메리티지 MTH(MERITAGE HOMES CORP) | 재무제표

메리티지

MTH

NYSE

70.53

-1.70 (-2.35%) 26.08/27, USD

최근 실적발표 26. 08/01

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	5,394	5,618	5,858	6,045	6,218	6,286	6,395	6,434	6,456	6,328	6,138	6,477	6,442	6,286	6,292	5,795	5,477	5,344	5,141	5,058	4,936	4,690	4,506	4,232	4,035	3,869	3,678	3,553	3,498	3,510	3,544	3,480	3,400	3,325	3,255	3,188	3,136	3,132	3,057	2,957	2,874
매출원가	4,430	4,567	4,701	4,745	4,793	4,762	4,797	4,794	4,777	4,719	4,619	4,874	4,819	4,588	4,489	4,060	3,821	3,788	3,706	3,738	3,744	3,625	3,530	3,355	3,215	3,109	2,978	2,880	2,851	2,863	2,891	2,846	2,781	2,723	2,666	2,614	2,574	2,573	2,504	2,410	2,332
매출총이익	965	1,051	1,157	1,301	1,425	1,523	1,598	1,640	1,679	1,609	1,519	1,603	1,623	1,698	1,803	1,735	1,656	1,556	1,435	1,320	1,192	1,065	976	877	820	760	700	673	646	647	653	635	620	602	589	574	562	559	553	547	541
판매관리비	575	595	616	640	646	639	640	643	648	639	617	608	572	541	516	477	467	467	467	470	468	457	447	427	414	402	393	387	383	383	380	371	362	351	346	342	340	341	339	327	318
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	389	456	540	661	780	884	958	997	1,031	971	902	995	1,051	1,157	1,287	1,258	1,189	1,089	968	850	724	608	529	449	406	358	307	286	264	265	273	264	258	250	243	232	222	218	214	220	223
EBITDA	451	522	610	728	850	955	1,029	1,067	1,103	1,044	975	1,058	1,101	1,193	1,314	1,283	1,216	1,100	981	867	743	646	567	482	439	391	339	320	298	298	311	300	291	282	268	260	249	245	239	242	239
영업외이익	38	42	44	42	45	45	45	43	45	47	47	38	25	12	3	0.57	2	-14	-13	-11	-11	7	7	1.44	3	4	4	7	8	7	11	12	11	12	9	11	11	10	9	7	0.70
법인세	95	111	132	161	186	206	217	228	238	225	211	231	234	262	297	291	285	252	217	186	152	129	110	74	70	62	53	63	57	58	56	88	92	96	104	80	76	74	69	67	67
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	329	386	453	542	638	723	786	812	838	793	739	802	843	906	992	967	906	823	737	653	561	484	423	375	335	295	250	222	206	209	227	187	176	164	143	160	154	152	150	151	144

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	807	767	775	729	930	1,012	652	832	993	905	921	1,049	1,163	957	862	299	272	520	618	562	684	716	746	610	485	797	319	455	407	327	311	206	169	173	171	115	217	86	132	108	128
투자자산	59	61	57	46	35	31	29	18	24	19	17	15	12	11	12	11	11	6	6	4	4	4	4	4	4	3	4	8	8	16	17	16	17	16	17	16	17	17	17	12	11
매출채권등	304	281	307	322	271	262	256	287	258	243	267	229	210	209	215	193	171	155	148	149	131	103	99	97	94	82	88	86	82	80	77	80	78	74	79	79	73	86	70	76	69
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	5,938	6,008	6,034	6,189	6,010	5,848	5,776	5,504	5,222	4,962	4,770	4,552	4,396	4,397	4,397	4,766	4,521	4,074	3,780	3,630	3,288	3,012	2,817	2,784	2,780	2,839	2,795	2,907	2,790	2,798	2,797	2,977	2,961	2,891	2,804	2,834	2,681	2,556	2,455	2,463	2,335
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	47	51	53	47	52	54	55	51	60	47	48	46	45	45	45	41	41	41	41	39	34	33	36	28	26	26	26	26	25	26	26	37	36	35	35	57	55	54	53	58	59
기타자산	399	387	396	426	458	493	395	411	367	313	330	291	239	252	241	260	291	262	215	182	181	169	163	165	153	167	165	154	155	148	136	133	133	137	145	151	158	158	161	156	159
자산총계	7,555	7,555	7,622	7,759	7,756	7,700	7,163	7,103	6,924	6,489	6,353	6,182	6,066	5,871	5,772	5,571	5,308	5,058	4,808	4,565	4,322	4,038	3,864	3,687	3,542	3,914	3,398	3,635	3,467	3,396	3,365	3,448	3,395	3,327	3,251	3,252	3,201	2,957	2,889	2,873	2,761
매입채무등	216	200	201	218	242	230	212	287	300	306	272	294	276	264	273	322	342	280	216	215	215	200	175	168	167	163	155	180	141	125	128	157	155	141	141	140	140	137	141	148	126
차입금	1,847	1,841	1,829	1,829	1,828	1,835	1,336	1,314	1,313	1,002	1,008	1,005	1,155	1,151	1,151	1,156	1,159	1,165	1,160	1,161	1,161	1,021	1,020	1,020	1,017	1,518	1,019	1,310	1,308	1,309	1,310	1,312	1,311	1,311	1,284	1,304	1,358	1,171	1,127	1,140	1,114
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	10	11	9	9	11	18	21	32	39	43	37	48	50	48	38	58	61	48	43	40	34	31	25	26	23	26	24	31	32	29	29	34	37	34	34	39	36	33	28	37	40
기타부채	424	409	388	415	406	423	452	440	389	418	425	413	336	342	361	354	334	396	344	324	283	311	296	274	249	216	226	240	187	190	178	233	209	216	216	229	175	167	171	181	155
부채총계	2,497	2,461	2,427	2,471	2,487	2,505	2,021	2,074	2,041	1,769	1,741	1,761	1,817	1,804	1,822	1,889	1,895	1,890	1,763	1,740	1,693	1,562	1,517	1,487	1,457	1,924	1,424	1,761	1,669	1,653	1,645	1,736	1,712	1,702	1,674	1,713	1,708	1,508	1,467	1,506	1,434
자본금+ 자본잉여금	1	1	1	13	63	105	144	178	199	242	291	289	328	324	329	323	315	322	415	433	437	453	456	461	455	452	506	509	503	499	502	569	594	590	585	583	578	576	572	570	567
이익잉여금	5,057	5,093	5,195	5,275	5,206	5,090	4,998	4,852	4,684	4,479	4,321	4,132	3,920	3,743	3,621	3,359	3,097	2,846	2,629	2,392	2,191	2,024	1,892	1,739	1,630	1,539	1,468	1,365	1,295	1,244	1,219	1,143	1,089	1,035	992	956	914	872	849	797	760
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	5,058	5,094	5,196	5,288	5,269	5,195	5,142	5,030	4,883	4,721	4,612	4,421	4,248	4,067	3,950	3,682	3,412	3,168	3,044	2,825	2,628	2,477	2,348	2,200	2,085	1,991	1,974	1,874	1,798	1,743	1,721	1,712	1,683	1,625	1,577	1,539	1,492	1,448	1,421	1,367	1,327
주식수(만주)	6,613	6,780	7,134	7,118	7,190	7,265	7,333	7,333	7,343	7,355	7,413	7,415	7,438	7,424	7,420	7,389	7,392	7,505	7,646	7,645	7,675	7,667	7,696	7,681	7,633	7,763	7,778	7,815	7,777	7,769	8,145	8,171	8,232	8,228	8,445	8,402	8,556	8,561	8,517	8,521	8,506

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	438	262	118	-225	-220	-352	-228	-233	-36	313	356	1,035	968	518	405	-73	-215	-126	-152	-91	149	473	530	553	471	358	347	356	386	312	262	161	33	-20	-87	-129	-124	-106	-103	-98	-37
투자활동	-61	-54	-58	-54	-46	-48	-44	-40	-41	-43	-44	-42	-36	-35	-32	-34	-34	-28	-27	-22	-20	-19	-18	-15	-17	-11	-13	-22	-23	-33	-34	-30	-26	-20	-17	-19	-20	-19	-20	-16	-16
재무활동	-500	-453	63	176	204	506	2	56	-93	-322	-252	-244	-41	-46	-130	-156	-162	-42	52	66	70	-534	-86	-383	-377	123	-325	-85	-125	-123	-88	-41	-55	127	143	155	232	39	-7	-13	-36
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-123	-245	124	-103	-62	106	-270	-217	-170	-52	60	749	891	437	243	-263	-412	-196	-127	-48	200	-81	426	155	77	470	8	249	238	155	141	91	-47	87	39	7	89	-86	-131	-127	-89
자본적지출	-23	-24	-25	-27	-28	-28	-28	-28	-30	-35	-38	-38	-35	-29	-26	-27	-27	-26	-25	-22	-20	-19	-19	-20	-22	-24	-24	-28	-30	-32	-33	-30	-25	-21	-18	-16	-17	-16	-16	-16	-16
잉여현금	415	238	93	-252	-248	-380	-256	-260	-66	278	318	997	933	489	379	-100	-242	-152	-177	-114	130	454	511	532	449	334	323	328	356	280	229	131	8	-41	-105	-146	-141	-122	-120	-114	-53

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수