네이보스인더스트리즈 NBR(NABORS INDUSTRIES LTD)

네이보스인더스트리즈

NBR

NYSE

91.66

+ 4.17 (+4.77%) 26.08/27, USD

최근 실적발표 26. 08/01

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	3,234	3,256	3,212	3,146	3,064	2,968	2,969	2,968	2,969	3,005	3,050	3,081	3,036	2,889	2,669	2,443	2,269	2,126	2,019	1,922	1,835	1,882	2,135	2,405	2,724	2,959	3,054	3,114	3,136	3,123	3,048	2,981	2,865	2,737	2,565	2,395	2,253	2,140	2,007	2,162	2,454
매출원가	1,979	1,961	1,914	1,861	1,801	1,753	1,742	1,734	1,750	1,765	1,790	1,823	1,807	1,756	1,666	1,556	1,460	1,369	1,287	1,214	1,148	1,162	1,333	1,495	1,700	1,870	1,929	2,003	2,025	2,023	1,977	1,938	1,882	1,806	1,718	1,578	1,443	1,367	1,344	1,458	1,670
매출총이익	1,255	1,295	1,298	1,284	1,262	1,215	1,226	1,234	1,219	1,240	1,259	1,259	1,229	1,133	1,003	887	808	757	732	708	688	720	802	909	1,023	1,089	1,124	1,111	1,111	1,100	1,071	1,043	983	931	847	817	810	773	663	704	784
판매관리비	296	308	305	290	277	256	249	245	243	244	244	246	242	237	228	224	219	213	214	213	206	201	204	212	230	248	259	253	256	259	266	268	266	262	251	245	236	229	228	236	252
연구개발비	54	53	53	54	56	57	57	57	56	55	56	56	56	53	50	46	42	39	35	32	30	30	34	39	44	48	50	51	53	54	56	58	56	55	51	45	40	37	34	34	35
영업이익	682	698	705	710	285	271	287	295	279	300	314	303	270	180	59	-114	-188	-242	-277	-342	-393	-448	-699	-748	-669	-678	-363	-225	-228	-209	-257	-266	-317	-284	-342	-816	-813	-851	-969	-822	-778
EBITDA	1,233	1,259	1,314	1,258	821	792	725	767	765	807	898	854	900	794	554	501	385	299	351	421	423	497	312	163	243	202	469	549	528	554	534	547	500	507	439	172	189	117	-157	28	-189
영업외이익	-85	-90	-40	-98	-109	-109	-195	-166	-154	-133	-61	-102	-32	-49	-170	-49	-95	-140	-66	29	49	141	157	41	27	-13	-44	-103	-109	-102	-78	-44	-48	-64	-65	141	152	107	-63	-39	-320
법인세	158	165	163	171	63	56	57	61	61	72	79	86	88	71	62	54	44	60	56	76	70	49	57	45	73	79	92	87	74	86	79	34	9	-34	-83	-122	-139	-160	-187	-187	-237
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.01	-0.01	0.00	0.02	-0.01	0.01	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	247	238	287	223	-107	-109	-176	-139	-132	-95	-12	-64	-29	-117	-350	-395	-504	-617	-569	-564	-599	-551	-806	-960	-922	-977	-703	-624	-619	-614	-641	-574	-608	-542	-547	-766	-729	-780	-1,030	-858	-1,042

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	510	501	941	428	387	396	390	452	466	413	1,057	387	413	469	451	420	413	394	991	772	400	418	472	505	484	481	436	397	368	429	448	348	593	367	337	191	197	201	264	177	234
단기투자	0.05	0.05	0.03	250	0.03	8	8	8	8	13	13	19	16	6	1.29	5	5	0.01	0.02	0.01	0.02	0.02	10	9	10	9	17	22	28	41	34	41	43	27	28	30	35	28	31	24	22
매출채권등	443	418	392	487	537	550	388	385	369	417	348	325	297	307	327	303	278	297	288	283	312	331	363	347	349	455	453	614	737	744	756	775	780	734	698	622	583	514	508	504	504
재고자산	88	90	95	108	107	117	130	142	148	150	148	146	152	144	128	129	121	132	126	137	147	154	161	164	167	174	176	186	178	166	166	167	173	174	166	119	108	109	104	142	152
장기투자	0	0	0	154	339	335	332	328	323	320	315	418	105	290	285	283	282	282	282	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.89	0.89
유형자산	2,908	2,915	2,920	2,931	3,063	3,075	2,831	2,766	2,813	2,841	2,899	2,946	2,964	2,977	3,026	3,100	3,187	3,246	3,348	3,444	3,562	3,829	3,986	4,225	4,396	4,597	4,931	5,152	5,301	5,400	5,468	5,609	5,710	5,969	6,110	6,052	6,142	6,219	6,268	6,617	6,765
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	28	91	91	184	184	173	173	173	173	173	167	167	167	167	167
이연세자산	182	185	189	180	273	277	216	228	227	232	239	239	244	252	257	259	260	257	259	257	251	249	247	278	276	281	306	353	357	345	345	408	406	418	419	445	410	374	367	0	0
기타자산	289	277	253	294	333	291	210	246	262	259	259	246	271	254	254	269	255	250	231	283	369	274	265	289	301	312	414	459	454	466	453	440	421	439	470	458	450	483	479	793	811
자산총계	4,420	4,386	4,790	4,834	5,039	5,050	4,504	4,554	4,616	4,645	5,278	4,727	4,463	4,700	4,730	4,769	4,801	4,857	5,525	5,175	5,042	5,255	5,503	5,817	5,982	6,309	6,761	7,273	7,515	7,774	7,854	7,961	8,300	8,300	8,402	8,089	8,092	8,095	8,187	8,425	8,656
매입채무등	365	323	300	352	365	375	321	317	331	319	294	287	302	307	314	290	271	279	254	252	233	235	221	216	222	297	295	365	410	400	393	332	379	310	363	317	261	241	265	216	200
차입금	2,129	2,128	2,504	2,359	2,687	2,698	2,512	2,509	2,520	2,517	3,147	2,507	2,508	2,568	2,544	2,593	2,607	2,615	3,268	3,081	2,830	2,906	2,977	3,300	3,287	3,400	3,347	3,531	3,565	3,689	3,586	3,738	3,819	4,257	4,028	3,959	3,740	3,662	3,579	3,476	3,503
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	29	35	33	29	22	24	23	32	44	59	56	25	33	40	31	22	17	22	22	25	21	29	12	16	20	26	18	53	55	46	27	52	22	36	33	48	36	41	23	35	63
기타부채	455	458	514	524	519	506	442	461	457	475	500	526	515	511	625	584	625	583	588	582	623	561	594	487	512	515	625	564	614	579	692	665	783	754	835	837	983	965	1,066	1,099	1,168
부채총계	2,978	2,944	3,352	3,265	3,592	3,604	3,298	3,320	3,353	3,372	3,997	3,344	3,358	3,426	3,514	3,489	3,520	3,499	4,131	3,940	3,707	3,731	3,804	4,019	4,041	4,238	4,285	4,512	4,644	4,714	4,699	4,786	5,003	5,356	5,259	5,161	5,020	4,909	4,932	4,826	4,934
자본금+ 자본잉여금	2,443	2,438	2,438	2,430	2,424	2,420	2,238	2,233	2,228	2,225	2,224	2,220	2,223	2,218	2,221	2,217	2,213	2,279	2,140	2,135	2,118	2,114	2,108	2,104	2,100	2,093	2,100	2,097	2,092	2,086	2,079	2,074	2,069	1,485	1,478	1,329	1,322	1,317	1,226	1,218	1,210
이익잉여금	-1,887	-1,858	-1,837	-1,839	-2,105	-2,066	-2,092	-2,031	-1,967	-1,928	-1,886	-1,862	-1,809	-1,804	-1,841	-1,766	-1,750	-1,725	-1,538	-1,415	-1,290	-1,089	-946	-830	-664	-508	-105	171	303	520	651	864	1,007	1,233	1,423	1,557	1,722	1,872	2,033	2,386	2,514
기타포괄익	-11	-11	-10	-11	-11	-11	-10	-11	-11	-11	-11	-10	-10	-11	-11	-12	-10	-9	-11	-11	-9	-11	-11	-19	-22	-29	-12	-17	-13	-20	-29	-7	-13	-7	11	16	5	-11	-12	-12	-8
자본총계	544	569	591	580	308	343	135	191	250	286	327	348	403	403	369	439	453	544	591	709	819	1,014	1,151	1,256	1,413	1,556	1,983	2,252	2,382	2,586	2,701	2,931	3,063	2,710	2,912	2,901	3,049	3,178	3,247	3,592	3,716
주식수(만주)	1,427	1,421	1,441	1,532	1,408	1,167	920	921	920	917	915	914	919	986	889	909	908	831	760	790	746	710	705	706	705	705	703	704	703	701	668	700	656	617	561	558	557	555	553	553	553

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	702	719	693	596	532	562	581	614	604	591	638	656	661	614	501	403	378	391	429	428	361	370	350	502	613	674	685	680	522	477	326	176	150	39	63	91	186	312	532	656	676
투자활동	16	3	97	-247	-539	-524	-555	-495	-515	-549	-570	-531	-489	-415	-369	-319	-195	-180	-117	-101	-158	-134	-165	-151	-190	-262	-356	-451	-495	-421	-367	-287	-339	-408	-498	-585	-492	-434	-382	-366	-469
재무활동	-931	-948	-567	-540	-47	-29	-662	-124	204	-45	593	-5	-330	-104	-662	-152	109	47	488	-62	-286	-299	-148	-238	-304	-353	-332	-174	-245	13	156	276	594	541	512	509	271	122	-138	-360	-389
환율변동	-4	-4	-4	-7	-8	-10	-15	-23	-24	-25	-23	-17	-17	-10	-7	-2	1.04	-2	-2	0.21	-1.07	-2	-3	-6	-8	-6	-6	-4	-4	-7	-5	-6	-5	-3	-0.03	-0.62	-0.99	-1.13	-2	-5	-21
현금의증감	-216	-231	220	-197	-62	-0.38	-651	-27	270	-28	637	103	-175	85	-536	-70	293	256	798	266	-84	-65	33	106	112	53	-9	51	-222	62	109	159	400	169	77	14	-37	-0.05	9	-74	-203
자본적지출	-706	-759	-716	-764	-688	-634	-568	-494	-507	-523	-541	-496	-461	-383	-347	-300	-158	-149	-110	-73	-158	-150	-168	-214	-260	-346	-428	-487	-524	-506	-459	-465	-468	-485	-574	-559	-518	-449	-395	-408	-494
잉여현금	-3	-40	-23	-168	-156	-72	14	120	98	68	97	160	201	231	154	104	220	241	319	355	204	221	182	287	353	328	257	193	-2	-29	-133	-289	-319	-446	-512	-468	-332	-137	136	248	182

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수