미리어드제네틱스 MYGN(MYRIAD GENETICS INC) | 재무제표

미리어드제네틱스

MYGN

NASDAQ

3.18

+ 0.06 (+1.92%) 26.08/27, USD

최근 실적발표 26. 08/03

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	807	829	825	825	833	831	838	824	802	774	753	734	699	695	678	661	672	682	691	684	662	566	557	598	639	761	813	835	851	830	796	767	744	708	721	730	729	744	738	734	741
매출원가	251	249	248	245	246	249	252	254	248	242	236	229	221	213	202	194	191	195	198	199	195	178	178	181	186	200	199	201	201	196	192	184	177	174	174	174	171	169	165	161	157
매출총이익	555	580	577	581	587	582	585	570	554	533	517	506	478	482	476	468	481	487	493	485	467	388	379	417	453	561	615	634	650	633	604	583	567	534	547	556	558	575	573	574	583
판매관리비	540	538	538	549	550	556	560	569	566	562	573	575	569	556	515	444	494	502	538	599	542	511	498	497	507	555	563	562	557	518	486	458	435	408	422	435	440	446	414	385	359
연구개발비	106	106	107	114	114	115	113	102	97	91	89	91	88	87	85	83	81	80	82	80	78	76	73	74	77	81	83	86	86	83	80	74	71	72	71	73	74	75	75	73	71
영업이익	-99	-389	-387	-421	-417	-125	-124	-116	-156	-233	-257	-278	-263	-167	-141	-132	-166	-169	-191	-195	-155	-200	-290	-252	-232	-173	-30	-14	8	32	39	51	61	54	54	48	43	55	84	116	153
EBITDA	-41	-328	-323	-353	-347	-54	-50	-43	-84	-164	-186	-207	-191	-93	-73	-65	20	40	25	26	-52	-108	-192	-156	-140	-83	50	66	85	105	108	102	178	170	166	174	91	95	122	147	183
영업외이익	3	3	3	2	0.70	0.70	3	2	3	0.50	-2	-0.90	0.80	3	3	2	122	140	140	140	19	10	18	18	19	12	4	4	5	3	4	-9	63	64	60	74	-0.80	-1.20	3	1.10	3
법인세	0.80	0.10	-29	-25	-25	-26	4	-0.60	-1.40	-0.90	1.10	-8	-17	-21	-29	-55	-30	-26	-30	-7	-50	-54	-60	-51	-24	-24	-12	-8	-4	3	11	-16	-13	-13	-13	18	19	24	29	31	39
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-113	-400	-366	-401	-395	-101	-127	-116	-155	-235	-263	-274	-248	-146	-112	-77	-18	-8	-27	-58	-97	-148	-224	-194	-200	-148	-26	-15	5	23	25	54	133	127	122	97	17	24	54	86	117

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	115	124	150	145	74	92	102	100	92	97	132	76	103	54	57	111	105	165	257	295	118	149	117	118	164	121	81	90	93	85	91	93	111	97	89	88	102	124	108	87	69
단기투자	0	0	0	0	0	0	0	0	5	7	9	10	19	25	58	83	100	103	81	71	46	27	34	42	54	61	60	53	44	65	75	74	70	60	55	60	48	48	54	62	91
매출채권등	110	124	115	118	137	120	121	126	118	118	114	115	112	119	102	102	110	102	91	94	95	97	90	87	71	105	122	122	139	147	123	123	103	127	127	120	96	119	112	103	95
재고자산	31	28	31	32	29	28	28	26	26	25	22	25	23	22	20	20	15	16	15	19	18	25	27	27	29	31	28	28	31	32	33	36	34	33	38	39	42	47	51	54	38
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	6	30	55	66	79	71	59	48	20	12	21	30	37	43	48	52	55	40	30	24	31	51	59	50	49	53	56	52	80
유형자산	159	163	163	162	164	167	172	173	173	177	181	225	219	203	187	178	136	117	125	127	130	104	100	99	103	102	104	126	57	59	59	60	43	48	48	50	51	53	55	57	58
무형자산	186	193	205	215	222	544	549	599	606	628	637	643	646	657	667	607	620	632	643	655	667	888	906	919	933	947	1,062	1,084	1,102	1,115	1,131	1,148	774	788	795	803	808	813	822	834	423
이연세자산	2	2	12	14	14	14	16	17	18	18	17	18	18	18	18	18	19	19	18	0.40	19	18	108	108	0	25	25	23	25	3	3	4	0	4	8	9	0.20	0.10	4	6	4
기타자산	37	40	31	43	37	40	39	41	47	40	35	37	43	42	36	28	26	31	29	28	248	18	16	14	14	13	49	14	17	11	13	12	9	10	10	10	13	10	15	17	23
자산총계	639	674	707	728	677	1,006	1,028	1,081	1,085	1,111	1,147	1,149	1,187	1,169	1,199	1,212	1,210	1,255	1,321	1,336	1,360	1,337	1,419	1,445	1,405	1,447	1,578	1,591	1,563	1,557	1,557	1,574	1,175	1,219	1,229	1,228	1,209	1,268	1,276	1,271	881
매입채무등	30	33	30	32	31	28	32	30	33	33	26	34	40	37	29	30	22	27	30	16	29	21	21	19	22	30	21	24	33	24	32	24	26	20	25	23	22	27	23	20	21
차입금	211	212	210	212	155	158	140	143	143	147	152	201	204	162	145	137	101	90	92	94	201	217	289	292	295	294	297	301	234	263	273	258	9	69	43	74	99	167	204	199	0
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.20	0.30	0.70	0	12	23	31	33	32	33	4	4	2	2	2	2	3	3	3	3	3	3	3	2	1.00	2
이연세부채	0	0	0	1.20	1.20	1.40	33	31	31	31	30	32	33	33	27	38	51	58	64	73	89	90	102	113	50	82	98	99	104	86	89	90	82	90	94	123	104	110	111	112	42
기타부채	94	92	99	110	103	114	121	146	137	140	155	198	176	103	112	90	89	130	167	174	117	102	94	79	87	70	82	91	101	100	96	98	89	88	148	135	213	214	204	204	68
부채총계	335	336	339	355	289	301	327	350	345	351	363	466	452	334	313	295	263	305	353	367	458	462	538	535	486	480	501	517	474	476	493	471	209	270	314	358	441	520	543	536	132
자본금+ 자본잉여금	1,503	1,493	1,490	1,488	1,476	1,463	1,459	1,446	1,437	1,420	1,416	1,287	1,277	1,263	1,261	1,252	1,245	1,232	1,227	1,220	1,178	1,145	1,110	1,102	1,097	1,093	1,086	1,078	1,069	1,058	1,046	1,053	916	890	872	860	852	840	833	828	831
이익잉여금	-1,200	-1,157	-1,123	-1,115	-1,087	-757	-757	-714	-692	-656	-630	-598	-537	-421	-366	-324	-289	-275	-254	-247	-271	-267	-227	-189	-174	-119	-3	5	26	30	23	53	54	56	45	13	-78	-81	-86	-87	-73
기타포괄익	1	1	1	0	0	-1	-1	0	-4	-4	-4	-5	-5	-7	-9	-11	-9	-8	-5	-4	-4	-4	-2	-4	-5	-8	-5	-8	-5	-6	-5	-4	-4	2	-2	-2	-6	-11	-14	-6	-10
자본총계	304	337	368	373	388	705	701	732	741	760	783	683	735	835	886	917	947	950	968	969	903	875	881	909	918	967	1,077	1,075	1,089	1,082	1,064	1,102	966	948	914	871	768	748	733	736	748
주식수(만주)	9,480	9,370	9,260	9,310	9,250	9,140	9,060	9,090	9,060	8,990	8,280	8,190	8,170	8,130	8,060	8,070	8,040	8,010	7,800	8,150	7,720	7,600	7,530	7,470	7,430	7,450	7,440	7,370	7,600	7,490	7,650	7,300	7,200	7,240	7,190	7,040	6,880	6,830	6,830	6,880	7,340

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	8	2	2	-2	-23	-6	-9	-70	-93	-96	-111	-64	-44	-93	-106	-109	-145	-100	19	14	-6	28	-27	-14	61	62	52	92	84	100	105	100	116	105	134	133	106	108	113	134	166
투자활동	-22	-26	-27	-27	-14	-13	-12	-18	-28	-10	32	8	22	-2	-78	-68	212	225	274	311	37	47	62	43	19	13	-14	-15	-286	-282	-279	-275	-12	-16	-6	-4	-146	-194	-220	-258	-91
재무활동	47	48	64	75	15	15	-7	112	113	149	153	29	28	-8	-8	-7	-78	-107	-151	-148	-77	-50	-0.90	-2	-10	-39	-48	-82	182	169	174	180	-95	-117	-149	-127	72	89	82	123	-68
환율변동	0.10	0.60	0.80	0	1.20	-0.10	-1.00	0.40	-1.40	-0.40	0.60	0.60	0.70	0.20	-0.60	-1.20	-1.10	-2	-0.60	-0.40	0.80	3	0.60	1.10	0.50	-0.70	2	2	3	0.60	2	0.20	-0.80	2	2	-0.80	2	0.80	-1.10	2	-2
현금의증감	33	25	39	45	-18	-5	-29	25	-12	43	75	-26	7	-103	-192	-185	-12	17	142	177	-45	28	36	28	71	36	-9	-3	-18	-13	2	5	9	-26	-19	1.00	34	3	-27	-0.50	4
자본적지출	-22	-26	-27	-27	-27	-29	-30	-37	-49	-58	-73	-74	-75	-63	-45	-34	-19	-17	-18	-21	-20	-17	-13	-10	-10	-9	-9	-9	-9	-9	-9	-8	-8	-7	-6	-6	-6	-8	-7	-6	-5
잉여현금	-14	-23	-26	-30	-50	-36	-38	-107	-141	-155	-184	-138	-119	-156	-152	-143	-164	-117	0.60	-7	-26	11	-40	-25	51	53	43	83	75	91	96	92	108	97	128	126	100	101	106	128	161

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수