197	23,377	12,264	12,258	12,209	12,351	12,311	12,338	12,173	12,262	12,378	12,485	13,170	14,234	14,284
무형자산	2,658	2,658	2,658	2,658	2,658	2,721	2,792	2,792	3,001	1,971	1,971	1,971	1,971	2,771	2,771	2,771	2,771	2,771	2,771	2,771	2,771	2,771	2,771	2,763	2,674	3,078	2,156	0	58	0	0	0	0	0	0	0	0	0	0	0
이연세자산	45	40	55	59	124	229	273	210	268	138	166	170	173	208	209	227	269	313	328	332	337	505	530	517	549	440	525	378	401	600	537	500	549	1,288	1,245	1,285	1,331	1,295	1,264	1,533
기타자산	6,023	1,929	1,866	3,737	10,378	6,853	6,808	6,997	1,553	1,380	1,411	1,405	863	1,181	1,192	1,207	1,184	1,040	1,014	1,086	1,009	969	1,110	1,097	2,113	1,118	1,281	804	835	762	752	705	718	589	559	588	609	3,634	874	918
자산총계	57,121	54,690	55,165	55,519	56,349	56,175	55,678	55,335	55,506	38,084	38,133	38,374	38,482	39,143	39,690	39,913	40,564	39,865	40,677	41,063	41,369	40,551	39,885	39,699	39,974	40,763	36,987	20,880	20,715	20,559	20,655	20,483	20,646	20,836	21,142	20,969	21,031	24,081	24,703	24,553
매입채무등	816	832	742	771	843	772	683	698	960	651	565	648	633	570	583	491	518	498	503	446	493	418	473	509	539	532	460	287	303	293	360	331	375	315	304	305	320	304	348	367
차입금	5,589	5,651	7,607	7,986	8,972	9,099	9,225	9,468	9,436	6,087	6,111	6,119	6,132	6,127	6,173	6,210	6,302	6,138	6,157	6,714	6,702	6,677	6,678	6,739	6,834	7,462	6,772	4,373	4,261	4,190	4,121	4,095	4,065	4,050	4,623	4,621	4,615	5,116	5,571	5,704
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	5,233	3,769	3,595	3,111	3,201	3,200	3,310	3,230	3,075	1,839	1,950	2,013	2,008	2,038	2,154	2,318	2,528	2,540	2,572	2,493	2,730	2,713	2,477	2,468	2,569	3,097	2,580	710	683	657	660	812	843	801	741	769	745	660	1,052	940
기타부채	11,441	11,027	10,934	12,220	13,224	13,208	12,897	12,864	12,830	10,247	10,092	10,035	10,176	9,008	9,181	9,263	9,355	7,403	7,351	7,418	7,565	7,123	7,286	7,203	7,615	7,188	6,802	3,991	3,956	3,796	3,681	3,690	3,844	3,439	3,434	3,358	3,477	3,892	3,349	3,289
부채총계	23,079	21,279	22,878	24,088	26,240	26,279	26,115	26,260	26,301	18,824	18,718	18,815	18,949	17,743	18,091	18,282	18,703	16,579	16,583	17,071	17,490	16,931	16,914	16,919	17,557	18,279	16,614	9,361	9,203	8,936	8,822	8,928	9,127	8,605	9,102	9,053	9,157	9,972	10,320	10,300
자본금+ 자본잉여금	30,299	30,418	30,619	31,134	31,343	31,792	31,971	32,017	32,009	18,443	18,427	18,406	18,409	18,395	18,376	18,354	19,057	19,163	19,195	19,212	19,222	19,283	19,262	19,212	19,394	19,659	19,636	10,383	10,403	10,386	10,383	10,364	10,417	10,379	10,361	10,342	10,339	10,318	10,306	10,286
이익잉여금	3,431	2,699	1,449	153	-1,320	-2,101	-2,585	-3,111	-2,996	623	785	948	916	2,831	3,056	3,107	3,098	3,739	4,242	4,120	4,002	3,623	2,989	2,846	2,291	2,036	-25	385	383	361	592	380	410	1,051	885	735	716	1,086	1,458	1,449
기타포괄익	137	109	44	-39	-95	21	-7	-16	14	8	13	23	29	-7	-11	-12	-133	-190	-198	-205	-216	-245	-247	-252	-265	-265	-257	-269	-284	-150	-162	-169	-292	-292	-318	-322	-334	-302	-341	-386
자본총계	33,867	33,226	32,112	31,248	29,928	29,712	29,379	28,890	29,027	19,074	19,225	19,377	19,354	21,219	21,421	21,449	22,022	22,712	23,239	23,127	23,008	22,661	22,004	21,806	21,420	21,430	19,354	10,499	10,502	10,597	10,813	10,575	10,535	11,138	10,928	10,755	10,721	11,102	11,423	11,349
주식수(만주)	110,800	110,000	111,200	112,700	114,800	114,900	115,500	115,300	84,100	79,600	79,500	79,500	79,500	79,500	79,500	79,400	80,100	80,000	80,300	80,100	80,600	80,300	80,258	80,758	73,700	81,989	81,963	53,266	53,266	53,339	53,348	53,347	53,333	53,327	53,323	53,114	53,075	53,059	53,053	52,916

현금흐름표 * 단위 : 백만달러(USD)

	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
영업활동	10,334	9,224	8,574	7,618	6,363	4,468	3,823	3,058	2,763	3,157	2,627	3,007	3,220	3,509	4,180	4,132	4,279	4,666	5,118	4,787	4,882	4,401	3,596	3,231	2,866	2,401	2,035	2,135	1,827	1,832	1,893	2,016	2,124	2,006	2,376	2,631	2,786	2,431	2,385	2,046
투자활동	606	685	154	-1,166	-2,702	-2,250	-1,941	-1,458	-1,002	-1,479	-2,449	-2,806	-2,983	-2,608	-1,775	-2,037	-1,868	-1,928	-1,875	-1,382	91	93	-8	172	-1,226	-1,110	-1,039	-1,216	-1,177	-1,212	-1,023	-1,024	-946	10	-109	-121	-74	-1,091	-1,907	-1,938
재무활동	-7,040	-7,414	-5,403	-4,316	-2,953	-2,284	-1,876	-1,552	-1,603	-1,544	-1,623	-1,811	-2,356	-2,472	-2,709	-3,342	-2,958	-2,924	-2,469	-1,605	-1,680	-2,390	-1,618	-3,220	-2,777	-1,615	-2,260	-419	-455	-472	-792	-795	-668	-1,108	-1,142	-1,127	-1,817	-1,310	-880	-244
환율변동	-4	-13	-1.00	-22	-20	-8	-12	3	-2	-10	-25	-41	-30	-34	-17	-3	-8	-1.00	6	8	6	5	-1.00	-4	-3	-4	-4	-7	-4	-1.00	2	5	6	1.00	0	-3	2	1.00	-1.00	2
현금의증감	4,034	2,622	3,582	2,349	550	-214	-264	-344	156	124	-1,470	-1,651	-2,149	-1,605	-321	-1,250	-555	-187	780	1,808	3,299	2,109	1,969	179	-1,140	-328	-1,268	493	191	147	80	202	516	909	1,125	1,380	897	31	-403	-134
자본적지출	-224	-83	-197	-1,134	-2,842	-3,117	-2,994	-2,990	-2,666	-2,376	-2,301	-2,204	-2,115	-1,842	-1,711	-1,607	-1,569	-1,591	-1,487	-1,338	-146	-196	-330	-417	-1,433	-1,249	-1,095	-1,000	-1,008	-1,072	-992	-917	-866	-858	-933	-1,033	-1,133	-1,254	-1,268	-1,307
잉여현금	10,110	9,141	8,377	6,484	3,521	1,351	829	68	97	781	326	803	1,105	1,667	2,469	2,525	2,710	3,075	3,631	3,449	4,736	4,205	3,266	2,814	1,433	1,152	940	1,135	819	760	901	1,099	1,258	1,148	1,443	1,598	1,653	1,177	1,117	739

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수