맥유언마이닝 MUX(MCEWEN INC) | 재무제표

맥유언마이닝

MUX

NYSE

21.66

+ 0.62 (+2.95%) 26.08/27, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	248	236	198	166	168	169	174	200	186	173	166	136	123	120	110	117	128	138	137	129	120	97	105	109	115	133	117	111	105	103	128	126	113	94	67	55	55	54	60	61	70
매출원가	172	167	150	136	132	134	144	155	152	153	148	131	121	110	111	123	136	146	143	144	135	125	132	121	124	129	108	101	90	83	96	95	83	67	47	31	29	26	28	27	32
매출총이익	77	69	48	31	37	35	31	44	34	20	18	4	2	10	-0.54	-6	-7	-7	-6	-14	-15	-28	-27	-12	-10	4	9	10	15	19	32	31	30	27	20	23	26	28	32	34	38
판매관리비	36	33	27	21	17	16	17	17	18	16	15	12	13	13	12	12	11	11	11	11	10	9	9	12	12	13	13	11	10	10	11	10	12	13	12	17	16	14	13	12	11
연구개발비	30	24	22	18	17	16	17	18	17	18	20	20	19	18	15	16	18	21	23	22	20	17	16	26	35	37	38	31	25	29	37	34	28	22	19	16	16	15	8	7	7
영업이익	21	25	3	-23	-14	-28	-51	-83	-112	-141	-162	-154	-141	-114	-95	-78	-80	-72	-64	-64	-56	-68	-153	-142	-150	-137	-55	-47	-39	-39	-35	-31	-27	-23	-26	-7	-3	2	15	-15	-10
EBITDA	89	84	42	19	21	3	-11	171	142	113	83	-120	-104	-76	-48	-40	-47	-39	-32	-35	-27	-41	-123	-124	-123	-117	-31	-29	-37	-34	-30	-22	-19	-16	-18	-17	-5	4	20	0.26	-1.50
영업외이익	38	31	12	14	6	2	8	224	224	223	214	2	9	15	28	15	10	8	6	7	8	6	7	-6	-3	-9	-2	-4	-13	-10	-11	-7	-5	-3	1.18	-13	-6	-2	1.12	12	6
법인세	-29	-27	-27	-2	-0.31	-2	-3	33	32	32	34	4	4	6	6	-5	-5	-6	-7	-4	-3	-2	-1.39	-3	-5	-5	-4	-0.45	0.13	-2	-3	-17	-16	-14	-15	-3	-4	-5	-4	-13	-14
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	81	74	34	-12	-14	-30	-44	103	87	78	55	-121	-113	-103	-81	-65	-71	-65	-57	-59	-52	-66	-152	-154	-156	-149	-60	-56	-57	-50	-45	-22	-16	-13	-11	-17	-5	5	21	11	9

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	84	61	55	55	58	72	17	32	43	26	28	53	89	195	44	59	48	70	61	69	46	51	24	22	18	29	47	13	22	27	30	41	20	39	37	69	25	29	37	39	37
단기투자	13	14	21	24	16	11	2	1.00	2	2	2	41	29	2	1.30	1.43	2	2	2	2	2	0	0	0	0	0.88	2	3	5	4	3	3	2	3	8	9	11	15	9	7	5
매출채권등	8	6	6	6	7	5	7	7	6	6	6	9	7	8	9	10	7	10	11	5	6	6	6	5	6	5	5	6	5	0	4	0	0	0	0	0	0	0	0	0	0
재고자산	61	56	47	45	40	33	26	25	32	32	30	43	40	40	34	35	27	19	18	24	28	33	32	40	39	47	48	42	33	31	27	28	27	29	32	20	20	29	27	22	19
장기투자	424	462	435	386	387	390	401	401	390	403	419	86	89	90	93	93	92	90	91	96	98	103	108	109	106	108	110	117	119	123	128	133	140	145	150	155	157	160	162	168	171
유형자산	377	351	227	222	220	218	211	201	168	167	170	340	339	343	346	347	343	343	342	343	340	335	329	330	334	334	419	425	436	436	424	403	377	354	344	297	298	256	257	257	257
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	23	21	26	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.20	0	3	5	5	5	8	8	6	4	3	2
기타자산	3	2	3	8	7	1.15	0.39	0.17	4	3	3	0.67	0.76	0.70	1.11	1.10	0.98	0.62	0.71	0.71	0.63	0.91	0.62	0.62	0.67	0.67	0.62	0.76	3	7	1.28	10	14	14	15	14	12	3	2	4	2
자산총계	992	973	820	748	736	731	665	668	645	639	657	573	593	678	529	545	521	536	525	540	521	528	500	506	505	524	631	607	623	629	617	621	585	588	592	571	531	499	498	500	493
매입채무등	41	48	45	36	34	27	28	29	25	25	23	39	35	46	43	31	26	42	40	29	35	36	36	29	28	28	34	32	29	27	31	38	38	38	35	25	18	23	20	19	17
차입금	128	128	128	128	128	127	42	42	41	42	41	42	42	66	66	66	67	67	53	54	54	54	54	54	54	56	57	57	57	57	56	53	0.25	0.36	0.55	0	0	0	0	0	0
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	59	62	43	37	37	41	41	40	38	40	42	0.61	0.61	8	8	0	0	0	0	3	3	3	4	4	4	4	5	6	7	6	6	5	7	8	8	23	23	22	24	24	25
기타부채	57	83	58	58	53	55	58	54	56	50	49	57	53	52	56	50	46	47	43	43	40	42	41	39	36	36	36	35	43	40	38	30	31	27	27	11	11	12	12	9	9
부채총계	285	321	274	259	251	251	170	166	160	156	155	139	131	172	172	147	139	156	135	129	133	134	135	125	122	123	132	130	135	131	131	126	75	74	71	60	53	57	55	53	51
자본금+ 자본잉여금	1,939	1,894	1,821	1,802	1,797	1,796	1,805	1,803	1,784	1,769	1,768	1,838	1,848	1,869	1,677	1,682	1,656	1,639	1,630	1,630	1,590	1,590	1,549	1,541	1,533	1,530	1,530	1,484	1,483	1,480	1,457	1,445	1,447	1,447	1,448	1,440	1,398	1,359	1,360	1,360	1,359
이익잉여금	-1,232	-1,242	-1,275	-1,313	-1,313	-1,316	-1,310	-1,301	-1,299	-1,286	-1,266	-1,404	-1,386	-1,364	-1,321	-1,284	-1,274	-1,260	-1,240	-1,219	-1,202	-1,196	-1,184	-1,160	-1,150	-1,130	-1,031	-1,006	-995	-982	-971	-950	-937	-932	-930	-932	-924	-922	-919	-914	-919
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	3	4	6	2	2	2
자본총계	707	652	546	489	484	480	495	502	485	483	502	434	462	505	356	398	382	379	390	411	388	394	365	381	383	400	499	478	488	498	486	495	510	515	521	511	479	443	443	447	442
주식수(만주)	7,460	7,242	6,556	5,417	5,402	5,327	5,102	5,195	4,971	4,944	4,754	4,747	4,742	4,742	4,742	4,742	4,742	4,640	4,549	4,591	4,591	4,417	4,034	4,038	4,005	4,003	3,618	3,621	3,470	3,385	3,373	3,372	3,370	3,370	3,138	3,140	3,085	2,995	3,004	3,010	2,997

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	67	21	7	3	21	24	29	47	21	-16	-40	-50	-58	-60	-57	-64	-64	-26	-20	-22	-16	-26	-28	-43	-50	-41	-40	-21	-9	-17	0.49	-12	-10	-15	-28	-33	-29	-14	7	23	29
투자활동	-65	-55	-48	-53	-76	-67	-58	-93	-75	-99	-100	-59	-52	-25	-24	-21	-20	-24	-25	-24	-16	-11	-12	-3	0.49	-5	-14	-47	-75	-81	-69	-71	-45	-25	-22	23	18	8	8	-8	-6
재무활동	23	23	79	73	69	90	19	33	33	-13	172	159	185	221	65	62	79	69	81	94	60	60	18	55	45	48	70	39	86	84	60	55	50	50	50	40	-1.09	0.78	-3	-7	-9
환율변동	1.21	0.28	0.24	-0.27	0.16	-0.40	-0.66	-8	-25	-40	-49	-55	-35	-11	-2	12	8	-0.16	-0.16	-0.01	-0.97	-0.11	0	-0.07	0.94	0.04	-0.41	0.66	0.79	1.10	2	0.52	0.44	0.14	-0.11	-0.22	-0.32	-0.31	-0.27	-0.12	-0.07
현금의증감	26	-12	38	23	14	46	-10	-21	-46	-169	-16	-5	41	125	-17	-11	2	19	36	48	27	22	-22	9	-4	2	16	-28	3	-12	-7	-28	-5	10	-0.29	30	-12	-6	12	8	14
자본적지출	-60	-45	-45	-48	-56	-53	-43	-38	-28	-26	-26	-25	-25	-25	-24	-23	-22	-28	-34	-33	-25	-18	-13	-12	-14	-19	-30	-55	-78	-87	-81	-61	-35	-19	-9	-1.03	-0.87	-6	-6	-6	-7
잉여현금	6	-24	-38	-45	-36	-29	-14	9	-7	-42	-66	-75	-83	-86	-81	-87	-87	-54	-54	-54	-41	-44	-41	-55	-64	-59	-69	-76	-88	-103	-81	-73	-45	-34	-36	-34	-30	-20	1.28	17	23

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수