네이쳐스선샤인프로덕트 NATR(NATURES SUNSHINE PRODUCTS INC)

네이쳐스선샤인프로덕트

NATR

NASDAQ

13.92

-0.37 (-2.59%) 26.08/27, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	492	490	480	475	461	457	454	445	442	448	445	439	432	420	422	437	447	452	444	428	413	392	385	375	363	367	362	368	368	369	365	356	356	346	342	338	334	342	341	337	331
매출원가	132	134	132	132	130	129	130	127	124	125	124	122	122	119	122	124	124	123	115	111	109	104	101	99	94	95	94	96	96	96	96	95	95	92	91	91	89	91	91	88	87
매출총이익	360	356	348	343	331	327	325	318	317	323	321	317	311	301	300	313	323	329	329	317	304	288	284	276	269	272	268	272	272	272	269	261	261	254	251	247	245	251	250	249	244
판매관리비	183	181	178	174	169	164	164	160	160	164	167	166	162	156	153	160	162	161	154	147	141	134	131	126	123	126	129	137	138	140	138	132	133	132	130	127	123	122	120	116	114
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	29	28	25	24	20	22	20	21	21	22	19	21	18	17	16	19	26	30	35	27	24	22	21	23	21	18	16	11	9	7	5	3	2	-0.32	1.39	3	6	10	10	15	13
EBITDA	46	48	48	45	43	41	38	43	39	39	35	34	31	31	30	31	38	42	47	45	41	38	37	37	36	33	32	24	22	16	14	13	12	12	13	12	13	15	16	21	19
영업외이익	-1.11	2	4	2	4	-0.77	-2	3	-0.55	0.45	0.18	-3	-2	-2	-2	-4	-5	-4	-4	-0.33	-0.15	-0.27	-0.18	-0.25	-1.12	-0.68	-0.60	-1.25	0.19	-2	-1.42	0.39	0.52	3	3	1.27	1.20	0.72	0.71	1.16	3
법인세	10	10	9	11	10	11	11	7	5	6	4	10	10	11	15	4	5	4	2	6	0.91	-0.33	-0.14	6	9	9	9	6	6	4	4	18	16	17	17	7	8	8	9	3	3
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.80
순이익	18	20	20	15	14	10	8	17	15	17	15	8	5	3	-0.39	11	16	22	29	21	23	22	21	16	11	8	7	3	3	0.41	-0.85	-15	-14	-15	-13	-2	-0.53	2	2	12	11

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	83	88	94	96	81	86	85	79	69	78	82	76	69	66	60	57	56	67	86	76	75	91	92	82	70	64	54	51	46	45	51	48	47	42	43	48	32	33	32	40	41
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	2	2	2
매출채권등	14	13	9	15	13	11	9	11	11	10	9	9	12	10	14	10	11	7	9	9	10	10	7	9	7	6	7	7	9	8	8	8	8	8	9	11	9	9	8	7	8
재고자산	72	67	68	67	69	65	59	62	62	63	67	66	66	68	68	68	71	64	61	57	51	47	48	48	50	45	47	45	44	43	42	43	41	44	44	49	51	49	48	49	45
장기투자	1.25	1.28	1.13	1.11	1.04	0.94	0.92	0.89	0.89	0.80	0.75	0.69	0.74	0.72	0.70	0.69	0.74	0.89	0.96	0.95	0.98	0.97	0.99	1.02	1.04	0.99	1.15	1.17	1.43	1.41	1.31	2	2	2	2	2	2	2	1.39	1.38	1.28
유형자산	50	52	51	47	50	51	52	56	59	61	58	60	61	62	62	64	67	69	69	72	71	71	75	77	77	79	83	86	88	84	64	66	66	67	69	70	73	75	73	73	70
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.27	0.51	0.54	0	0.55	0.62	0.61	0.62	0.74	0.66	0.69	0.71	0.98	1.01	1.01	0.98	0.49	0.51
이연세자산	19	19	20	20	21	20	18	15	15	15	15	9	9	7	7	7	8	10	14	6	7	8	9	4	4	4	5	9	9	9	9	8	9	8	8	21	21	21	22	22	22
기타자산	21	22	19	18	19	18	16	21	19	20	18	18	19	21	18	17	20	22	19	19	19	18	18	16	17	15	16	15	18	18	18	17	20	19	19	20	20	19	19	20	20
자산총계	260	261	261	265	255	253	241	245	236	247	250	240	236	235	230	224	233	239	259	240	233	246	249	237	227	215	213	215	216	209	193	192	194	192	195	222	209	211	206	215	211
매입채무등	8	8	8	7	10	10	9	9	8	9	8	7	7	9	6	7	9	8	10	8	8	27	6	6	4	5	4	4	4	5	5	4	4	5	4	5	5	6	5	7	9
차입금	21	22	19	14	16	15	14	15	15	20	15	16	18	19	19	20	22	23	23	24	24	25	26	29	29	24	27	28	29	24	2	3	8	9	14	20	12	13	10	9	4
이연수익	2	3	6	8	6	2	3	2	2	2	2	1.34	1.43	1.13	2	1.46	2	2	4	2	2	2	2	2	2	2	1.27	1.32	2	1.23	1.20	2	2	2	3	5	5	4	4	3	5
이연세부채	4	6	6	9	7	8	6	9	6	9	8	6	5	6	6	5	3	4	4	5	4	3	4	2	5	4	5	5	6	5	7	5	8	7	7	7	10	10	10	8	9
기타부채	55	55	61	60	53	50	48	48	47	47	57	57	55	53	49	48	52	51	57	54	48	48	53	51	48	48	47	50	50	51	57	54	51	47	47	49	43	44	44	45	45
부채총계	91	95	100	98	91	86	80	83	79	88	90	88	87	88	83	82	89	89	97	92	86	104	92	89	88	83	84	88	92	87	72	68	73	71	75	86	75	77	73	72	72
자본금+ 자본잉여금	100	102	103	110	111	121	120	120	119	125	126	128	127	126	126	126	125	129	136	137	140	141	141	139	137	137	136	135	135	134	134	133	133	132	132	131	132	131	131	131	131
이익잉여금	86	82	77	73	67	62	57	58	53	52	50	41	38	35	35	33	33	32	35	22	17	10	26	20	13	8	5	4	2	0	-2	1	-1	-1	-2	15	13	13	13	21	19
기타포괄익	-17	-17	-18	-16	-14	-16	-17	-15	-17	-17	-15	-17	-16	-15	-13	-16	-14	-11	-10	-11	-10	-10	-10	-11	-11	-11	-11	-12	-12	-11	-11	-10	-10	-10	-10	-11	-11	-10	-11	-10	-11
자본총계	169	167	162	167	164	167	161	163	156	160	160	152	149	147	147	142	144	150	161	148	147	141	157	148	139	133	129	127	125	122	121	123	122	121	120	136	134	134	132	142	139
주식수(만주)	1,833	1,792	1,846	1,856	1,896	1,884	1,908	1,911	1,911	1,922	1,946	1,949	1,974	1,943	1,932	1,948	1,959	1,957	2,032	2,019	2,044	2,023	1,996	2,001	1,986	1,958	1,966	1,966	1,960	1,958	1,912	1,938	1,940	1,935	1,888	1,928	1,887	1,926	1,905	1,925	1,894

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	27	31	35	38	29	26	25	23	27	34	41	35	27	18	0.71	11	15	24	35	31	34	27	38	30	24	26	9	13	11	14	22	17	21	13	11	6	-4	1.33	3	7	13
투자활동	-9	-8	-6	-6	-6	-8	-11	-10	-13	-12	-10	-12	-9	-8	-8	-7	-7	-7	-7	-6	-6	-5	-5	-4	-5	-6	-5	-5	-2	0.31	0.21	-0.50	-2	-2	-3	-5	-8	-12	-12	-11	-12
재무활동	-16	-25	-24	-16	-14	-11	-10	-14	-14	-7	-8	-4	-4	-8	-16	-18	-22	-40	-32	-31	-25	3	4	5	5	-0.03	-0.06	-2	-7	-7	-12	-16	-4	-5	2	6	2	-2	-0.29	-0.20	-6
환율변동	-0.97	3	4	1.41	5	2	-2	4	-0.51	-4	-0.45	0.28	-2	-2	-3	-6	-4	-2	-2	-1.15	1.21	2	2	0.87	-0.95	-2	-0.39	-3	-3	-4	-2	0.08	0.61	2	2	-0.45	-0.20	-0.08	-0.74	0.89	0.18
현금의증감	1.16	1.09	9	17	13	9	2	3	-0.28	12	22	19	13	-0.82	-26	-19	-19	-25	-6	-7	5	27	38	32	24	18	3	3	-0.56	4	8	0.17	15	9	11	7	-10	-13	-9	-3	-5
자본적지출	-9	-8	-6	-6	-6	-8	-11	-10	-13	-12	-10	-12	-9	-8	-8	-7	-7	-7	-7	-6	-6	-5	-5	-4	-5	-6	-5	-5	-2	0.31	0.21	-0.50	-2	-3	-5	-6	-9	-12	-11	-11	-12
잉여현금	18	23	29	31	22	17	14	13	15	22	31	23	19	10	-7	5	7	17	28	25	28	22	33	26	20	20	3	8	9	15	22	16	18	10	6	-0.08	-13	-11	-8	-4	1.20

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수