NCS멀티스테이지홀딩스 NCSM(NCS MULTISTAGE HOLDINGS INC)

NCS멀티스테이지홀딩스

NCSM

NASDAQ

51.03

+ 0.23 (+0.45%) 26.08/28 00:00, USD

최근 실적발표 26. 08/03

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31
매출액	181	179	184	178	175	169	163	153	147	143	142	147	158	160	156	152	135	129	119	110	94	81	107	132	176	207	205	204	205	209	227	227	220	214	202	187	160	134	98
매출원가	108	108	108	104	103	97	95	92	89	88	87	89	94	96	95	91	81	76	70	66	58	51	63	73	95	112	108	108	105	101	108	107	104	103	99	94	83	70	54
매출총이익	73	72	75	74	73	72	67	61	58	55	56	59	64	64	60	60	55	53	48	44	36	30	44	58	81	95	97	96	101	108	119	120	116	111	103	93	77	64	45
판매관리비	63	58	59	60	59	60	58	56	55	54	57	56	59	58	58	59	54	52	49	46	48	51	59	71	79	86	89	87	86	85	83	81	79	73	65	58	49	41	37
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	4	7	11	8	8	6	4	-0.17	-1.33	-4	-6	-2	0.01	1.23	-2	-3	-4	-4	-5	-6	-17	-25	-71	-70	-57	-60	-9	-239	-234	-221	-210	19	14	12	10	8	2	-4	-18
EBITDA	11	17	21	17	17	15	12	49	49	20	2	-35	-35	-10	5	4	2	2	0.76	10	-0.69	-10	-58	-68	-56	-60	-10	-236	-227	-210	-194	34	31	35	35	38	33	26	5
영업외이익	0.97	3	4	3	4	3	3	44	45	20	3	-37	-39	-15	3	2	1.50	2	1.38	12	11	11	8	-6	-8	-11	-11	-9	-7	-5	-2	-5	-6	-3	-3	3	6	4	-2
법인세	-9	-9	-9	-2	-1.00	0.30	0.12	0.78	0.28	1.36	-0.23	0.69	1.10	-0.73	0.35	-0.41	-1.09	0.11	0.26	2	-0.03	-7	-8	-9	-8	0.25	11	-16	-11	-14	-23	2	-0.65	-0.49	0.67	1.14	-0.46	-3	-9
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	14	19	24	12	13	9	7	43	43	14	-3	-41	-41	-15	-1.10	-1.42	-3	-3	-5	2	-6	-9	-58	-68	-59	-72	-33	-234	-232	-213	-190	10	7	7	2	5	0.85	-3	-18

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	31	34	37	25	25	23	26	15	19	14	17	11	14	14	16	10	15	16	22	18	14	12	16	9	31	15	11	5	12	12	25	27	33	24	34	20	80	12	18	0	0
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	39	40	44	39	39	43	37	41	28	38	43	34	26	35	32	39	25	33	29	28	25	31	30	25	18	47	47	63	46	61	55	63	46	62	49	58	38	45	35	0	0
재고자산	45	41	39	44	44	41	41	41	42	39	42	42	43	41	37	34	37	34	34	34	35	35	35	37	39	39	40	41	38	34	33	32	31	30	33	36	22	18	17	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	24	24	25	25	26	26	27	26	27	28	28	30	30	28	28	28	29	29	30	31	30	29	30	30	31	28	38	34	34	34	32	30	26	24	24	24	18	17	10	0	0
무형자산	22	22	22	23	19	19	19	19	19	19	20	20	20	20	20	20	21	21	21	21	21	21	22	18	18	18	60	61	63	72	72	308	306	312	321	328	255	257	241	0	0
이연세자산	12	11	12	2	2	0.42	0.42	0.19	0.20	0.07	0.07	0.26	0.33	0.05	0.05	0.43	0.49	0.24	0.24	0.27	0.28	0.21	0.21	0.07	0.07	0.07	0.01	0	0	0	9	0	0	0	0	0	0	0	2	0	0
기타자산	5	2	3	3	3	3	3	3	4	3	3	4	5	4	6	6	6	5	6	6	7	6	7	7	7	5	6	10	11	10	3	5	5	4	3	3	3	4	4	0	0
자산총계	178	175	181	162	158	155	153	146	139	141	152	142	137	141	139	137	133	138	142	139	132	134	139	125	144	153	203	213	204	223	230	466	448	456	464	469	417	351	327	0	0
매입채무등	13	11	9	8	10	12	9	8	8	8	6	9	8	8	8	9	8	8	8	6	6	6	5	3	3	8	9	18	12	10	7	13	8	10	7	10	11	10	10	0	0
차입금	13	12	13	13	14	14	15	13	13	14	14	14	15	13	13	13	13	13	13	14	12	11	12	12	28	25	18	16	20	26	26	26	25	28	27	24	3	88	89	0	0
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	1.22	1.38	2	0.46	0.98	1.28	0.87	1.02	1.11	0.59	0.61	0.50	0.74	0.59	0.67	0.67	0.56	0.45	0.41	0.79	0.59	0.92	0.67	1.25	2	4	5	4	4	3	3	21	21	22	35	42	38	40	43	0	0
기타부채	10	7	15	13	9	7	12	11	8	7	22	49	50	25	8	10	7	7	11	10	8	7	8	8	7	7	7	13	13	13	17	18	21	19	26	20	15	14	7	0	0
부채총계	37	31	38	35	34	34	37	32	30	29	43	73	73	47	29	32	29	28	32	30	27	24	25	25	40	44	39	51	48	52	53	78	74	79	95	96	67	153	149	0	0
자본금+ 자본잉여금	447	447	447	447	446	446	446	445	444	444	443	443	441	440	439	439	437	436	436	435	434	433	432	431	429	428	425	422	418	415	411	409	406	402	400	398	389	238	237	0	0
이익잉여금	-240	-236	-235	-250	-254	-255	-259	-262	-267	-264	-266	-305	-310	-277	-262	-264	-268	-263	-261	-263	-266	-260	-257	-265	-259	-251	-199	-197	-200	-178	-166	37	31	35	24	27	24	28	22	0	0
기타포괄익	-87	-87	-86	-87	-86	-88	-88	-86	-87	-86	-86	-86	-85	-86	-86	-86	-83	-82	-82	-82	-81	-81	-82	-84	-84	-86	-81	-82	-81	-82	-84	-73	-78	-73	-67	-65	-74	-80	-82	0	0
자본총계	120	125	126	110	106	103	99	96	91	94	92	51	46	77	91	88	86	92	93	90	87	91	94	82	85	91	145	143	137	154	161	373	359	364	357	360	338	186	177	0	0
주식수(만주)	268	262	274	277	273	268	259	258	254	253	247	248	247	245	243	248	243	241	239	244	240	238	236	236	236	235	233	234	233	229	223	237	223	235	217	235	201	183	170	170	170

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31
영업활동	20	25	22	20	11	13	13	8	10	4	5	6	3	3	-1.42	-4	5	7	12	27	16	30	35	28	32	25	18	11	13	19	14	21	17	5	16	6	7	8	11
투자활동	-7	-6	-6	-5	0.40	0.16	0.48	-0.90	-1.10	-1.34	-2	-2	-1.38	-1.03	-0.70	-0.59	-0.43	-0.53	-0.44	-0.18	-0.75	-0.69	-1.06	-2	-1.50	-3	-5	-10	-16	-17	-15	-10	-80	-80	-85	-86	-10	-8	-2
재무활동	-7	-7	-5	-5	-5	-4	-4	-4	-4	-3	-2	-2	-1.49	-3	-3	-3	-3	-3	-4	-17	-33	-33	-30	-22	-11	-18	-27	-23	-18	-13	-5	-4	18	86	84	84	63	-3	-0.32
환율변동	-0.29	0.21	0.27	0.51	0.70	0.30	0.23	0.17	-0.11	-0.08	-0.16	-1.04	-1.05	-1.23	-1.07	-0.56	-0.63	-0.27	-0.25	0.13	0.64	0.34	0.02	-0.01	-0.45	-0.19	0.47	-0.98	-0.34	-1.07	-2	-0.35	-0.81	-0.03	0.61	-0.46	-0.43	-0.51	0.20
현금의증감	6	11	11	10	7	9	9	4	5	0.37	0.49	2	-1.18	-2	-6	-9	1.03	4	7	10	-17	-4	4	4	19	4	-14	-23	-21	-12	-9	7	-47	12	16	4	59	-4	9
자본적지출	-1.07	-0.64	-0.54	-0.36	-0.87	-1.10	-0.79	-0.90	-1.10	-1.34	-2	-2	-1.38	-1.03	-0.70	-0.59	-0.43	-0.53	-0.44	-0.18	-0.75	-0.69	-1.06	-2	-1.50	-3	-5	-10	-16	-17	-15	-10	-5	-5	-5	-6	-4	-3	-0.84
잉여현금	19	24	22	19	10	12	12	7	9	3	3	4	1.36	2	-2	-5	5	7	11	27	15	29	34	26	31	22	13	1.03	-3	2	-1.38	11	12	0.63	11	0.63	2	6	10

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수