노선다이너스티미네랄스 NAK(NORTHERN DYNASTY MINERALS LTD)

노선다이너스티미네랄스

NAK

NYSEMKT

1.70

-0.05 (-2.85%) 26.08/28 00:00, USD

최근 실적발표 26. 08/16

연환산 연간 분기

손익계산서 * 단위 : 백만달러(CAD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출원가	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출총이익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
판매관리비	16	14	14	14	13	13	13	12	12	13	14	14	15	15	13	11	13	13	16	18	16	15	14	14	12	12	12	12	12	11	11	11	12	35	36	35	34	14	16	22	27
연구개발비	9	8	7	7	6	6	6	6	6	7	8	9	9	9	9	9	10	11	12	17	28	35	39	44	44	48	53	50	53	55	50	48	41	29	23	18	10	8	8	9	8
영업이익	-27	-24	-23	-22	-19	-19	-18	-18	-18	-21	-22	-24	-27	-27	-25	-22	-24	-26	-31	-39	-56	-61	-63	-66	-60	-64	-69	-67	-69	-71	-66	-65	-60	-70	-64	-58	-48	-25	-27	-34	-36
EBITDA	-108	-84	-103	-1	2	11	-35	-16	-16	-19	-21	-23	-27	-27	-24	-22	-23	-26	-31	-40	-57	-62	-63	-66	-59	-63	-68	-65	-68	-80	-16	-74	-70	-10	-65	2	13	-24	-27	-34	-36
영업외이익	-81	-60	-80	21	22	29	-17	1.08	2	1.38	1.32	0.30	0.45	0.41	0.34	0.29	0.17	-0.07	-0.25	-1.49	-2	-2	-1.21	-0.21	0.10	0.30	-0.29	0.80	0.58	-9	50	-9	-10	59	-0.67	59	61	0.95	0.14	-0.24	-0.30
법인세	0.44	0.44	0.37	0.13	0.07	0.07	0.07	-0.06	-0.11	-0.11	-0.11	0.12	0.11	0.11	0.11	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-109	-85	-104	-2	1	10	-36	-17	-17	-19	-21	-24	-27	-27	-24	-22	-23	-26	-32	-40	-57	-63	-64	-67	-60	-64	-69	-66	-69	-80	-16	-74	-70	-10	-65	1	13	-24	-27	-34	-37

재무상태표 * 단위 : 백만달러(CAD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	53	52	55	45	25	12	16	22	12	15	18	1.38	3	9	14	25	13	18	22	28	37	38	42	63	15	7	14	13	10	20	15	21	15	28	67	32	35	40	7	8	12
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7	35	34	0	7	15	15	0	0	0
매출채권등	0	0	0	0	0	0	0	0.00	0	0	0.02	0	0	0	0	0	0	0	0	0	0	0	0	0	0.02	0	0	0	0	0	0	0	0.01	0.00	0	0	0.01	0	0	0	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	1.03	1.00	0.98	0.98	0.95	0.99	0.98	0.92	0.92	0.90	0.87	0.88	0.85	0.86	0.85	0.86	0.80	0.78	0.79	0.79	0.77	0.78	0.79	0.83	0.84	0.87	0.81	0.82	0.81	0.82	0.83	0.78	0.79	0.78	0.76	0	0	0	0	0	0
유형자산	65	64	63	81	95	118	118	111	126	125	122	128	125	127	128	130	137	133	134	135	132	134	136	142	145	150	139	142	140	143	145	137	140	137	134	132	138	141	142	139	137
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	1.07	2	2	0.65	1.08	2	2	0.55	1.24	2	3	3	10	2	3	3	0.49	1.42	2	2	0.83	0.84	1.48	1.41	0.79	0.69	0.91	1.07	0.49	0.56	1.39	1.35	0.80	1.00	0.99	0.72	0.47	0.54	0.68	0.69	0.54
자산총계	120	119	121	127	123	133	137	134	140	143	144	133	139	140	145	159	151	153	159	166	170	173	180	207	161	159	155	157	152	164	162	168	191	201	203	171	188	196	150	148	150
매입채무등	7	3	3	4	3	3	2	2	2	3	2	6	11	4	3	8	4	3	4	6	7	9	8	18	14	14	15	20	17	17	14	23	25	20	18	27	23	2	2	1.37	3
차입금	3	3	3	3	3	3	3	2	2	2	2	0.36	0.39	0	0	0	0	0	0	0	0	0	0	0	0	0	1.36	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	99	70	98	60	77	70	35	18	17	17	17	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.02	0.04	0.08	0.08	0	0	0	0	48	47	0	0	0	0	0	0
부채총계	109	77	103	67	83	76	40	22	22	22	21	7	11	4	3	8	4	3	4	6	7	9	8	18	14	14	16	20	17	17	14	23	25	69	65	27	23	2	2	1.37	3
자본금+ 자본잉여금	863	858	855	853	825	830	830	822	824	823	820	819	816	819	819	821	809	806	807	807	803	793	792	797	728	712	695	678	656	650	635	619	618	614	609	604	607	606	555	547	541
이익잉여금	-852	-816	-837	-793	-785	-773	-733	-710	-706	-702	-697	-693	-689	-683	-676	-670	-662	-656	-652	-647	-639	-629	-620	-607	-581	-567	-556	-541	-521	-503	-487	-474	-452	-482	-471	-460	-442	-412	-406	-401	-394
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	11	42	18	60	40	57	97	112	118	121	123	126	127	136	143	151	147	150	155	160	164	164	172	190	147	145	139	137	135	147	148	145	166	132	138	144	165	194	149	146	147
주식수(만주)	55,998	55,846	55,180	54,130	53,858	53,779	53,772	53,772	53,772	52,992	52,992	52,977	52,977	52,977	52,977	52,977	52,977	52,974	52,974	52,708	51,279	50,830	50,830	46,771	43,663	42,294	38,094	36,159	34,563	31,267	31,267	31,214	31,181	30,823	30,401	30,388	29,878	27,086	26,469	26,015	22,215

현금흐름표 * 단위 : 백만달러(CAD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	-23	-23	-23	-20	-19	-19	-17	-20	-18	-21	-22	-23	-25	-24	-24	-19	-26	-30	-32	-47	-51	-54	-58	-58	-58	-63	-65	-67	-72	-69	-64	-62	-52	-46	-43	-27	-24	-23	-24	-38	-38
투자활동	34	51	51	34	31	15	15	17	3	3	3	0.26	16	16	16	16	0.14	0.16	0.16	0.17	0.15	0.12	0.13	0.13	0.15	0.21	0.22	7	34	34	0.65	0.24	-18	-18	-0.06	-7	-15	-15	2	2	2
재무활동	16	14	12	9	1.47	0.20	-0.12	23	23	23	23	-0.15	-0.14	-0.14	-0.13	-0.46	1.29	10	12	13	75	87	88	109	62	50	64	51	33	26	11	53	52	55	105	58	61	73	22	31	48
환율변동	1.32	-0.09	-0.71	0.74	-0.28	0.42	0.62	-0.14	0.24	0.09	-0.12	-0.44	0.25	0.32	0.30	0.71	0.25	0.16	-0.05	-1.14	-2	-2	-2	-0.82	-0.02	0.13	-0.14	0.89	0.54	1.04	0.57	-0.74	-1.36	-2	-2	-1.00	-0.10	0.25	-0.07	0.05	-0.18
현금의증감	26	41	39	22	14	-4	-3	21	8	6	4	-23	-10	-9	-8	-4	-24	-20	-20	-34	25	33	30	51	4	-13	-0.69	-9	-5	-9	-53	-9	-18	-9	62	24	22	35	-0.25	-5	12
자본적지출	34	50	50	33	30	14	14	17	3	3	3	-0.01	15	15	15	15	-0.02	0	0	0	0	0	0	0	0	0	0	-0.01	-0.01	0.01	0.01	-0.46	-0.46	-0.47	-0.47	0	0	0	0	0	0
잉여현금	10	27	27	13	12	-5	-3	-3	-16	-18	-19	-23	-10	-9	-9	-4	-26	-30	-32	-47	-51	-54	-58	-58	-58	-63	-65	-67	-72	-68	-64	-63	-52	-47	-43	-27	-24	-23	-24	-38	-38

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(CAD)

재무상태표 * 단위 : 백만달러(CAD)

현금흐름표 * 단위 : 백만달러(CAD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수