내셔널뱅크홀딩스 NBHC(NATIONAL BANK HOLDINGS CORP)

내셔널뱅크홀딩스

NBHC

NYSE

41.20

-0.11 (-0.27%) 26.08/27, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	452	429	398	406	400	390	400	402	404	411	418	404	372	340	297	283	285	291	307	316	330	330	316	303	284	278	277	271	267	264	263	242	219	196	173	175	174	168	162	167	163
매출원가	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출총이익	452	429	398	406	400	390	400	402	404	411	418	404	372	340	297	283	285	291	307	316	330	330	316	303	284	278	277	271	267	264	263	242	219	196	173	175	174	168	162	167	163
판매관리비	291	262	229	219	214	214	215	212	209	207	203	211	209	197	187	168	165	166	170	173	177	183	183	181	177	171	166	162	157	156	164	157	145	133	114	113	114	114	115	120	122
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	121	130	134	149	146	136	145	149	155	164	176	156	131	115	86	95	100	104	115	120	130	123	109	99	92	93	96	93	89	86	74	62	48	39	36	37	38	33	26	24	14
EBITDA	157	160	162	175	170	161	169	174	179	189	199	180	152	133	103	107	112	117	129	135	145	138	124	115	107	109	111	107	102	97	85	73	60	52	49	51	52	46	40	38	29
영업외이익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.46	0.01
법인세	22	24	24	28	26	25	26	26	28	31	34	31	25	21	15	17	18	19	21	22	24	23	21	18	17	16	16	15	14	14	12	27	25	24	21	3	3	2	3	7	4
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	99	106	110	122	120	112	119	124	127	133	142	126	105	93	71	77	81	85	94	98	106	100	89	81	75	77	80	78	75	72	61	34	23	15	15	35	36	31	23	16	10

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	381	473	417	556	296	246	128	181	145	293	191	291	324	370	196	256	448	786	846	807	1,004	823	606	445	142	134	110	117	91	105	110	111	138	287	257	241	130	218	153	125	148
투자자산	11,133	10,976	8,633	8,746	8,849	8,985	8,818	8,956	8,963	8,815	8,924	8,713	8,715	8,734	8,601	7,090	6,263	6,128	5,954	5,878	5,695	5,680	5,602	5,690	5,783	5,434	5,345	5,446	5,343	5,265	5,159	5,015	5,049	4,938	4,281	4,206	4,240	4,175	4,088	4,152	4,148
매출채권등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	234	236	215	211	209	205	197	192	177	169	163	154	148	140	136	106	104	95	97	94	95	102	107	109	110	112	112	111	111	110	110	111	111	112	94	92	92	94	96	97	99
무형자산	520	522	354	356	359	361	364	366	368	370	372	374	381	338	339	199	130	129	127	127	137	135	133	130	127	126	126	127	127	128	128	129	130	130	61	62	64	65	67	68	69
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	318	408	265	283	285	302	300	298	317	320	301	334	305	336	302	272	223	204	190	195	205	210	212	226	223	222	202	190	185	195	170	219	219	190	150	168	167	175	170	165	164
자산총계	12,586	12,614	9,884	10,153	9,999	10,099	9,808	9,993	9,971	9,967	9,951	9,866	9,872	9,917	9,573	7,923	7,168	7,342	7,214	7,101	7,136	6,950	6,660	6,601	6,385	6,028	5,896	5,990	5,858	5,803	5,677	5,585	5,647	5,658	4,843	4,769	4,693	4,728	4,573	4,606	4,628
매입채무등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
차입금	347	219	72	76	258	155	123	74	109	74	414	391	460	1,075	459	60	64	64	62	21	23	19	23	24	40	365	265	367	333	288	368	200	262	219	260	222	248	168	131	165	166
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	10,389	10,459	8,293	8,472	8,269	8,424	8,238	8,497	8,377	8,518	8,190	8,149	8,121	7,582	7,873	6,804	6,194	6,365	6,228	6,135	6,158	6,002	5,676	5,616	5,414	4,742	4,737	4,734	4,688	4,714	4,536	4,614	4,631	4,709	3,980	3,946	3,857	3,968	3,869	3,825	3,801
기타부채	180	272	134	230	119	190	141	130	237	144	134	163	143	126	149	140	94	92	83	100	103	96	140	161	155	158	127	136	103	85	78	98	94	84	72	50	42	54	38	67	62
부채총계	10,917	10,950	8,498	8,778	8,646	8,770	8,503	8,701	8,723	8,736	8,738	8,703	8,725	8,783	8,481	7,003	6,352	6,521	6,374	6,256	6,284	6,118	5,839	5,801	5,608	5,265	5,129	5,237	5,124	5,088	4,982	4,912	4,987	5,012	4,311	4,219	4,148	4,191	4,037	4,057	4,029
자본금+ 자본잉여금	1,128	1,135	857	858	863	867	866	863	859	858	856	855	852	851	849	685	559	557	557	572	589	588	588	586	584	582	601	599	597	600	599	598	596	593	477	478	477	478	482	494	547
이익잉여금	590	579	572	568	544	522	509	492	470	454	433	410	384	361	331	323	315	301	290	274	261	243	223	202	181	169	164	151	135	121	107	95	81	68	61	73	69	62	55	47	40
기타포괄익	-49	-48	-44	-51	-56	-60	-70	-62	-80	-80	-76	-101	-89	-79	-88	-89	-58	-39	-7	-1	2	0	10	11	12	12	2	3	2	-6	-11	-20	-17	-15	-6	-1	-1	-2	-2	9	11
자본총계	1,669	1,665	1,385	1,375	1,352	1,329	1,305	1,292	1,248	1,232	1,213	1,164	1,147	1,134	1,092	919	816	820	840	845	852	832	821	799	777	763	767	753	734	715	695	673	660	646	532	550	544	538	536	550	599
주식수(만주)	4,491	4,461	3,809	3,803	3,815	3,822	3,841	3,849	3,837	3,818	3,811	3,813	3,810	3,807	3,268	3,153	3,049	3,047	3,106	3,106	3,122	3,114	3,107	3,092	3,085	3,136	3,153	3,150	3,160	3,149	3,143	3,154	3,138	3,114	2,770	2,762	2,759	2,768	2,909	2,789	2,927

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	169	66	162	171	165	165	155	153	155	216	167	156	162	147	215	216	173	221	180	198	141	-25	-6	45	32	74	44	-10	104	59	74	42	-7	47	58	8	4	10	-4	5	12
투자활동	16	361	186	286	-8	-156	65	-254	-197	-187	-404	-369	-449	-636	-752	-696	-745	-604	-474	-312	14	-181	-153	-213	-369	-102	-115	-245	-254	-300	-102	-36	8	9	-179	-45	-82	-65	115	156	190
재무활동	-100	-200	-60	-82	-6	-55	-284	-11	-138	-107	231	247	161	70	-114	-72	14	345	529	471	702	889	654	496	389	56	71	260	103	59	-109	-126	17	22	225	153	60	80	-124	-189	-296
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	84	226	289	375	151	-47	-64	-112	-180	-78	-6	34	-126	-418	-652	-553	-558	-38	235	357	857	684	495	328	51	29	0.63	5	-47	-182	-138	-120	18	78	105	116	-18	25	-13	-28	-95
자본적지출	-24	-25	-30	-30	-32	-39	-35	-39	-39	-36	-37	-27	-19	-20	-12	-13	-14	2	5	9	8	1.49	-4	-8	-9	-12	-11	-9	-8	-6	-6	-9	-8	-7	-6	-2	-2	2	0.69	-0.13	-1.30
잉여현금	145	41	132	141	134	126	121	115	115	180	130	129	143	128	202	202	159	223	185	207	149	-23	-11	37	22	62	33	-19	96	53	67	34	-16	41	53	5	3	12	-3	5	10

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수