MGIC인베스트먼트 MTG(MGIC INVESTMENT CORP) | 재무제표

MGIC인베스트먼트

MTG

NYSE

31.08

-0.21 (-0.67%) 26.08/27, USD

최근 실적발표 26. 07/30

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	1,196	1,204	1,214	1,216	1,219	1,220	1,208	1,190	1,180	1,165	1,155	1,163	1,160	1,162	1,173	1,175	1,178	1,182	1,186	1,194	1,194	1,190	1,199	1,208	1,231	1,229	1,214	1,188	1,160	1,150	1,124	1,110	1,090	1,071	1,066	1,061	1,065	1,065	1,062	1,054	1,050
매출원가	86	73	49	26	6	-10	-15	-33	-23	-23	-21	-42	-147	-229	-255	-248	-123	6	65	135	155	343	365	343	336	140	119	123	87	52	37	-22	9	50	54	132	164	183	240	288	303
매출총이익	1,109	1,132	1,165	1,190	1,213	1,229	1,223	1,223	1,203	1,188	1,176	1,206	1,307	1,391	1,427	1,423	1,300	1,177	1,121	1,059	1,039	847	834	866	895	1,089	1,095	1,065	1,073	1,098	1,087	1,132	1,080	1,021	1,012	929	901	882	822	767	747
판매관리비	189	196	201	204	208	210	218	224	224	225	237	256	264	264	249	222	217	218	211	213	204	195	189	193	193	191	195	192	191	190	190	184	180	176	171	168	165	162	160	157	165
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	920	936	964	986	1,005	1,019	1,004	999	980	963	939	950	1,043	1,127	1,178	1,201	1,083	959	910	845	834	652	646	673	702	898	901	873	882	908	897	948	900	845	842	761	736	720	662	610	582
EBITDA	924	940	971	996	1,018	1,034	1,023	1,020	1,007	994	974	991	1,075	1,158	1,192	1,183	1,080	964	939	912	873	687	677	700	753	948	949	922	932	962	955	1,009	963	908	906	827	727	708	633	578	623
영업외이익	0	0	0	0	0	0	0	0	0	0	0	-0.07	-12	-18	-40	-77	-65	-59	-37	0	-27	-27	-27	-27	0	0	0	0	0	0	0	0	0	-0.07	-0.07	-0.07	-75	-77	-91	-91	-16
법인세	177	182	190	197	207	209	206	201	198	194	189	193	206	221	225	220	197	172	167	161	153	114	113	120	133	174	174	166	169	177	174	355	370	381	429	265	228	222	172	124	-599
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	708	718	738	754	763	774	763	763	746	732	713	720	787	845	865	848	756	660	635	612	585	446	446	472	518	672	674	654	659	678	670	540	478	410	356	436	373	363	343	337	1,104

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	215	249	376	272	299	213	235	300	288	440	371	275	317	367	333	250	419	490	305	186	191	193	297	389	371	370	169	172	225	263	155	267	192	177	100	251	128	427	155	275	301
투자자산	5,717	5,719	5,808	5,885	5,818	5,901	5,868	5,980	5,806	5,688	5,739	5,596	5,618	5,579	5,425	5,416	5,728	5,952	6,607	6,916	6,983	6,830	6,683	6,366	5,883	5,491	5,758	5,681	5,512	5,295	5,159	4,980	4,933	4,937	4,991	4,717	4,708	4,649	4,692	4,726	4,566
매출채권등	75	72	63	59	59	58	62	59	57	57	68	58	57	58	76	58	58	58	93	57	57	56	57	55	55	55	57	53	74	55	58	55	60	56	58	59	57	57	57	52	51
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	32	32	32	33	33	34	36	36	37	38	39	39	40	41	41	44	45	45	46	45	45	46	47	48	48	49	50	51	52	50	52	50	49	48	45	43	42	38	36	32	31
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	131	15	19	59	42	46	70	56	91	76	80	132	111	100	125	122	76	0	0	0	0	0	0	0	0	9	0	12	21	39	69	112	161	212	234	416	481	552	608	602	617
기타자산	356	328	343	318	291	283	278	246	246	237	242	231	211	208	214	264	274	300	275	307	299	283	271	292	217	182	195	178	171	169	185	193	196	185	192	190	183	180	186	186	178
자산총계	6,527	6,417	6,639	6,626	6,542	6,535	6,547	6,678	6,524	6,535	6,538	6,332	6,353	6,352	6,214	6,154	6,600	6,845	7,325	7,511	7,576	7,407	7,355	7,150	6,575	6,155	6,230	6,147	6,056	5,870	5,678	5,657	5,592	5,616	5,619	5,676	5,600	5,904	5,735	5,873	5,745
매입채무등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
차입금	647	647	646	646	645	645	645	644	644	644	643	643	664	663	663	663	918	935	1,147	1,245	1,244	1,244	1,243	1,243	833	833	833	832	832	832	832	831	831	831	830	830	830	1,329	1,179	1,178	1,048
이연수익	85	93	93	99	105	112	120	130	139	149	158	165	172	183	195	208	218	229	242	257	264	274	287	315	343	365	380	393	401	405	410	408	406	398	393	371	352	337	330	321	308
이연세부채	163	16	135	140	0	0	13	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	620	624	617	569	637	638	597	610	624	640	665	669	674	728	713	743	891	1,070	1,075	1,133	1,153	1,157	1,125	1,078	1,015	715	707	762	787	818	854	929	1,041	1,157	1,242	1,345	1,423	1,590	1,677	1,791	1,876
부채총계	1,514	1,379	1,492	1,453	1,387	1,395	1,375	1,384	1,407	1,433	1,466	1,477	1,509	1,575	1,571	1,614	2,027	2,234	2,464	2,634	2,661	2,675	2,656	2,636	2,191	1,913	1,920	1,987	2,020	2,054	2,096	2,168	2,278	2,385	2,465	2,546	2,605	3,256	3,186	3,290	3,233
자본금+ 자본잉여금	2,008	2,009	2,032	2,033	2,034	2,037	2,056	424	542	693	795	911	978	1,044	1,120	1,192	1,275	1,361	1,491	1,626	1,773	1,769	1,840	1,835	1,837	1,833	1,958	1,974	2,038	2,058	2,059	2,129	2,124	2,218	2,222	2,217	2,213	1,989	1,992	2,028	1,999
이익잉여금	3,174	3,196	3,250	3,299	3,326	3,340	3,404	5,074	4,908	4,735	4,593	4,441	4,291	4,129	4,004	3,843	3,624	3,400	3,251	3,103	2,972	2,840	2,642	2,511	2,401	2,407	2,279	2,123	1,967	1,799	1,647	1,490	1,308	1,121	977	939	819	723	633	525	468
기타포괄익	-169	-167	-134	-159	-205	-236	-288	-204	-333	-326	-316	-497	-425	-395	-482	-496	-326	-151	120	148	169	124	217	168	145	1	73	64	31	-41	-124	-129	-117	-108	-44	-26	-37	-63	-75	30	45
자본총계	5,013	5,037	5,148	5,173	5,155	5,140	5,172	5,294	5,117	5,102	5,072	4,855	4,844	4,778	4,643	4,540	4,573	4,610	4,861	4,877	4,915	4,732	4,699	4,514	4,383	4,242	4,309	4,160	4,036	3,816	3,582	3,490	3,314	3,231	3,155	3,130	2,995	2,648	2,549	2,583	2,512
주식수(만주)	21,094	21,818	23,509	23,137	23,797	24,649	26,399	26,083	26,687	27,310	28,715	28,560	28,956	29,471	31,122	30,719	31,354	32,453	35,130	35,355	35,653	35,638	35,929	35,719	33,966	36,521	37,392	37,257	37,660	37,666	38,607	38,290	38,888	39,156	39,476	39,108	39,447	40,217	43,199	40,605	44,613

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	708	706	853	804	772	758	725	729	716	691	713	693	645	634	650	668	709	726	696	736	662	746	732	660	748	629	610	619	564	575	545	534	544	463	407	332	295	299	225	175	276
투자활동	120	243	228	113	119	-136	-142	-61	-131	-88	-179	-211	-36	-4	410	618	536	463	-161	-693	-1,132	-1,213	-773	-591	-300	-216	-422	-519	-425	-310	-318	-409	-371	-404	-304	-142	-349	-250	-93	-100	89
재무활동	-911	-912	-940	-945	-880	-849	-719	-644	-614	-530	-496	-456	-712	-753	-1,033	-1,222	-1,016	-892	-527	-246	290	290	168	148	-301	-306	-173	-196	-106	-181	-172	-108	-108	-308	-159	-214	-119	129	-157	-185	-280
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-84	37	141	-28	11	-227	-136	24	-29	73	38	25	-103	-123	28	64	228	297	8	-203	-180	-177	128	217	146	107	14	-95	33	85	55	16	64	-250	-56	-24	-173	177	-26	-110	85
자본적지출	-2	-1.08	-1.03	-0.94	-1.04	-1.30	-1.17	0.97	0.59	0.70	0.34	-2	-2	-3	-3	-4	-5	-5	-4	-3	-4	-3	-3	-4	-3	-6	-6	-8	-9	-9	-14	-15	-15	-17	-16	-18	-17	-13	-11	-7	-6
잉여현금	706	705	852	803	771	757	724	730	716	692	713	691	644	632	647	664	704	722	692	732	658	743	729	656	745	623	604	611	554	566	530	519	529	446	391	314	278	286	214	169	271

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수