뮬러워터프로덕츠 MWA(MUELLER WATER PRODUCTS INC)

뮬러워터프로덕츠

MWA

NYSE

24.72

-0.55 (-2.18%) 26.08/27, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	1,479	1,464	1,444	1,430	1,397	1,374	1,363	1,315	1,268	1,238	1,217	1,276	1,306	1,312	1,290	1,247	1,212	1,189	1,146	1,111	1,081	999	989	964	966	1,012	988	968	955	931	931	916	889	871	837	826	815	807	805	801	525
매출원가	919	914	910	913	910	900	887	856	831	833	845	896	929	937	920	883	847	817	778	753	715	662	655	636	643	667	654	647	638	636	636	626	603	577	566	558	549	541	532	532	339
매출총이익	560	550	534	517	488	473	476	459	437	405	373	380	377	375	370	364	365	372	368	359	366	336	334	328	323	345	333	321	318	295	295	290	285	294	272	268	266	266	273	269	187
판매관리비	250	257	253	247	244	234	242	245	236	235	236	242	251	252	245	239	232	230	226	219	214	203	198	198	195	195	192	183	177	171	168	167	166	163	159	155	151	152	150	150	95
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	287	280	270	261	221	213	207	180	177	147	116	127	114	115	117	112	128	134	133	132	145	122	124	117	115	142	129	124	126	109	117	122	115	127	109	102	126	105	115	112	70
EBITDA	337	330	318	308	270	267	264	242	238	207	175	186	174	176	179	176	192	181	180	178	191	184	186	177	191	216	199	155	136	114	120	160	152	168	217	212	223	207	154	151	130
영업외이익	0.20	0.20	0.20	0.20	-2	-2	-3	-4	-5	-5	-5	-4	-2	0	2	4	4	-13	-13	-13	-14	3	3	3	19	18	15	-22	-40	-43	-42	-5	-6	-3	134	137	133	142	16	18	61
법인세	61	68	65	63	61	57	55	48	37	27	19	24	22	22	23	22	26	25	25	25	27	25	25	22	25	30	27	18	17	14	24	-10	-12	-4	-18	24	29	21	25	24	17
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.80	-0.90	68	69	77	81	18	19	31
순이익	222	207	200	192	149	144	137	116	123	100	77	86	75	77	80	77	88	76	73	70	79	76	78	72	86	108	95	64	49	30	30	106	100	109	172	123	131	122	64	64	60

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	495	421	460	432	372	329	338	310	243	179	217	160	141	89	126	147	155	164	207	228	229	228	223	209	171	111	137	177	141	134	199	347	332	324	348	362	353	328	172	195	148
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	203	209	137	212	205	215	145	209	213	230	168	217	210	229	202	228	222	222	180	212	201	184	157	181	155	181	132	173	168	167	115	164	146	152	107	145	141	140	104	132	186
재고자산	380	385	377	329	317	306	318	302	294	307	311	298	313	322	314	279	251	229	210	185	177	179	167	163	180	204	213	191	197	206	195	157	156	156	155	139	141	146	143	131	215
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	345	344	342	336	328	325	321	319	310	309	308	312	307	305	303	302	293	292	287	283	275	269	261	254	245	239	225	217	191	176	168	151	129	124	122	122	110	108	107	108	147
무형자산	393	398	399	397	396	388	389	390	411	419	428	428	439	448	456	460	478	495	505	508	518	498	505	509	510	518	526	529	527	535	526	420	425	429	435	439	442	447	430	435	491
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	137	128	133	135	113	108	108	106	98	95	97	90	83	84	87	84	111	109	105	103	85	78	84	80	79	75	77	50	69	62	56	53	46	49	52	51	47	41	273	280	44
자산총계	1,953	1,885	1,847	1,839	1,730	1,671	1,619	1,636	1,569	1,539	1,529	1,505	1,493	1,477	1,487	1,498	1,510	1,512	1,494	1,518	1,485	1,436	1,398	1,395	1,341	1,328	1,309	1,337	1,293	1,280	1,259	1,292	1,233	1,234	1,220	1,258	1,234	1,209	1,228	1,281	1,231
매입채무등	131	129	128	134	119	118	99	110	86	97	109	103	101	104	104	123	98	108	84	92	87	75	58	67	59	66	59	85	70	69	64	90	64	58	51	83	59	56	45	74	82
차입금	453	452	452	452	451	451	450	450	449	449	447	447	448	448	447	447	447	447	447	447	447	448	448	448	448	447	446	446	446	446	446	445	445	479	480	481	481	482	484	484	486
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	70	67	58	51	50	53	55	55	56	65	71	74	80	87	86	86	97	101	99	95	102	100	99	97	90	90	90	88	83	84	78	79	77	78	76	115	99	99	111	110	108
기타부채	179	166	191	220	182	175	182	211	186	175	170	169	151	138	163	173	164	150	172	189	166	144	137	143	134	119	120	126	127	132	133	113	109	87	79	91	133	127	165	193	161
부채총계	833	814	829	857	801	797	785	826	777	785	798	794	779	776	799	829	806	805	802	823	801	766	742	754	731	722	714	745	726	731	720	727	695	703	686	769	772	763	805	861	837
자본금+ 자본잉여금	1,120	1,139	1,145	1,161	1,168	1,186	1,196	1,207	1,210	1,217	1,233	1,243	1,259	1,266	1,273	1,281	1,298	1,309	1,316	1,344	1,360	1,365	1,372	1,380	1,385	1,392	1,403	1,412	1,419	1,435	1,442	1,446	1,463	1,470	1,484	1,495	1,499	1,509	1,561	1,565	1,569
이익잉여금	-5	-72	-131	-174	-227	-279	-331	-366	-376	-423	-468	-482	-499	-524	-545	-567	-574	-601	-625	-644	-662	-677	-698	-714	-741	-752	-776	-786	-826	-860	-871	-850	-875	-890	-901	-956	-975	-999	-1,072	-1,079	-1,105
기타포괄익	4	4	5	-5	-12	-33	-32	-31	-42	-39	-35	-49	-46	-42	-40	-45	-20	-2	1	-5	-15	-20	-20	-25	-34	-33	-32	-36	-27	-28	-34	-33	-51	-48	-50	-52	-63	-64	-66	-68	-70
자본총계	1,120	1,071	1,018	982	929	874	834	810	792	755	731	712	714	701	688	669	704	706	692	695	683	669	655	641	610	607	595	590	565	547	537	563	537	531	533	488	461	446	422	418	393
주식수(만주)	15,730	15,740	15,730	15,750	15,740	15,750	15,750	15,690	15,670	15,670	15,670	15,680	15,720	15,690	15,700	15,800	15,760	15,750	15,890	15,920	15,930	15,910	15,880	15,860	15,850	15,870	15,870	15,900	15,880	15,920	15,880	15,970	15,920	15,940	16,000	16,180	16,060	16,250	16,460	16,340	16,360

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	238	199	226	219	225	245	225	239	206	193	183	109	84	29	26	52	54	94	142	157	186	207	187	140	153	119	70	93	81	102	143	133	147	121	67	59	43	60	115	115	93
투자활동	-57	-58	-52	-47	-52	-53	-54	-47	-43	-42	-43	-42	-46	-45	-49	-55	-53	-77	-77	-82	-82	-61	-68	-68	-82	-91	-88	-212	-209	-199	-188	-48	-336	-330	-59	-66	235	238	-33	-31	-18
재무활동	-63	-62	-65	-58	-53	-42	-48	-46	-60	-60	-50	-49	-48	-53	-52	-72	-71	-83	-84	-59	-49	-31	-34	-41	-40	-49	-45	-51	-62	-93	-102	-98	-87	-50	-88	-81	-83	-76	-28	-24	-20
환율변동	5	12	12	8	8	-1.00	-2	4	-0.90	-0.90	0.20	-4	-4	-7	-7	-6	-4	2	2	2	4	3	2	0.80	-0.60	-2	0.70	-0.20	-0.70	-0.60	-2	-2	0.30	2	2	1.20	0	-0.80	-0.40	-0.40	-2
현금의증감	123	92	121	122	129	150	122	150	102	90	91	14	-14	-75	-82	-81	-74	-64	-16	19	58	117	86	32	30	-23	-62	-170	-191	-190	-150	-15	-22	-4	176	167	205	235	68	82	87
자본적지출	-57	-58	-52	-47	-52	-53	-54	-47	-43	-42	-43	-42	-45	-44	-49	-55	-53	-57	-58	-62	-62	-61	-68	-68	-82	-91	-84	-84	-81	-71	-65	-48	-38	-33	-35	-40	-36	-33	-31	-31	-18
잉여현금	181	141	174	172	173	193	172	192	163	151	141	67	39	-15	-23	-2	0.90	37	85	95	124	145	119	73	70	28	-13	8	-0.50	31	78	85	109	88	33	20	7	26	85	83	75

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수