노르웨이크루즈라인홀딩스 NCLH(NORWEGIAN CRUISE LINE HOLDINGS LTD)

노르웨이크루즈라인홀딩스

NCLH

NYSE
S&P500

24.11
-1.57 (-6.11%)
25.02/21, USD

42명의 관심

최근 실적발표 24. 11/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31
매출액	9,357	9,086	8,919	8,550	8,083	7,162	6,144	4,844	3,812	2,350	1,167	648	170	24	36	1,280	2,751	4,658	6,306	6,462	6,363	6,307	6,165	6,055	5,923	5,717	5,539	5,396	5,272	5,105	4,947	4,874	4,786	4,586	4,484	4,345	4,097	3,720	3,400
매출원가	5,703	5,647	5,576	5,469	5,366	5,122	4,812	4,267	3,765	2,966	2,143	1,608	1,097	848	900	1,693	2,373	3,174	3,831	3,663	3,593	3,531	3,436	3,377	3,313	3,222	3,112	3,064	3,005	2,952	2,906	2,850	2,813	2,746	2,696	2,655	2,516	2,310	2,124
매출총이익	3,654	3,439	3,344	3,081	2,716	2,040	1,332	577	47	-617	-976	-960	-927	-824	-864	-413	377	1,484	2,475	2,799	2,770	2,776	2,730	2,678	2,610	2,494	2,427	2,333	2,266	2,153	2,042	2,024	1,973	1,840	1,788	1,690	1,581	1,410	1,276
판매관리비	1,402	1,370	1,368	1,342	1,392	1,442	1,419	1,379	1,274	1,128	984	891	804	732	678	745	789	887	997	975	954	934	920	898	875	842	809	774	749	722	678	666	648	624	581	555	551	498	474
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,375	1,208	1,139	931	526	-183	-852	-1,552	-1,958	-2,462	-2,670	-2,552	-2,412	-2,241	-2,231	-3,484	-2,738	-1,708	-804	1,178	1,188	1,227	1,210	1,219	1,187	1,113	1,096	1,049	1,025	962	914	925	890	783	773	702	631	559	490
EBITDA	2,286	2,150	2,043	1,774	1,363	652	2	-665	-1,000	-1,544	-1,765	-1,670	-1,621	-1,481	-1,515	-2,778	-2,048	-1,014	-119	1,831	1,840	1,858	1,834	1,807	1,755	1,670	1,621	1,560	1,523	1,435	1,363	1,363	1,315	1,210	1,210	1,106	1,001	890	785
영업외이익	-49	-3	-13	-40	-29	-10	29	77	167	140	135	124	56	28	-12	-34	-40	-6	12	6	23	13	22	21	13	9	-9	-10	-7	-9	-14	-8	-24	-21	-14	-47	-50	-45	-41
법인세	8	9	8	-3	-0.79	-20	-21	-7	-5	6	8	5	34	30	20	12	-21	-6	9	-19	-20	-21	-22	14	14	10	11	11	14	12	8	7	9	7	7	7	8	7	8
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	549	420	343	166	-210	-851	-1,447	-2,270	-3,360	-3,911	-4,119	-4,507	-3,673	-3,504	-3,502	-4,013	-3,152	-2,024	-1,069	930	964	983	970	955	899	829	801	760	733	675	622	633	599	509	522	427	363	313	266

재무상태표 * 단위 : 백만달러(USD)

	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31
현금성자산	333	594	560	402	682	899	701	947	1,187	1,903	2,137	1,507	1,935	2,750	3,508	3,300	2,356	2,260	1,360	253	407	420	305	164	286	205	302	176	523	219	220	128	155	146	155	116	230	173	121
단기투자	0	0	0	0	0	0	0	0	0	0	0	240	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	201	209	282	280	239	219	259	326	393	598	545	1,167	990	423	19	21	78	74	96	75	68	75	57	55	47	44	41	44	57	50	48	63	56	60	46	45	42	37	31
재고자산	145	150	158	158	166	154	146	149	156	154	142	118	108	92	85	82	81	82	86	95	94	91	90	90	96	93	80	82	79	77	71	66	66	68	62	58	55	60	57
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	16,744	16,633	16,464	16,433	15,974	15,055	14,508	14,516	14,512	13,641	13,532	13,529	13,480	13,432	13,401	13,411	13,453	13,489	13,568	13,135	12,289	12,252	12,181	12,119	12,029	12,086	11,086	11,040	10,917	10,974	10,149	10,118	10,054	10,068	9,489	9,459	8,724	8,675	8,629
무형자산	636	636	599	599	599	599	599	599	599	599	599	599	599	599	599	599	599	599	599	2,206	2,206	2,206	2,206	2,206	2,206	2,206	2,206	2,206	2,206	2,206	2,206	2,206	2,206	2,206	2,206	2,206	2,206	2,347	2,366
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	1,727	1,891	1,763	1,621	1,592	1,723	2,138	2,021	2,105	2,217	2,301	1,570	1,618	1,231	1,362	986	834	1,024	754	919	874	921	922	571	652	695	770	546	483	419	381	392	405	409	447	380	490	396	389
자산총계	19,786	20,114	19,825	19,493	19,252	18,648	18,351	18,558	18,951	19,113	19,255	18,730	18,730	18,527	18,974	18,399	17,402	17,528	16,463	16,685	15,939	15,966	15,761	15,206	15,316	15,330	14,485	14,095	14,265	13,946	13,076	12,974	12,943	12,958	12,406	12,265	11,747	11,687	11,593
매입채무등	173	182	205	174	158	148	203	229	141	100	92	233	95	111	93	83	116	485	364	101	72	76	67	160	59	55	66	53	45	47	71	38	51	47	75	66	83	94	141
차입금	13,405	13,439	13,750	14,059	13,875	13,120	13,131	13,622	13,906	13,245	13,573	12,447	12,409	12,286	12,219	11,806	10,937	10,349	8,606	6,802	6,278	6,349	6,542	6,492	6,555	6,829	6,352	6,308	6,609	6,684	6,176	6,399	6,382	6,553	6,300	6,398	5,684	5,764	5,959
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	5,073	5,800	5,509	4,959	4,780	5,364	5,116	4,639	4,504	4,866	4,083	3,617	3,343	2,411	2,285	2,156	2,260	2,357	3,117	3,267	3,316	3,391	3,247	2,591	2,503	2,759	2,428	1,984	2,074	2,223	2,204	1,999	1,973	2,240	2,103	2,020	2,061	2,089	2,013
부채총계	18,651	19,421	19,463	19,192	18,813	18,633	18,450	18,489	18,551	18,211	17,748	16,297	15,847	14,807	14,597	14,045	13,314	13,191	12,088	10,169	9,665	9,816	9,856	9,243	9,118	9,643	8,846	8,345	8,728	8,954	8,451	8,436	8,407	8,839	8,478	8,484	7,828	7,947	8,113
자본금+ 자본잉여금	7,899	7,879	7,709	7,710	7,689	7,662	7,631	7,612	7,588	7,568	7,538	7,514	6,372	6,330	6,328	4,890	3,903	3,598	3,004	2,982	2,955	3,073	3,041	3,226	3,398	3,362	3,518	3,760	3,735	3,698	3,672	3,651	3,631	3,610	3,594	3,626	3,708	3,689	3,684
이익잉여금	-6,244	-6,719	-6,883	-6,900	-6,794	-7,140	-7,226	-7,066	-6,584	-6,288	-5,779	-4,796	-3,224	-2,378	-1,660	-295	557	1,235	1,950	3,829	3,708	3,257	3,017	2,899	2,744	2,274	2,047	1,963	1,864	1,464	1,265	1,201	1,129	786	641	568	530	278	119
기타포괄익	-520	-466	-464	-508	-456	-507	-505	-477	-605	-377	-251	-285	-265	-233	-291	-240	-372	-496	-579	-295	-390	-180	-153	-162	56	51	74	27	-61	-170	-312	-314	-223	-279	-308	-413	-319	-227	-324
자본총계	1,135	693	362	301	439	15	-100	69	400	902	1,508	2,433	2,883	3,719	4,377	4,354	4,088	4,337	4,375	6,516	6,273	6,150	5,905	5,963	6,198	5,687	5,639	5,750	5,538	4,992	4,625	4,538	4,537	4,118	3,928	3,781	3,919	3,740	3,479
주식수(만주)	51,487	51,358	43,101	42,740	51,158	46,107	42,265	41,977	42,079	41,910	41,773	36,544	37,001	36,993	32,937	25,472	27,143	23,934	21,363	21,647	21,549	21,681	21,887	22,441	22,275	22,439	22,918	22,941	22,981	22,909	22,855	22,785	22,759	22,788	22,811	23,004	23,027	23,022	22,430

현금흐름표 * 단위 : 백만달러(USD)

	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31
영업활동	1,910	1,947	2,310	2,006	1,983	1,855	1,084	210	-342	-1,095	-1,987	-2,468	-2,790	-2,710	-3,356	-2,556	-1,543	-547	1,242	1,823	1,802	1,863	1,992	2,075	1,962	1,935	1,777	1,601	1,535	1,436	1,369	1,264	1,158	1,079	1,057	1,042	908	828	722
투자활동	-1,676	-2,526	-2,916	-2,897	-2,371	-2,667	-2,072	-1,756	-1,488	-385	-581	-1,004	-1,182	-924	-681	-975	-1,971	-2,022	-2,104	-1,680	-818	-726	-1,573	-1,503	-1,536	-1,491	-1,431	-1,405	-1,343	-1,430	-1,113	-1,129	-1,826	-1,800	-1,266	-1,206	-1,262	-1,214	-1,123
재무활동	-582	274	466	347	-117	-193	-449	986	1,647	1,018	1,402	1,678	2,982	3,735	5,975	6,579	5,466	4,413	1,922	-53	-864	-922	-416	-585	-662	-459	-264	-149	176	68	-191	-123	594	695	242	195	528	495	458
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	3	4	4	0	-3	-4	-4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-349	-305	-141	-545	-505	-1,004	-1,436	-560	-183	-462	-1,166	-1,794	-986	105	1,943	3,048	1,949	1,840	1,056	89	121	215	3	-12	-236	-14	82	48	367	73	65	12	-75	-27	33	31	174	109	57
자본적지출	-1,615	-2,376	-2,772	-2,750	-2,258	-2,432	-1,856	-1,784	-1,842	-770	-782	-753	-613	-531	-473	-947	-1,894	-1,949	-2,033	-1,637	-821	-729	-1,637	-1,567	-1,604	-1,558	-1,398	-1,372	-1,306	-1,392	-1,078	-1,092	-1,707	-1,682	-1,181	-1,122	-431	-382	-291
잉여현금	294	-429	-462	-745	-275	-576	-772	-1,574	-2,184	-1,864	-2,769	-3,221	-3,403	-3,240	-3,828	-3,503	-3,437	-2,496	-790	185	981	1,133	354	508	357	377	379	229	229	43	291	172	-550	-603	-123	-80	478	446	431

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

노르웨이크루즈라인홀딩스

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)