넥스트에라에너지 NEE(NEXTERA ENERGY INC) | 재무제표

넥스트에라에너지

NEE

NYSE S&P500

80.47

-0.81 (-1.00%) 26.09/18, USD

최근 실적발표 26. 07/24

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	28,701	27,867	27,412	26,298	25,899	25,268	24,753	26,245	25,850	27,130	28,114	27,401	26,948	24,782	20,956	19,838	17,489	16,233	17,069	16,418	16,833	17,110	17,997	18,190	18,977	19,743	19,204	19,007	17,851	16,944	16,727	16,324	16,716	17,057	17,173	16,865	16,862	16,275	16,138	16,526	16,675
매출원가	11,186	10,757	10,343	9,983	9,848	9,895	9,886	9,945	9,997	10,032	10,138	10,438	10,846	10,926	10,817	10,400	9,535	8,938	8,508	8,311	8,051	7,717	7,473	7,438	7,534	7,873	8,003	7,703	7,487	7,255	7,062	7,180	7,260	7,380	7,529	7,534	7,591	7,532	7,521	7,672	7,913
매출총이익	17,515	17,110	17,069	16,315	16,051	15,373	14,867	16,300	15,853	17,098	17,976	16,963	16,102	13,856	10,139	9,438	7,954	7,295	8,561	8,107	8,782	9,393	10,524	10,752	11,443	11,870	11,201	11,304	10,364	9,689	9,665	9,144	9,456	9,677	9,644	9,331	9,271	8,743	8,617	8,854	8,762
판매관리비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	8,559	8,232	8,280	7,635	7,964	7,723	7,479	9,199	8,179	9,308	10,237	9,623	9,649	7,798	4,081	3,390	1,907	1,469	2,913	2,498	3,127	3,803	5,116	5,052	5,637	6,198	5,353	5,582	4,957	4,356	4,280	3,357	3,740	3,869	5,173	4,922	4,846	4,486	4,459	4,299	4,505
EBITDA	19,053	18,354	17,185	15,385	15,264	14,446	14,982	17,784	15,624	16,757	17,519	16,260	16,671	14,366	9,821	9,146	7,564	6,803	9,115	7,098	7,958	8,865	8,965	10,275	10,408	10,786	10,682	10,555	10,006	9,100	13,623	11,761	11,995	12,160	8,635	10,234	10,094	9,799	8,503	8,369	8,255
영업외이익	3,654	3,266	2,325	1,273	1,277	1,064	2,041	3,029	1,574	1,494	1,403	1,194	2,247	2,128	1,237	1,460	1,420	1,274	2,278	696	878	1,109	-203	1,146	678	296	1,113	634	874	917	5,432	5,804	5,715	5,697	1,105	1,878	1,902	2,111	924	1,059	924
법인세	-598	-770	-802	-856	-601	-409	339	336	285	846	1,006	1,166	1,535	1,332	586	522	172	-262	348	48	204	529	44	271	200	139	448	230	297	399	1,576	-388	-149	-86	-660	1,828	1,882	1,812	1,379	1,126	1,129
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	9,299	8,183	6,835	6,502	5,916	5,510	6,946	6,952	6,319	7,492	7,310	7,622	8,099	6,684	4,147	3,829	2,580	1,456	3,573	2,364	3,146	4,165	2,919	3,900	3,550	3,509	3,769	3,215	3,341	2,888	6,638	8,374	8,216	8,228	5,380	4,183	4,089	3,836	2,906	2,453	2,579

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	2,866	1,998	2,812	2,391	1,728	2,419	1,487	2,263	1,551	1,642	2,690	1,568	1,577	2,275	1,601	2,508	2,861	1,477	639	692	884	1,462	1,105	1,961	1,009	3,335	600	1,131	1,019	972	638	497	478	550	1,714	1,381	642	600	1,292	681	730
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	6,889	6,307	5,751	5,440	5,587	4,589	4,516	4,349	4,664	4,123	4,553	4,961	4,594	3,932	5,093	5,329	5,131	4,291	4,108	3,858	3,402	3,286	2,974	3,277	2,867	2,621	2,807	3,330	3,121	2,974	2,969	3,119	2,891	2,389	2,737	2,750	2,480	2,160	2,439	2,859	2,673
재고자산	2,616	2,577	2,420	2,426	2,207	2,326	2,214	2,258	2,155	2,131	2,106	2,074	1,931	1,915	1,934	1,791	1,642	1,586	1,561	1,744	1,596	1,604	1,552	1,414	1,367	1,371	1,328	1,451	1,427	1,410	1,223	1,083	1,159	1,205	1,273	1,352	1,313	1,303	1,289	1,309	1,254
장기투자	17,649	16,696	16,482	16,221	15,633	14,895	15,918	17,014	15,963	15,706	14,854	14,012	15,287	14,866	14,078	13,511	13,589	14,244	15,081	14,427	14,376	14,059	13,507	14,319	13,757	12,975	14,407	13,813	13,749	13,095	12,634	12,854	12,351	12,809	8,324	8,877	8,706	8,384	7,916	7,830	7,404
유형자산	170,452	162,361	156,197	150,043	145,742	142,223	138,852	134,309	133,113	129,193	125,776	120,883	117,740	114,929	111,059	108,447	105,393	101,935	99,348	99,141	96,811	94,304	91,803	88,855	86,326	83,873	82,010	78,995	76,136	74,794	70,334	68,572	68,659	67,196	72,289	71,088	69,656	68,400	66,912	65,617	64,157
무형자산	5,152	5,150	4,849	4,849	4,867	4,866	4,866	4,919	5,087	5,085	5,091	5,043	5,184	5,184	4,854	4,872	4,843	4,844	4,844	4,844	4,846	4,853	4,254	4,214	4,213	4,201	4,204	4,129	3,496	3,488	891	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	27,183	26,335	24,210	22,984	23,066	22,946	22,291	20,901	22,191	22,070	22,419	23,133	21,962	22,256	20,316	19,951	18,311	16,568	15,331	14,457	13,098	12,873	12,489	12,342	12,422	12,261	12,335	11,373	11,604	12,296	15,013	12,478	9,952	10,135	11,626	11,333	10,093	10,358	10,145	9,568	9,202
자산총계	232,807	221,424	212,721	204,354	198,830	194,264	190,144	186,013	184,724	179,950	177,489	171,674	168,275	165,357	158,935	156,409	151,770	144,945	140,912	139,163	135,013	132,441	127,684	126,382	121,961	120,637	117,691	114,222	110,552	109,029	103,702	98,603	95,490	94,284	97,963	96,781	92,890	91,205	89,993	87,864	85,420
매입채무등	6,558	5,743	7,583	4,976	4,197	4,753	6,982	4,884	4,390	4,285	8,504	6,662	6,225	6,499	8,312	7,149	7,592	5,894	6,935	5,456	5,506	4,400	4,615	4,744	4,097	3,350	3,631	2,838	2,598	2,398	2,386	3,000	2,298	1,748	3,235	2,256	1,814	1,237	3,447	2,800	1,774
차입금	110,197	104,403	95,619	93,122	93,189	89,678	82,333	82,767	82,633	79,937	73,211	73,322	72,173	70,641	64,966	64,825	63,583	59,693	54,827	55,341	53,322	52,668	48,091	48,296	46,544	47,206	42,583	41,787	41,717	40,213	37,712	32,587	32,566	32,199	35,025	34,959	34,524	33,864	30,840	31,677	32,308
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	15,216	14,499	13,544	13,395	13,068	12,742	12,765	12,712	12,444	11,801	11,112	11,409	11,165	10,419	9,791	10,004	9,131	8,979	8,835	9,291	8,971	8,982	8,539	9,407	8,955	8,793	8,919	9,224	8,939	8,669	7,844	8,351	7,899	7,703	6,385	13,436	12,846	12,433	11,581	11,443	10,787
기타부채	31,496	29,416	28,787	27,563	26,743	26,028	26,509	25,429	25,150	23,875	25,000	23,098	23,740	24,236	25,870	27,160	26,360	25,642	24,161	23,867	21,614	20,180	21,036	21,379	20,294	19,911	20,212	19,707	18,385	19,425	17,902	16,879	16,110	16,191	23,339	18,360	16,373	16,738	18,324	16,606	16,197
부채총계	164,648	154,792	146,242	139,758	137,898	133,898	129,283	126,475	125,288	120,561	118,465	115,106	113,899	112,378	109,499	109,663	107,163	100,693	95,243	94,437	89,899	86,711	82,755	84,320	80,387	79,762	75,844	74,048	72,126	71,189	66,289	61,265	59,318	58,291	68,432	69,460	66,014	64,736	64,662	62,995	61,538
자본금+ 자본잉여금	19,346	19,272	19,515	19,506	17,391	17,313	17,281	17,380	17,303	17,363	17,386	17,338	15,282	15,234	12,740	12,714	11,329	11,282	11,291	11,279	11,244	11,203	11,242	11,385	11,725	11,673	11,975	11,938	10,547	10,520	10,495	10,475	9,741	9,703	9,105	9,051	9,009	8,956	8,953	9,044	8,708
이익잉여금	37,828	35,984	35,102	34,747	33,476	32,613	32,946	32,802	32,008	31,445	30,235	29,984	29,711	27,862	26,707	26,029	25,169	24,625	25,911	25,464	25,773	26,273	25,363	26,054	25,511	24,922	25,199	24,835	24,554	23,919	23,837	23,935	23,453	23,181	19,020	17,299	16,914	16,581	15,458	14,899	14,548
기타포괄익	-48	-34	-9	-72	-70	-114	-126	-131	-171	-167	-153	-227	-200	-200	-218	-114	-59	-20	0	-94	-85	-98	-92	-152	-163	-192	-169	-181	-191	-213	-188	-158	-173	-178	111	48	3	-40	-70	-36	-82
자본총계	57,126	55,222	54,608	54,181	50,797	49,812	50,101	50,051	49,140	48,641	47,468	47,095	44,793	42,896	39,229	38,629	36,439	35,887	37,202	36,649	36,932	37,378	36,513	37,287	37,073	36,403	37,005	36,592	34,910	34,226	34,144	34,252	33,021	32,706	28,236	26,398	25,926	25,497	24,341	23,907	23,174
주식수(만주)	208,534	208,352	208,260	205,929	205,863	205,702	205,640	205,535	205,453	205,242	205,170	202,371	202,342	198,749	198,716	196,477	196,449	196,274	196,213	196,175	196,144	195,987	195,907	195,859	195,780	195,586	195,510	194,400	193,100	192,700	190,800	191,000	190,100	189,700	189,000	189,400	188,700	188,100	186,300	186,400	185,800

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	13,803	12,330	12,485	11,967	12,208	12,952	13,260	14,157	13,552	12,705	11,301	9,418	8,228	7,973	8,262	8,584	8,851	8,223	7,553	7,588	7,686	7,381	7,983	8,543	8,666	8,452	8,155	7,605	6,938	6,899	6,593	6,360	6,143	6,491	6,458	6,404	6,350	6,082	6,369	6,870	6,425
투자활동	-29,433	-26,962	-23,865	-22,533	-21,683	-20,667	-22,264	-23,074	-24,779	-24,971	-23,467	-23,287	-21,865	-21,483	-18,359	-15,595	-14,738	-13,864	-13,591	-16,338	-15,675	-14,984	-13,699	-12,920	-13,471	-12,367	-16,177	-14,852	-14,486	-14,228	-10,950	-10,628	-8,759	-8,915	-8,918	-7,914	-8,123	-8,035	-8,046	-9,502	-9,679
재무활동	16,876	14,555	12,979	10,717	9,360	8,065	7,000	8,705	10,581	10,297	12,149	12,694	11,902	14,966	12,229	9,979	8,953	6,217	5,807	7,326	8,000	5,956	6,174	5,264	4,544	6,407	3,873	8,088	8,499	7,751	7,634	3,195	2,398	2,515	2,888	2,387	1,775	1,914	2,424	2,128	3,429
환율변동	-6	2	5	-11	-5	-13	-14	8	-6	-7	-4	-14	-4	-5	-7	-5	-6	-3	1.00	-9	-14	-22	-20	-8	-6	1.00	4	-4	16	11	-7	25	11	17	26	10	10	10	10	17	17
현금의증감	1,240	-75	1,604	140	-120	337	-2,018	-204	-652	-1,976	-21	-1,189	-1,739	1,451	2,125	2,963	3,060	573	-230	-1,433	-3	-1,669	438	879	-267	2,493	-4,145	837	967	433	3,270	-1,048	-207	108	454	887	12	-29	757	-487	192
자본적지출	-10,755	-9,967	-9,274	-8,894	-8,473	-8,547	-8,514	-8,766	-9,361	-9,722	-9,548	-10,619	-10,015	-9,736	-9,742	-9,201	-8,913	-8,554	-7,830	-7,561	-7,455	-7,543	-7,759	-7,259	-7,022	-6,388	-5,912	-5,584	-5,892	-5,987	-5,959	-5,928	-5,277	-4,851	-5,405	-4,830	-4,724	-4,817	-4,240	-4,385	-4,452
잉여현금	3,048	2,363	3,211	3,073	3,735	4,405	4,746	5,391	4,191	2,983	1,753	-1,201	-1,787	-1,763	-1,480	-617	-62	-331	-277	27	231	-162	224	1,284	1,644	2,064	2,243	2,021	1,046	912	634	432	866	1,640	1,053	1,574	1,626	1,265	2,129	2,485	1,973

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수