| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 8,751 | 8,320 | 8,262 | 8,185 | 8,129 | 7,820 | 7,400 | 7,015 | 6,564 | 6,205 | 6,064 | 5,999 | 6,105 | 6,224 | 6,226 | 6,111 | 5,911 | 5,771 | 5,886 | 5,882 | 5,938 | 5,924 | 5,625 | 5,225 | 4,908 | 4,571 | 4,258 | 4,332 | 4,200 | 4,166 | 4,277 | 4,161 | 4,162 | 4,129 | 3,948 | 3,900 | 3,864 | 3,767 | 3,704 | 3,596 | 3,538 |
| 매출원가 | 3,137 | 2,900 | 3,013 | 3,100 | 3,213 | 3,051 | 2,751 | 2,476 | 2,231 | 2,106 | 2,169 | 2,313 | 2,469 | 2,620 | 2,644 | 2,550 | 2,402 | 2,309 | 2,466 | 2,559 | 2,738 | 2,871 | 2,722 | 2,464 | 2,230 | 1,969 | 1,723 | 1,799 | 1,699 | 1,673 | 1,751 | 1,649 | 1,647 | 1,633 | 1,537 | 1,522 | 1,504 | 1,444 | 1,428 | 1,382 | 1,380 |
| 매출총이익 | 5,614 | 5,420 | 5,249 | 5,085 | 4,916 | 4,769 | 4,649 | 4,539 | 4,333 | 4,099 | 3,895 | 3,686 | 3,636 | 3,604 | 3,582 | 3,561 | 3,509 | 3,462 | 3,420 | 3,323 | 3,200 | 3,053 | 2,903 | 2,761 | 2,678 | 2,602 | 2,535 | 2,533 | 2,501 | 2,493 | 2,526 | 2,512 | 2,515 | 2,496 | 2,411 | 2,378 | 2,360 | 2,323 | 2,276 | 2,214 | 2,158 |
| 판매관리비 | 2,137 | 2,087 | 2,024 | 1,981 | 1,946 | 1,918 | 1,935 | 1,919 | 1,835 | 1,740 | 1,638 | 1,655 | 1,593 | 1,529 | 1,523 | 1,328 | 1,316 | 1,276 | 1,253 | 1,202 | 1,132 | 1,098 | 1,098 | 1,059 | 1,065 | 1,065 | 999 | 1,004 | 979 | 967 | 996 | 971 | 962 | 953 | 910 | 919 | 924 | 908 | 889 | 813 | 783 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 2,570 | 2,426 | 2,331 | 2,217 | 2,079 | 1,934 | 1,798 | 1,634 | 1,617 | 1,576 | 1,578 | 1,574 | 1,541 | 1,571 | 1,564 | 1,553 | 1,511 | 1,475 | 1,441 | 1,415 | 1,385 | 1,324 | 1,234 | 1,176 | 1,076 | 1,017 | 1,017 | 998 | 1,018 | 1,031 | 1,028 | 1,029 | 1,045 | 1,018 | 991 | 382 | 353 | 285 | 258 | 871 | 869 |
| EBITDA | 3,437 | 3,332 | 3,145 | 3,007 | 2,844 | 2,640 | 2,478 | 2,297 | 2,242 | 2,084 | 2,010 | 1,915 | 1,836 | 1,892 | 1,864 | 1,870 | 1,863 | 1,924 | 1,937 | 1,856 | 1,818 | 1,655 | 1,515 | 1,497 | 1,356 | 1,282 | 1,333 | 1,424 | 1,433 | 1,493 | 1,424 | 1,303 | 1,319 | 1,235 | 1,203 | 581 | 547 | 472 | 438 | 1,045 | 1,032 |
| 영업외이익 | 217 | 265 | 182 | 166 | 147 | 92 | 67 | 78 | 128 | 99 | 109 | 80 | 35 | 61 | 42 | 41 | 73 | 167 | 218 | 191 | 198 | 114 | 79 | 125 | 88 | 75 | 126 | 232 | 215 | 257 | 186 | 67 | 72 | 21 | 24 | 14 | 11 | 10 | 10 | 13 | 13 |
| 법인세 | 472 | 422 | 358 | 379 | 324 | 347 | 334 | 331 | 377 | 328 | 344 | 344 | 335 | 355 | 352 | 324 | 319 | 342 | 347 | 335 | 345 | 307 | 279 | 287 | 259 | 249 | 245 | 568 | 549 | 610 | 606 | 199 | 217 | 156 | 143 | -5 | -1.00 | 10 | 27 | 278 | 278 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 1,967 | 1,912 | 1,788 | 1,625 | 1,508 | 1,278 | 1,117 | 959 | 947 | 992 | 1,059 | 1,104 | 1,104 | 1,144 | 1,125 | 1,144 | 1,138 | 1,172 | 1,187 | 1,152 | 1,128 | 1,028 | 933 | 911 | 797 | 730 | 774 | 527 | 540 | 528 | 458 | 748 | 755 | 739 | 729 | 257 | 218 | 142 | 106 | 481 | 488 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 546 | 564 | 814 | 697 | 927 | 708 | 623 | 308 | 440 | 409 | 473 | 5,365 | 5,370 | 430 | 524 | 352 | 484 | 517 | 422 | 332 | 430 | 812 | 2,782 | 617 | 741 | 1,044 | 362 | 333 | 363 | 539 | 586 | 376 | 356 | 429 | 399 | 551 | 374 | 464 | 418 | 276 | 366 |
| 단기투자 | 198 | 184 | 28 | 53 | 84 | 201 | 184 | 202 | 174 | 173 | 188 | 272 | 288 | 197 | 181 | 129 | 161 | 225 | 208 | 185 | 235 | 215 | 195 | 177 | 206 | 254 | 291 | 201 | 259 | 220 | 268 | 202 | 313 | 224 | 235 | 207 | 300 | 220 | 245 | 238 | 255 |
| 매출채권등 | 1,182 | 985 | 943 | 865 | 896 | 986 | 1,022 | 944 | 960 | 925 | 929 | 595 | 597 | 666 | 677 | 638 | 652 | 621 | 588 | 552 | 559 | 574 | 566 | 504 | 523 | 568 | 422 | 399 | 415 | 447 | 384 | 356 | 405 | 486 | 356 | 320 | 392 | 467 | 429 | 349 | 399 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 장기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 1,248 | 1,224 | 1,175 | 1,129 | 1,097 | 1,002 | 968 | 972 | 956 | 975 | 978 | 939 | 946 | 956 | 976 | 966 | 976 | 981 | 875 | 878 | 876 | 878 | 856 | 822 | 801 | 699 | 730 | 707 | 755 | 748 | 376 | 371 | 370 | 384 | 400 | 379 | 384 | 376 | 362 | 342 | 332 |
| 무형자산 | 20,468 | 20,683 | 20,882 | 20,956 | 21,069 | 21,009 | 20,862 | 21,237 | 21,155 | 21,265 | 21,555 | 10,434 | 10,510 | 10,648 | 10,680 | 10,529 | 10,821 | 11,089 | 11,246 | 11,395 | 11,528 | 11,475 | 9,105 | 8,818 | 8,703 | 8,526 | 8,615 | 8,471 | 8,686 | 8,709 | 8,663 | 8,697 | 8,706 | 8,981 | 9,054 | 8,245 | 8,339 | 8,152 | 8,121 | 8,946 | 9,007 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 416 | 0 | 611 | 633 | 617 | 717 | 768 | 741 |
| 기타자산 | 3,699 | 3,661 | 7,211 | 6,954 | 6,310 | 6,741 | 6,736 | 6,897 | 6,525 | 6,520 | 8,171 | 6,745 | 7,946 | 7,878 | 7,830 | 10,327 | 9,502 | 7,390 | 6,776 | 5,055 | 4,355 | 4,536 | 4,475 | 3,893 | 3,585 | 3,707 | 3,504 | 2,869 | 3,654 | 3,840 | 5,423 | 4,853 | 4,991 | 4,870 | 4,910 | 4,759 | 4,238 | 4,194 | 3,858 | 3,889 | 3,999 |
| 자산총계 | 27,341 | 27,301 | 31,053 | 30,654 | 30,383 | 30,647 | 30,395 | 30,560 | 30,210 | 30,267 | 32,294 | 24,350 | 25,657 | 20,775 | 20,868 | 22,941 | 22,596 | 20,823 | 20,115 | 18,397 | 17,983 | 18,490 | 17,979 | 14,831 | 14,559 | 14,798 | 13,924 | 12,980 | 14,132 | 14,503 | 15,700 | 14,855 | 15,141 | 15,790 | 15,354 | 15,072 | 14,660 | 14,490 | 14,150 | 14,808 | 15,099 |
| 매입채무등 | 565 | 245 | 280 | 256 | 657 | 519 | 588 | 363 | 514 | 336 | 416 | 305 | 383 | 308 | 428 | 251 | 350 | 239 | 247 | 180 | 340 | 314 | 399 | 208 | 447 | 344 | 280 | 180 | 319 | 287 | 307 | 197 | 399 | 365 | 305 | 199 | 318 | 268 | 283 | 186 | 332 |
| 차입금 | 9,243 | 9,445 | 9,466 | 9,552 | 9,631 | 9,719 | 9,868 | 10,257 | 10,206 | 10,402 | 10,871 | 10,115 | 10,359 | 5,551 | 5,851 | 5,828 | 6,186 | 6,376 | 6,216 | 6,325 | 6,098 | 6,296 | 5,930 | 3,968 | 3,885 | 4,418 | 3,718 | 3,805 | 3,832 | 3,924 | 3,831 | 3,880 | 3,847 | 4,115 | 4,207 | 3,743 | 3,552 | 3,621 | 3,603 | 3,709 | 3,731 |
| 이연수익 | 931 | 1,093 | 785 | 719 | 848 | 981 | 711 | 663 | 736 | 866 | 594 | 451 | 558 | 664 | 357 | 415 | 512 | 619 | 329 | 380 | 451 | 519 | 235 | 290 | 351 | 416 | 211 | 267 | 333 | 402 | 194 | 348 | 406 | 492 | 287 | 361 | 426 | 486 | 333 | 407 | 474 |
| 이연세부채 | 1,616 | 1,611 | 1,584 | 1,564 | 1,540 | 1,586 | 1,594 | 1,566 | 1,632 | 1,655 | 1,642 | 509 | 474 | 463 | 456 | 470 | 464 | 431 | 406 | 395 | 337 | 542 | 502 | 513 | 506 | 507 | 552 | 525 | 510 | 503 | 501 | 137 | 99 | 600 | 225 | 726 | 732 | 702 | 720 | 980 | 983 |
| 기타부채 | 2,993 | 2,869 | 6,706 | 6,533 | 5,889 | 6,287 | 6,434 | 6,630 | 6,214 | 6,189 | 7,944 | 6,491 | 7,636 | 7,610 | 7,612 | 10,093 | 9,233 | 7,136 | 6,512 | 4,762 | 4,086 | 4,485 | 4,477 | 3,838 | 3,613 | 3,715 | 3,524 | 2,876 | 3,587 | 3,893 | 5,418 | 4,691 | 4,848 | 4,493 | 4,450 | 4,308 | 4,056 | 4,061 | 3,781 | 3,772 | 3,862 |
| 부채총계 | 15,348 | 15,263 | 18,821 | 18,624 | 18,565 | 19,092 | 19,195 | 19,479 | 19,302 | 19,448 | 21,467 | 17,871 | 19,410 | 14,596 | 14,704 | 17,057 | 16,745 | 14,801 | 13,710 | 12,042 | 11,312 | 12,156 | 11,543 | 8,817 | 8,802 | 9,400 | 8,285 | 7,653 | 8,581 | 9,009 | 10,251 | 9,253 | 9,599 | 10,065 | 9,474 | 9,337 | 9,084 | 9,138 | 8,720 | 9,054 | 9,382 |
| 자본금+ 자본잉여금 |
3,575 | 3,886 | 4,412 | 4,647 | 4,725 | 4,784 | 4,889 | 4,840 | 4,893 | 4,921 | 4,915 | 814 | 785 | 762 | 935 | 903 | 878 | 1,023 | 1,517 | 1,560 | 2,014 | 1,992 | 2,173 | 2,159 | 2,168 | 2,165 | 2,298 | 2,259 | 2,388 | 2,407 | 2,421 | 2,387 | 2,424 | 2,639 | 2,779 | 2,773 | 2,788 | 2,744 | 2,930 | 2,879 | 2,898 |
| 이익잉여금 | 10,287 | 9,954 | 9,588 | 9,223 | 8,955 | 8,658 | 8,401 | 8,184 | 8,016 | 7,932 | 7,825 | 7,755 | 7,569 | 7,411 | 7,207 | 7,064 | 6,869 | 6,660 | 6,465 | 6,296 | 6,098 | 5,845 | 5,628 | 5,484 | 5,301 | 5,140 | 5,027 | 4,901 | 4,829 | 4,732 | 4,558 | 4,399 | 4,309 | 4,146 | 3,963 | 3,787 | 3,680 | 3,595 | 3,479 | 3,757 | 3,679 |
| 기타포괄익 | -1,874 | -1,807 | -1,773 | -1,847 | -1,869 | -1,896 | -2,099 | -1,952 | -2,011 | -2,044 | -1,924 | -2,102 | -2,119 | -2,006 | -1,991 | -2,092 | -1,905 | -1,670 | -1,587 | -1,511 | -1,452 | -1,505 | -1,368 | -1,632 | -1,715 | -1,909 | -1,686 | -1,833 | -1,666 | -1,645 | -1,530 | -1,184 | -1,191 | -1,060 | -862 | -825 | -892 | -987 | -979 | -882 | -860 |
| 자본총계 | 11,988 | 12,033 | 12,227 | 12,023 | 11,811 | 11,546 | 11,191 | 11,072 | 10,898 | 10,809 | 10,816 | 6,467 | 6,235 | 6,167 | 6,151 | 5,875 | 5,842 | 6,013 | 6,395 | 6,345 | 6,660 | 6,332 | 6,433 | 6,011 | 5,754 | 5,396 | 5,639 | 5,327 | 5,551 | 5,494 | 5,449 | 5,602 | 5,542 | 5,725 | 5,880 | 5,735 | 5,576 | 5,352 | 5,430 | 5,754 | 5,717 |
| 주식수(만주) | 56,554 | 56,844 | 57,099 | 57,379 | 57,412 | 57,514 | 57,475 | 57,594 | 57,653 | 57,520 | 57,696 | 49,131 | 49,076 | 48,900 | 49,127 | 49,122 | 49,403 | 49,323 | 50,166 | 50,161 | 49,227 | 49,438 | 49,211 | 49,277 | 49,221 | 49,503 | 49,174 | 49,406 | 49,711 | 49,626 | 49,187 | 49,352 | 50,089 | 49,968 | 49,867 | 50,038 | 49,553 | 50,024 | 49,560 | 49,636 | 49,354 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 2,246 | 2,281 | 2,255 | 2,335 | 2,358 | 2,072 | 1,939 | 1,651 | 1,707 | 1,661 | 1,696 | 1,773 | 1,705 | 1,666 | 1,706 | 1,596 | 1,596 | 1,294 | 1,083 | 1,134 | 898 | 1,266 | 1,252 | 1,156 | 1,261 | 1,006 | 963 | 984 | 897 | 990 | 1,028 | 968 | 1,049 | 1,040 | 909 | 893 | 861 | 765 | 776 | 747 | 750 |
| 투자활동 | -482 | -95 | -1,100 | -1,470 | -1,252 | -979 | -953 | -5,781 | -5,720 | -6,093 | -5,994 | -84 | 1.00 | 306 | 49 | -146 | -372 | -343 | -2,653 | -2,497 | -2,502 | -2,668 | -122 | -440 | -396 | -494 | -414 | -162 | -118 | 130 | 196 | -590 | -635 | -890 | -890 | -139 | -188 | -1,371 | -1,657 | -1,644 | -1,590 |
| 재무활동 | -5,175 | -6,054 | -2,953 | -2,410 | -2,773 | -1,769 | -2,561 | -1,336 | -2,529 | 2,958 | 4,220 | -220 | 2,749 | 55 | 1,036 | 5,905 | 4,730 | 1,622 | 1,418 | 2,106 | 1,595 | 1,606 | 1,910 | -2,151 | -2,193 | -1,702 | -2,472 | -850 | -765 | -992 | -1,027 | -541 | -424 | -198 | -53 | -487 | -668 | 728 | 948 | 838 | 840 |
| 환율변동 | 10 | 273 | 726 | 191 | 391 | 177 | -537 | 427 | 152 | -138 | 202 | 131 | -841 | -1,100 | -1,293 | -1,869 | -905 | -318 | -331 | 164 | 248 | 188 | 353 | -168 | -181 | -192 | -188 | -15 | -7 | -18 | -10 | -12 | -8 | 13 | 15 | 8 | 3 | -10 | -6 | -4 | -7 |
| 현금의증감 | -3,401 | -3,595 | -1,072 | -1,354 | -1,276 | -499 | -2,112 | -5,039 | -6,390 | -1,612 | 124 | 1,600 | 3,614 | 927 | 1,498 | 5,486 | 5,049 | 2,255 | -483 | 907 | 239 | 392 | 3,393 | -1,603 | -1,509 | -1,382 | -2,111 | -43 | 7 | 110 | 187 | -175 | -18 | -35 | -19 | 275 | 8 | 112 | 61 | -63 | -7 |
| 자본적지출 | -295 | -277 | -266 | -237 | -224 | -217 | -207 | -189 | -170 | -157 | -158 | -150 | -154 | -157 | -152 | -168 | -159 | -156 | -163 | -173 | -201 | -204 | -188 | -167 | -132 | -133 | -127 | -127 | -129 | -115 | -111 | -114 | -125 | -124 | -144 | -151 | -147 | -147 | -134 | -127 | -125 |
| 잉여현금 | 1,951 | 2,004 | 1,989 | 2,098 | 2,134 | 1,855 | 1,732 | 1,462 | 1,537 | 1,504 | 1,538 | 1,623 | 1,551 | 1,509 | 1,554 | 1,428 | 1,437 | 1,138 | 920 | 961 | 697 | 1,062 | 1,064 | 989 | 1,129 | 873 | 836 | 857 | 768 | 875 | 917 | 854 | 924 | 916 | 765 | 742 | 714 | 618 | 642 | 620 | 625 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.